資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.09-20.231.547.692.7400017.24-25.270.44-63.335.04-13.5529.2315.682.87-4.330.160.01.8-68.090011.859.422.135.970.160.01.91-22.364.2-9.29001.91-17.320.000
2022 (9)2.6229.71.43232.56000023.0714.611.2-40.35.83-13.8825.27-24.863.0-8.260.160.05.64104.350010.830.02.0111.050.1614.292.4621.784.6316.33-0.1502.3124.190.01180.81
2021 (8)2.02267.270.43-53.261.951047.060020.1313.542.0106.7727.9833.6312.723.2729.760.160.02.76-41.40010.830.01.81-9.050.140.02.0203.98104.1-0.1601.8600.000
2020 (7)0.5514.580.92-80.950.1700017.73-23.41-1.3805.29-18.8729.845.942.52-21.740.160.04.7100010.83-1.811.992.050.1440.0-0.1801.95-45.53-0.160-0.340-0.000
2019 (6)0.48-38.464.83-9.72000023.15-12.580.33-66.676.52-15.3228.16-3.143.22-13.90.160.0000011.030.01.955.410.10.01.53-23.53.58-9.37-0.1401.39-26.840.01-16.37
2018 (5)0.7852.945.3514.32000026.488.080.997.617.7-8.029.08-14.883.74-4.830.160.0000011.030.01.855.110.10.02.012.363.958.52-0.101.910.470.014.76
2017 (4)0.51-21.544.6823.48000024.516.670.92-6.128.3727.0134.168.873.934.520.160.0000.010.011.030.01.766.020.10.01.789.23.647.37-0.0601.728.180.0122.81
2016 (3)0.65-26.143.7950.4000021.0-4.550.98-1.016.5912.8431.3818.223.7616.770.160.0000.01-50.011.030.01.666.410.10.01.6321.643.3912.62-0.0401.5916.910.0117.2
2015 (2)0.8860.02.52-4.55000022.0-1.170.99-10.05.84-13.4826.55-12.463.22-9.80.16-5.88000.020.011.035.051.567.590.10.01.34-15.723.01-4.140.020.01.36-15.530.01-2.74
2014 (1)0.5522.222.6456.21000022.267.021.10.926.7521.430.3213.443.5737.310.170.0000.02010.55.01.458.210.10.01.59-1.853.142.280.0201.61-0.620.0190.76
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.091.95-20.231.54-36.17.692.74000004.25-2.3-24.91-0.09-228.57-116.075.041.61-13.5529.229.9215.572.879.13-4.330.160.00.01.8-40.59-68.0900011.850.09.422.130.05.970.160.00.01.91-4.5-22.364.2-2.1-9.2900100.01.91-4.5-17.320.000-100.0
23Q3 (19)2.05-23.22-32.792.41127.3669.720000004.353.08-25.510.07-53.33177.784.967.59-19.0926.5816.181.862.63-2.23-22.870.160.00.03.03-25.92-49.7500011.851.469.422.130.05.970.160.00.02.03.635.824.291.665.6700100.02.03.6314.940.00-100.0-100.0
23Q2 (18)2.673.4926.541.0630.86-75.120000004.22-4.74-23.960.15-50.0-55.884.61-4.75-20.9322.881.53-10.612.69-2.54-33.080.160.00.04.09-39.5971.8500011.687.857.852.135.975.970.160.00.01.932.12-2.534.223.941.6900100.01.932.125.460.01-14.8165.75
23Q1 (17)2.58-1.5315.70.81-43.3635.000-100.00004.43-21.73-26.290.3-46.43-25.04.84-16.98-24.7322.53-10.87-23.472.76-8.0-12.380.160.00.06.7720.04160.3800010.830.00.02.010.011.050.160.014.291.89-23.17-21.94.06-12.31-7.310100.0100.01.89-18.18-17.110.0136.53215.43
22Q4 (16)2.62-14.129.71.430.7232.5600-100.00005.66-3.08-7.060.56722.22-12.55.83-4.89-13.8825.28-3.12-24.833.0-12.02-8.260.160.00.05.64-6.47104.3500010.830.00.02.010.011.050.160.014.292.4630.1621.784.6314.0416.33-0.150.06.252.3132.7624.190.0125.9180.81
