1608 華榮


股價漲跌幅
20222021202020192018
華榮-16.0%59.0%28.0%9.0%-22.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.25 -21.32% 14.36 16.51 -9.53% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率9.454.671.253.826.612.41-1.150.60-0.173.62
營業利益率7.492.31-0.981.834.35-0.10-3.21-1.39-2.231.77
折舊負擔比率1.832.242.071.731.982.712.542.572.401.87
稅前淨利率17.695.748.48-6.388.210.88-4.650.984.124.72
股東權益報酬率19.524.709.64-7.167.58-0.14-4.250.864.796.80
資產報酬率12.823.166.32-4.525.090.06-2.590.783.564.65
本業收入比42.3440.28-11.60-28.7553.01-11.1168.98-142.27-54.0737.56
業外獲益比57.6659.72111.45128.7546.99109.5231.02243.30154.2962.60
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.248.138.7910.4010.837.298.446.51-4.651.94-0.660.373.622.78-0.364.947.585.395.157.91
營業利益率6.656.376.958.608.284.736.374.25-7.21-0.39-2.76-1.931.420.76-2.393.085.553.112.715.90
稅前淨利率-1.5612.219.207.2547.1526.1615.9443.88-69.0824.26-1.24-4.5016.70-8.58-14.25-6.863.388.0211.605.87
本業收入比-430.2352.2675.50118.9517.5318.0939.949.6410.41-1.72223.0843.188.36-8.9916.84-44.90164.4739.0223.45100.72
業外獲益比530.2348.0224.50-18.9582.3881.9160.0690.2389.59101.72-123.0856.8291.64108.9983.16144.90-64.4760.9876.55-0.72

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-156456801312-446141402-47313532001
自由現金流量(百萬)730101-1321045-474240343-66112982370
稅後淨利(百萬)1388324793-61844098-142-7416566


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-645-71-29-61179281346-349119301-110-229300422265326-61410412
自由現金流量(百萬)0-53-15-1381154263198-4134273-183-22420048492270-664112358
稅後淨利(百萬)-88306103104875452199730-105753118-55298-164-334-1604012811981

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1048574407833856082997084867499171104413886
營業利益(百萬)785172-77157361-7-278-138-246246
稅後淨利(百萬)1388324793-61844098-142-7416566
EPS(完全稀釋)3.250.761.86-1.461.030.23-0.33-0.020.950.00
營收成長率(%)40.93-5.02-8.493.1417.15-18.33-12.53-10.20-20.47N/A
營業利益成長率(%)356.40N/AN/A-56.51N/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)328.40-59.14228.32N/A348.98169.01N/AN/A-26.50N/A
EPS成長率(%)327.63-59.14N/AN/A347.83N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)27752902270826252250196319941772171119222093195418642080208321442252205019452367
營業利益(百萬)1851851882261869312775-123-8-58-382616-50661256453140
稅後淨利(百萬)-88306103104875452199730-105753118-55298-164-334-1604012811981
EPS(完全稀釋)-0.210.720.240.252.061.060.471.72-2.491.250.04-0.130.70-0.39-0.79-0.380.090.300.280.19
去年同期營收成長率(%)23.3347.8335.8148.1431.502.13-4.73-9.31-8.21-7.600.48-8.86-17.231.467.10-9.42----
去年同期營業利益成長率(%)-0.5498.9248.03201.33251.221262.50318.97297.37-573.08-150.00-16.00-157.58-79.20-75.00-194.34-52.86----
去年同期稅後淨利成長率(%)-110.06-32.30-48.24-85.75182.78-14.881005.561427.27-454.70423.78105.3965.62645.00-228.12-380.67-297.53----
去年同期EPS成長率(%)-110.19-32.08-48.94-85.47182.73-15.201075.001423.08-455.71420.51105.0665.79677.78-230.00-382.14-300.00----
較上季營收成長率(%)-4.387.163.1616.6714.62-1.5512.533.57-10.98-8.177.114.83-10.38-0.14-2.85-4.809.855.40-17.83-
較上季營業利益成長率(%)0.00-1.60-16.8121.51100.00-26.7769.33160.98-1437.5086.21-52.63-246.1562.50132.00-175.76-47.2095.3120.75-62.14-
較上季稅後淨利成長率(%)-128.76197.09-0.96-88.1193.58127.14-72.74169.06-299.062850.00132.73-118.46281.7150.90-108.75-500.00-68.757.5646.91-
較上季EPS成長率(%)-129.17200.00-4.00-87.8694.34125.53-72.67169.08-299.203025.00130.77-118.57279.4950.63-107.89-522.22-70.007.1447.37-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.595.0118.482019/1246.0815.13-8.49
2022/316.1713.8423.322019/11-6.11-10.01-10.57
2022/1~27.629.8429.832019/10-22.42-25.82-10.62
2021/124.8549.5140.922019/98.0114.78-8.78
2021/11-3.2952.1840.082019/86.32-1.45-11.42
2021/10-1.542.3138.872019/7-12.09-10.48-12.79
2021/921.5914.9838.442019/621.580.01-13.17
2021/8-10.3341.5342.812019/51.18-13.62-15.84
2021/7-3.1461.9342.992019/4-13.48-13.54-16.37
2021/66.3286.4539.942019/354.27-17.21-17.25
2021/58.8914.3732.112019/1~2-36.92-17.28-17.27
2021/4-11.7461.4738.282018/1214.172.723.14
2021/338.2535.8831.52018/11-22.61-11.683.18
2021/1~2-1.328.6528.652018/1020.0513.354.64
2020/126.71-17.08-5.012018/9-7.276.283.68
2020/11-9.5613.5-3.642018/8-3.4114.523.4
2020/10-20.4117.83-5.082018/7-1.771.462.04
2020/949.6714.86-7.332018/64.99-28.072.14
2020/82.59-17.11-10.552018/51.2713.5711.65
2020/711.52-14.09-9.532018/4-17.15-2.4411.19
2020/6-34.77-32.28-8.752018/328.43-9.116.23
2020/553.7426.22-3.082018/1~2-13.3239.439.4
2020/4-25.72-16.92-10.332017/12-1.83-7.7517.16
2020/336.48-3.22-8.22017/11-0.6621.7220.02
2020/1~2-9.02-11.18-11.182017/1012.5622.9319.85

