1720 生達


股價漲跌幅
20222021202020192018
生達0.0%15.0%4.0%7.0%-13.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率44.9144.5943.4143.2345.4442.9145.0143.9342.49
營業利益率19.0416.4113.1010.8714.0711.3811.5511.458.68
折舊負擔比率4.374.855.235.264.784.984.734.434.42
稅前淨利率22.0217.9514.8814.4814.3012.5713.9613.9212.08
股東權益報酬率14.3013.1010.5810.1310.329.209.8210.689.06
資產報酬率9.829.047.166.796.966.246.657.255.94
本業收入比86.4991.4688.0575.0598.3690.4882.5482.1471.82
業外獲益比13.518.5411.9524.951.649.5217.2417.6528.18
無形資產佔淨值比2.311.261.401.720.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率41.9243.9146.2844.6344.9545.2744.2144.9243.9044.2544.4144.5039.8542.3744.4942.3243.9144.7947.7043.62
營業利益率16.5919.6820.3217.6318.5016.2215.9018.4114.9815.7614.6215.025.6911.3213.1810.637.7910.8417.6513.99
稅前淨利率23.2921.6221.6619.8725.0819.1217.1118.0417.4513.9015.4015.5514.6314.3618.9015.877.728.4820.7317.55
本業收入比71.1891.0193.8389.0473.9184.5892.74102.0086.11113.9995.0396.8238.7179.0269.3666.90100.00127.2785.3980.12
業外獲益比28.828.996.1711.4026.0914.957.26-2.0013.89-13.294.973.1861.2920.9830.0633.10-0.00-27.2715.0720.47

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)827923638485709305644581435
自由現金流量(百萬)1646213358345287-60425295-161
稅後淨利(百萬)707524376374363340348374298


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)19727026712816240415222314424984149155250118-79196163246202
自由現金流量(百萬)-481170302-33207313-214146-31167-60270-203411128-354823295
稅後淨利(百萬)17317315916620816011413012097108997295118996349155100

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)460443053937357338493674332132963054
營業利益(百萬)877707516388541418383377265
稅後淨利(百萬)707524376374363340348374298
EPS(完全稀釋)3.952.932.102.092.031.901.952.091.71
營收成長率(%)6.959.3510.19-7.174.7610.630.767.92N/A
營業利益成長率(%)24.0537.0232.99-28.2829.439.141.5942.26N/A
稅後淨利成長率(%)34.9239.360.533.036.76-2.30-6.9525.50N/A
EPS成長率(%)34.8139.520.482.966.84-2.56-6.7022.22N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1237123311211149110111181045110810341031104910118469999138987639061057976
營業利益(百萬)20524322820320418116620415516315315248113120955998187137
稅後淨利(百萬)17317315916620816011413012097108997295118996349155100
EPS(完全稀釋)0.970.970.890.931.170.900.640.730.670.540.610.550.400.530.660.550.350.280.870.56
去年同期營收成長率(%)12.3510.297.273.706.488.44-0.389.5922.223.2014.9012.5810.8810.26-13.62-7.99----
去年同期營業利益成長率(%)0.4934.2537.35-0.4931.6111.048.5034.21222.9244.2527.5060.00-18.6415.31-35.83-30.66----
去年同期稅後淨利成長率(%)-16.838.1239.4727.6973.3364.955.5631.3166.672.11-8.470.0014.2993.88-23.87-1.00----
去年同期EPS成長率(%)-17.097.7839.0627.4074.6366.674.9232.7367.501.89-7.580.0014.2989.29-24.14-1.79----
較上季營收成長率(%)0.329.99-2.444.36-1.526.99-5.697.160.29-1.723.7619.50-15.329.421.6717.69-15.78-14.298.30-
較上季營業利益成長率(%)-15.646.5812.32-0.4912.719.04-18.6331.61-4.916.540.66216.67-57.52-5.8326.3261.02-39.80-47.5936.50-
較上季稅後淨利成長率(%)0.008.81-4.22-20.1930.0040.35-12.318.3323.71-10.199.0937.50-24.21-19.4919.1957.1428.57-68.3955.00-
較上季EPS成長率(%)0.008.99-4.30-20.5130.0040.62-12.338.9624.07-11.4810.9137.50-24.53-19.7020.0057.1425.00-67.8255.36-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.6610.4211.862019/12-3.884.4710.17
2022/334.389.812.372019/11-2.075.0410.73
2022/1~2-32.8913.8113.812019/10-4.490.2511.37
2021/1222.1116.326.782019/911.6118.3412.89
2021/119.3315.375.772019/8-4.7812.1812.14
2021/10-6.07-2.854.852019/7-0.416.2712.13
2021/90.916.545.742019/62.8214.1711.8
2021/85.839.795.642019/55.490.5511.27
2021/713.655.325.062019/425.2626.7114.82
2021/6-28.88-11.915.022019/319.84-9.2810.87
2021/513.6816.848.432019/1~2-42.7622.7722.77
2021/4-1.225.346.152018/12-3.3619.3-7.16
2021/326.220.466.442018/11-6.535.52-9.13
2021/1~2-20.4210.1210.112018/1012.735.85-10.52
2020/1221.1224.229.522018/95.8-10.31-12.38
2020/11-7.94-1.428.162018/8-1.31-12.38-12.66
2020/103.014.869.182018/7-4.11-17.87-12.7
2020/93.99-2.779.72018/6-7.63-7.6-11.7
2020/81.524.3411.522018/532.93-3.09-12.59
2020/7-4.95-2.1412.62018/4-10.32-12.71-15.35
2020/6-5.652.5415.372018/330.9-10.86-16.19
2020/52.4911.7618.342018/1~2-17.84-19.06-19.05
2020/4-5.7915.0320.252017/12-14.69-21.684.74
2020/320.4452.9622.242017/11-6.24-7.577.43
2020/1~23.668.858.842017/10-4.4819.759.12