22Q3 (15)3.0544.5550.251.42-66.67517.3900-100.00005.845.2313.84-0.09-126.47-123.686.135.1512.2726.101.97-13.543.41-15.178.60.160.00.06.03153.36106.5100010.830.00.02.010.011.050.160.014.291.89-4.5536.964.06-2.1721.92-0.150.06.251.74-4.9242.620.0113.18325.86
22Q2 (14)2.11-5.3813.444.26610.0674.550-100.0-100.00005.55-7.6520.390.34-15.0-45.165.83-9.338.5725.59-13.07-17.124.0227.6230.940.160.00.02.38-8.46-22.7300010.830.00.02.0111.051.010.1614.2914.291.98-18.18141.464.15-5.2540.68-0.15-7.146.251.83-19.74177.270.0162.13631.2
22Q1 (13)2.2310.4171.950.639.5317.652.076.151117.650006.01-1.3139.770.4-37.58.116.43-5.0221.3229.44-12.46-4.843.15-3.6717.540.160.00.02.6-5.8-44.3300010.830.00.01.810.0-9.050.140.00.02.4219.81110.04.3810.0587.98-0.1412.512.52.2822.585600.00.0021.55314.97
21Q4 (12)2.02-0.49267.270.4386.96-53.261.955.981047.060006.0918.7150.370.6468.42220.06.7723.9927.9833.6311.4312.663.274.1429.760.160.00.02.76-5.48-41.400010.830.00.01.810.0-9.050.140.00.02.0246.381222.223.9819.52104.1-0.160.00.01.8652.46647.060.0090.93214.48
21Q3 (11)2.039.14227.420.23-58.18-86.631.846.98982.350005.1311.2815.80.38-38.71371.435.461.682.6330.18-2.2611.143.142.2810.560.160.00.02.92-5.19-38.6600010.830.0-1.811.81-9.05-9.050.140.00.01.3868.29494.293.3312.8887.08-0.160.00.01.2284.85339.220.0094.33188.66
21Q2 (10)1.86126.83232.140.557.84-73.811.72911.76911.760004.617.215.980.6267.57395.245.371.32-3.0730.88-0.1916.53.0714.55-6.690.160.00.03.08-34.05-35.8300010.830.0-1.811.990.00.00.140.00.00.82310.0472.732.9526.6154.45-0.160.0-6.670.661550.0278.380.00147.67193.87
21Q1 (9)0.8249.0932.260.51-44.57-88.620.170.000004.36.17-12.070.3785.0129.845.30.19-10.1730.943.6417.992.686.35-24.080.160.00.04.67-0.85000010.830.0-1.811.990.02.050.140.040.00.2211.11-31.032.3319.49-0.43-0.160.0-6.670.04111.76-71.43-0.0035.270
20Q4 (8)0.55-11.2914.580.92-46.51-80.950.170.000004.05-8.58-31.590.2242.8666.675.29-0.56-18.8729.859.936.042.52-11.27-21.740.160.00.04.71-1.05000010.83-1.81-1.811.990.02.050.140.040.0-0.1848.57-111.761.959.55-45.53-0.160.0-14.29-0.3433.33-124.46-0.00-47.87-126.71
20Q3 (7)0.6210.71-19.481.72-18.1-66.860.170.000004.431.84-22.82-0.1433.33-193.335.32-3.97-19.1527.162.4502.84-13.68-21.330.160.00.04.76-0.83000011.030.00.01.990.02.050.140.040.0-0.35-59.09-124.141.78-6.81-49.14-0.16-6.67-23.08-0.51-37.84-138.64-0.00-105.76-116.71
20Q2 (6)0.56-9.6824.442.1-53.12-57.40.17000004.35-11.04-26.89-0.2183.06-290.915.54-6.1-24.3226.511.0903.29-6.8-0.90.160.00.04.80000011.030.00.01.992.052.050.1440.040.0-0.22-175.86-116.921.91-18.38-42.99-0.150.0-87.5-0.37-364.29-130.33-0.000-107.53
20Q1 (5)0.6229.1747.624.48-7.251.590000004.89-17.4-11.89-1.24-1133.33-3000.05.9-9.51-16.4326.22-6.8503.539.634.440.160.00.000000011.030.00.01.950.05.410.10.00.00.29-81.05-85.132.34-34.64-40.15-0.15-7.14-150.00.14-89.93-92.590.00-100.0-100.0
19Q4 (4)0.48-37.660.04.83-6.940.0000.0000.05.923.140.00.12-20.00.06.52-0.910.028.1500.03.22-10.80.00.160.00.0000.0000.011.030.00.01.950.00.00.10.00.01.535.520.03.582.290.0-0.14-7.690.01.395.30.00.01-7.520.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。