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
354.0514.0-31.12
2021Q3(百萬)2020Q3(百萬)YoY(%)
249.0318.0-21.69

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.210.72-1.291

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率8.718.137.827.346.826.048.9613.3613.6914.62
存貨周轉率2.902.572.862.732.692.812.993.383.853.43

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.812.132.222.142.071.971.921.881.891.972.021.731.631.901.771.871.951.891.882.04
存貨周轉率0.660.720.710.770.710.670.680.590.640.700.760.700.670.730.710.640.630.620.690.85

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.340.360.360.360.350.340.350.340.270.31
金融負債(百萬)2596278827512535280024782436278915622182
營收淨額(百萬)1048574407833856082997084867499171104413886
利息保障倍數98.9720.0131.41-33.1739.203.80-12.694.4420.2818.92
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1048574407833856082997084867499171104413886
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)27752902270826252250196319941772171119222093195418642080208321442252205019452367
推銷費用(百萬)00000000000000000000
管理費用(百萬)00000000000000000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1608-華榮OOOOOXXXOX
34年63.28億19.88%34.65%0.0%5.25%-159百萬-3.6%

融資使用率
日期股價融資使用率
2022-05-19 -18.255.88%
2022-05-1818.455.90%
2022-05-1718.25.92%
2022-05-1617.855.95%
2022-05-1317.85.97%
2022-05-1217.55.99%
2022-05-1118.66.48%
2022-05-1019.656.90%
2022-05-0919.957.27%
2022-05-0620.97.31%
2022-05-0521.357.43%
2022-05-0421.17.45%
2022-05-0321.37.38%
2022-04-2921.77.43%
2022-04-2821.87.26%
2022-04-2721.557.14%
2022-04-2622.07.26%
2022-04-2521.97.27%
2022-04-2223.057.35%
2022-04-2122.757.27%
2022-04-2023.457.26%
2022-04-1923.557.26%
2022-04-1823.156.89%
2022-04-1523.86.50%
2022-04-1423.26.56%
2022-04-1323.156.18%
2022-04-1222.26.22%
2022-04-1121.356.01%
2022-04-0821.85.95%
2022-04-0721.65.94%
2022-04-0622.35.94%
2022-04-0122.45.95%
2022-03-3122.65.91%
2022-03-3022.556.06%
2022-03-2922.76.07%
2022-03-2822.76.01%
2022-03-2522.66.14%
2022-03-2422.656.25%
2022-03-2322.76.23%
2022-03-2222.46.22%
2022-03-2122.06.57%
2022-03-1821.756.37%
2022-03-1721.26.27%
2022-03-1620.76.28%
2022-03-1520.36.26%
2022-03-1420.86.27%
2022-03-1120.656.23%
2022-03-1021.056.32%
2022-03-0920.86.48%
2022-03-0820.36.41%
2022-03-0721.76.62%
2022-03-0422.056.46%
2022-03-0321.76.52%
2022-03-0221.86.57%
2022-03-0121.76.54%
2022-02-2521.46.47%
2022-02-2420.86.56%
2022-02-2321.46.65%
2022-02-2221.156.67%
2022-02-2121.356.70%
2022-02-1820.96.82%
2022-02-1720.86.91%
2022-02-1620.656.99%
2022-02-1520.357.06%
2022-02-1420.557.14%
2022-02-1120.97.17%
2022-02-1021.057.24%
2022-02-0921.07.17%
2022-02-0820.657.21%
2022-02-0720.07.25%
2022-01-2619.47.32%
2022-01-2519.557.38%
2022-01-2420.17.43%
2022-01-2120.57.75%
2022-01-2020.657.91%
2022-01-1920.557.93%
2022-01-1820.758.06%
2022-01-1720.77.99%
2022-01-1420.97.94%
2022-01-1321.78.08%
2022-01-1220.88.03%
2022-01-1121.058.12%
2022-01-1021.28.11%
2022-01-0721.058.05%
2022-01-0621.358.38%
2022-01-0521.48.44%
2022-01-0421.658.63%
2022-01-0321.858.55%
2021-12-3022.28.46%
2021-12-2922.28.45%
2021-12-2822.08.56%
2021-12-2722.08.57%
2021-12-2421.958.66%