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
288.0276.04.3478
2021Q4(百萬)2020Q4(百萬)YoY(%)
267.0214.024.766
2021Q3(百萬)2020Q3(百萬)YoY(%)
243.0179.035.754

EPS較上季
2022Q1(元)2021Q4(元)比率
0.970.970.0

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.384.694.364.014.203.963.733.793.44
存貨周轉率2.402.642.612.672.873.022.612.832.98

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率1.121.161.131.171.171.191.081.141.131.131.111.14
存貨周轉率0.580.630.630.660.650.680.660.710.650.630.650.65

償債能力-近10年
202120202019201820172016201520142013
負債比0.330.300.330.340.340.330.330.330.33
金融負債(百萬)1408566865947937622522380462
營收淨額(百萬)460443053937357338493674332132963054
利息保障倍數140.83103.0856.9558.4685.27129.52115.2473.1939.47
長期銀行借款占稅後淨利比0.070.000.000.410.520.140.610.480.43

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)460443053937357338493674332132963054
推銷費用(百萬)676708690625643641619539511
管理費用(百萬)273284283295325276253288295
研發費(百萬)242227226225240241239243226
推銷費用率(%)14.6816.4517.5317.4916.7117.4518.6416.3516.73
管理費用率(%)5.936.607.198.268.447.517.628.749.66
研發費用率(%)5.265.275.746.306.246.567.207.377.40

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1237123311211149110111181045110810341031104910118469999138987639061057976
推銷費用(百萬)173168167170171188174167180174177171168165164160137171166143
管理費用(百萬)8267647963776573697071727183687173789179
研發費(百萬)5964596157596155525265565356535462586167
推銷費用率(%)13.9913.6314.9014.8015.5316.8216.6515.0717.4116.8816.8716.9119.8616.5217.9617.8217.9618.8715.7014.65
管理費用率(%)6.635.435.716.885.726.896.226.596.676.796.777.128.398.317.457.919.578.618.618.09
研發費用率(%)4.775.195.265.315.185.285.844.965.035.046.205.546.265.615.816.018.136.405.776.86

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1720-生達OOOOOOOXXX
27年17.87億28.23%34.56%3.1%130.44%862百萬14.0%

融資使用率
日期股價融資使用率
2022-05-17 -42.81.83%
2022-05-1642.71.91%
2022-05-1342.551.89%
2022-05-1242.01.90%
2022-05-1142.62.06%
2022-05-1043.052.17%
2022-05-0943.252.42%
2022-05-0645.152.76%
2022-05-0544.82.80%
2022-05-0443.952.80%
2022-05-0344.32.85%
2022-04-2944.22.87%
2022-04-2844.93.10%
2022-04-2744.53.43%
2022-04-2643.83.28%
2022-04-2544.83.87%
2022-04-2246.63.94%
2022-04-2147.24.25%
2022-04-2044.53.22%
2022-04-1943.63.39%
2022-04-1845.63.67%
2022-04-1542.652.20%
2022-04-1442.52.19%
2022-04-1342.252.18%
2022-04-1241.82.15%
2022-04-1142.02.07%
2022-04-0842.152.08%
2022-04-0742.452.16%
2022-04-0642.852.09%
2022-04-0142.652.09%
2022-03-3142.82.11%
2022-03-3042.852.10%
2022-03-2943.32.10%
2022-03-2843.22.12%
2022-03-2543.152.10%
2022-03-2443.552.23%
2022-03-2343.852.23%
2022-03-2243.62.26%
2022-03-2143.852.27%
2022-03-1843.652.26%
2022-03-1743.22.19%
2022-03-1642.852.22%
2022-03-1542.92.22%
2022-03-1442.652.30%
2022-03-1142.62.31%
2022-03-1042.652.33%
2022-03-0942.52.16%
2022-03-0842.352.16%
2022-03-0743.02.46%
2022-03-0444.12.72%
2022-03-0344.62.74%
2022-03-0244.52.69%
2022-03-0143.52.48%
2022-02-2543.152.29%
2022-02-2442.22.15%
2022-02-2343.052.31%
2022-02-2243.02.16%
2022-02-2143.552.29%
2022-02-1842.852.17%
2022-02-1742.82.21%
2022-02-1643.352.19%
2022-02-1543.32.04%
2022-02-1442.71.94%
2022-02-1143.151.92%
2022-02-1043.21.92%
2022-02-0943.01.92%
2022-02-0842.951.87%
2022-02-0742.951.82%
2022-01-2641.81.84%
2022-01-2541.51.87%
2022-01-2441.951.99%
2022-01-2142.252.00%
2022-01-2042.72.03%
2022-01-1942.352.12%
2022-01-1842.22.13%
2022-01-1742.752.27%
2022-01-1443.652.31%
2022-01-1344.22.25%
2022-01-1243.52.18%
2022-01-1143.42.18%
2022-01-1042.72.23%
2022-01-0742.552.24%
2022-01-0642.92.28%
2022-01-0543.02.26%
2022-01-0443.052.41%
2022-01-0343.02.45%
2021-12-3043.12.45%
2021-12-2943.22.53%
2021-12-2843.152.46%
2021-12-2742.32.35%
2021-12-2441.852.37%
2021-12-2341.952.53%
2021-12-2242.72.57%
2021-12-2142.852.59%
2021-12-2042.92.82%
2021-12-1742.252.77%
2021-12-1641.952.82%
2021-12-1541.352.92%
2021-12-1442.72.70%
2021-12-1341.22.72%
2021-12-1040.752.58%
2021-12-0940.62.42%
2021-12-0840.62.41%
2021-12-0740.052.47%
2021-12-0639.82.49%
2021-12-0339.852.50%
2021-12-0239.82.50%
2021-12-0139.82.57%
2021-11-3039.72.57%
2021-11-2939.72.59%
2021-11-2639.72.51%
2021-11-2540.12.44%
2021-11-2440.22.43%
2021-11-2340.12.44%
2021-11-2240.32.44%
2021-11-1940.12.44%
2021-11-1840.12.40%
2021-11-1739.42.12%