2021-12-2321.98.74%
2021-12-2221.858.73%
2021-12-2122.058.81%
2021-12-2022.18.79%
2021-12-1721.88.84%
2021-12-1621.658.89%
2021-12-1521.68.75%
2021-12-1421.58.74%
2021-12-1322.08.69%
2021-12-1021.68.79%
2021-12-0921.98.81%
2021-12-0821.858.79%
2021-12-0721.758.84%
2021-12-0621.48.86%
2021-12-0321.48.84%
2021-12-0221.38.83%
2021-12-0121.78.83%
2021-11-3021.558.84%
2021-11-2921.458.87%
2021-11-2621.959.31%
2021-11-2522.89.20%
2021-11-2422.99.07%
2021-11-2322.59.15%
2021-11-2222.89.07%
2021-11-1922.59.13%
2021-11-1822.759.09%
2021-11-1722.59.08%
2021-11-1622.359.13%
2021-11-1522.69.05%
2021-11-1223.09.00%
2021-11-1123.89.04%
2021-11-1022.658.97%
2021-11-0922.29.02%
2021-11-0822.09.21%
2021-11-0521.859.35%
2021-11-0421.759.43%
2021-11-0321.759.43%
2021-11-0221.259.46%
2021-11-0121.79.50%
2021-10-2921.159.36%
2021-10-2821.39.30%
2021-10-2721.59.35%
2021-10-2621.559.37%
2021-10-2521.759.29%
2021-10-2221.659.33%
2021-10-2122.69.44%
2021-10-2022.59.52%
2021-10-1922.79.42%
2021-10-1823.359.08%
2021-10-1524.09.16%
2021-10-1421.858.49%
2021-10-1320.38.40%
2021-10-1220.78.45%
2021-10-0820.98.37%
2021-10-0721.158.38%
2021-10-0620.58.50%
2021-10-0521.18.48%
2021-10-0420.458.49%
2021-10-0121.458.61%
2021-09-3022.658.62%
2021-09-2922.258.64%
2021-09-2822.88.66%
2021-09-2723.158.61%
2021-09-2422.558.71%
2021-09-2322.258.76%
2021-09-2222.28.78%
2021-09-1723.158.71%
2021-09-1623.158.70%
2021-09-1523.558.53%
2021-09-1423.858.61%
2021-09-1324.78.23%
2021-09-1023.458.43%
2021-09-0923.18.28%
2021-09-0823.58.30%
2021-09-0724.58.46%
2021-09-0624.258.77%
2021-09-0325.18.81%
2021-09-0225.08.94%
2021-09-0125.48.90%
2021-08-3125.28.96%
2021-08-3025.29.13%
2021-08-2725.09.01%
2021-08-2624.38.90%
2021-08-2523.958.91%
2021-08-2423.59.16%
2021-08-2323.258.89%
2021-08-2022.259.18%
2021-08-1922.059.21%
2021-08-1823.359.05%
2021-08-1722.059.10%
2021-08-1622.659.21%
2021-08-1324.09.45%
2021-08-1224.99.70%
2021-08-1124.359.91%
2021-08-1025.2510.43%
2021-08-0925.910.42%
2021-08-0626.511.20%
2021-08-0526.711.25%
2021-08-0427.2511.28%
2021-08-0326.711.65%
2021-08-0225.7511.29%
2021-07-3025.2511.49%
2021-07-2925.611.26%
2021-07-2825.311.21%
2021-07-2726.4511.38%
2021-07-2625.611.21%
2021-07-2325.9510.99%
2021-07-2225.011.30%
2021-07-2125.4511.37%
2021-07-2026.1511.65%
2021-07-1927.0511.54%
2021-07-1626.711.61%
2021-07-1526.811.61%
2021-07-1425.6511.75%
2021-07-1325.9511.95%
2021-07-1227.212.15%
2021-07-0927.212.26%
2021-07-0827.912.24%
2021-07-0726.112.33%
2021-07-0626.9512.53%
2021-07-0527.2512.37%
2021-07-0227.712.74%
2021-07-0128.912.02%
2021-06-3032.120.37%
2021-06-2932.8517.54%
2021-06-2829.916.42%
2021-06-2527.213.40%
2021-06-2426.712.32%
2021-06-2326.1512.17%
2021-06-2227.112.49%
2021-06-2124.6510.14%
2021-06-1825.010.48%
2021-06-1725.9510.44%
2021-06-1626.010.59%
2021-06-1527.510.94%
2021-06-1126.4510.98%
2021-06-1026.5510.92%
2021-06-0926.911.31%
2021-06-0828.0511.63%
2021-06-0727.4511.32%
2021-06-0427.511.69%
2021-06-0329.0512.13%
2021-06-0228.6512.08%
2021-06-0127.911.85%
2021-05-3128.0512.12%
2021-05-2826.7511.49%
2021-05-2724.3510.93%

華榮熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。