2021-11-1639.352.03%
2021-11-1539.352.01%
2021-11-1239.352.00%
2021-11-1139.352.15%
2021-11-1039.32.06%
2021-11-0939.551.99%
2021-11-0839.552.02%
2021-11-0539.351.98%
2021-11-0439.351.91%
2021-11-0338.951.91%
2021-11-0238.41.93%
2021-11-0138.551.93%
2021-10-2938.551.95%
2021-10-2838.551.97%
2021-10-2738.31.95%
2021-10-2638.31.96%
2021-10-2538.252.00%
2021-10-2238.51.99%
2021-10-2138.82.00%
2021-10-2038.01.97%
2021-10-1937.81.97%
2021-10-1837.551.97%
2021-10-1537.451.96%
2021-10-1437.41.98%
2021-10-1337.41.99%
2021-10-1237.71.96%
2021-10-0837.81.96%
2021-10-0737.91.96%
2021-10-0637.61.99%
2021-10-0537.62.01%
2021-10-0437.32.01%
2021-10-0137.62.02%
2021-09-3038.152.11%
2021-09-2938.02.09%
2021-09-2838.12.09%
2021-09-2738.352.08%
2021-09-2438.152.08%
2021-09-2338.22.09%
2021-09-2238.12.11%
2021-09-1738.72.14%
2021-09-1638.452.13%
2021-09-1538.152.05%
2021-09-1438.252.03%
2021-09-1338.152.01%
2021-09-1037.852.02%
2021-09-0937.62.02%
2021-09-0837.452.01%
2021-09-0737.92.02%
2021-09-0638.02.02%
2021-09-0338.12.03%
2021-09-0238.12.07%
2021-09-0138.252.06%
2021-08-3138.22.06%
2021-08-3038.32.05%
2021-08-2737.62.08%
2021-08-2637.552.08%
2021-08-2537.42.08%
2021-08-2437.352.15%
2021-08-2337.152.15%
2021-08-2036.852.16%
2021-08-1937.02.16%
2021-08-1837.52.18%
2021-08-1737.32.18%
2021-08-1637.452.19%
2021-08-1337.52.16%
2021-08-1237.952.22%
2021-08-1137.92.19%
2021-08-1038.32.25%
2021-08-0938.52.36%
2021-08-0638.752.33%
2021-08-0538.852.33%
2021-08-0439.12.34%
2021-08-0338.152.30%
2021-08-0238.12.29%
2021-07-3038.22.26%
2021-07-2938.352.29%
2021-07-2839.82.30%
2021-07-2740.052.30%
2021-07-2640.12.37%
2021-07-2340.252.35%
2021-07-2240.22.36%
2021-07-2140.02.42%
2021-07-2040.42.56%
2021-07-1940.32.53%
2021-07-1640.12.55%
2021-07-1539.852.56%
2021-07-1439.652.59%
2021-07-1339.62.61%
2021-07-1239.552.69%
2021-07-0940.32.72%
2021-07-0840.22.66%
2021-07-0740.42.63%
2021-07-0640.352.60%
2021-07-0540.552.63%
2021-07-0240.52.54%
2021-07-0140.42.56%
2021-06-3040.32.52%
2021-06-2940.252.53%
2021-06-2840.42.54%
2021-06-2539.652.48%
2021-06-2439.42.52%
2021-06-2339.252.55%
2021-06-2239.22.52%
2021-06-2139.22.55%
2021-06-1839.62.67%
2021-06-1739.72.70%
2021-06-1639.52.65%
2021-06-1539.52.72%
2021-06-1139.32.75%
2021-06-1039.052.94%
2021-06-0938.652.67%
2021-06-0838.72.67%
2021-06-0738.652.67%
2021-06-0438.752.68%
2021-06-0338.92.72%
2021-06-0238.82.76%
2021-06-0138.52.84%
2021-05-3138.453.00%
2021-05-2838.552.98%
2021-05-2738.253.01%
2021-05-2638.252.98%
2021-05-2538.23.06%

生達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。