ad

3013 晟銘電子科技

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
晟銘電子科技
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: N/A
  • 近四季EPS總合: -0.66 (-0.32,-0.27,0.08,-0.15)
  • 融資餘額佔股本比例:2.91%
  • 融資使用率: 11.65%
  • 近期收盤價: 13.25 (2022-01-25)

股價漲跌幅

20222021202020192018
晟銘電子科技-8.0%-1.0%-31.0%1.0%-36.0%
0050-3.24%50.48%14.17%-5.71%12.58%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率9.099.377.6313.6814.22
營業利益率3.133.081.606.636.11
折舊負擔比率3.414.084.014.286.20
稅前淨利率1.783.522.995.796.98
股東權益報酬率3.236.145.529.4210.59
資產報酬率1.793.293.145.756.88
本業收入比176.1587.7453.51114.6487.58
業外獲益比-76.1512.7446.49-14.6412.42
無形資產佔淨值比0.060.020.040.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率2.563.808.235.7512.2710.677.2513.19
營業利益率-4.54-4.390.11-0.256.265.100.947.20
折舊負擔比率5.565.784.913.053.143.254.343.28
稅前淨利率-3.80-5.101.42-3.762.975.322.415.93
股東權益報酬率-2.18-1.760.52-1.171.252.250.903.29
資產報酬率-0.90-0.830.32-0.550.691.210.521.78
本業收入比120.7585.716.676.90212.7795.4039.39120.56
業外獲益比-18.8714.2993.3393.10-110.644.6060.61-21.50
無形資產佔淨值比0.180.200.060.060.020.020.020.02




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)47820336381733
自由現金流量(百萬)-4199-198126568
稅後淨利(百萬)63133110213198




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)-5393481245324-12121
自由現金流量(百萬)-320-96-83-3553346-2886
稅後淨利(百萬)-51-4313-2427421874




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)61256029618648404275
營業利益(百萬)19218699321261
稅後淨利(百萬)63133110213198
EPS(完全稀釋)0.400.820.651.251.13
營業收入成長率(%)1.59-2.5427.8113.2231.86
營業利益成長率(%)3.2387.88-69.1622.99586.84
稅後淨利成長率(%)-52.6320.91-48.367.58182.86
EPS成長率(%)-51.2226.15-48.0010.62189.74




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)14021090105915431590163113611798
營業利益(百萬)-64-481-41008313129
稅後淨利(百萬)-51-4313-2427421874
EPS(完全稀釋)-0.32-0.270.08-0.150.170.270.110.46
去年同期營業收入成長率(%)-11.82-33.17-22.19-14.18----
去年同期營業利益成長率(%)-164.00-157.83-92.31-103.10----
去年同期稅後淨利成長率(%)-288.89-202.38-27.78-132.43----
去年同期EPS成長率(%)-288.24-200.00-27.27-132.61----
較上季營業收入成長率(%)28.622.93-31.37-2.96-2.5119.84-24.30-
較上季營業利益成長率(%)-33.33-4900.00125.00-104.0020.48538.46-89.92-
較上季稅後淨利成長率(%)-18.60-430.77154.17-188.89-35.71133.33-75.68-
較上季EPS成長率(%)-18.52-437.50153.33-188.24-37.04145.45-76.09-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/129.0923.92-13.7
2021/1132.7111.48-17.31
2021/10-12.99-0.59-20.43
2021/912.394.49-22.43
2021/815.63-15.26-25.77
2021/71.16-21.38-27.42

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
-53.047.0-212.7
2021Q2(百萬)2020Q2(百萬)YoY(%)
-56.087.0-164.3
2021Q1(百萬)2020Q1(百萬)YoY(%)
15.033.0-54.54

EPS較上季

2021Q3(元)2021Q2(元)比率
-0.32-0.27-0.185

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率3.232.993.603.694.19
存貨周轉率5.745.526.425.956.49




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.920.790.680.890.830.830.700.92
存貨周轉率1.030.920.961.481.451.531.301.72




償債能力-近5年

20202019201820172016
負債比0.500.490.490.420.38
金融負債(百萬)920713671376391
營業收入淨額(百萬)61256029618648404275
利息保障倍數11.5521.6122.3053.8943.31
長期銀行借款占稅後淨利比9.872.302.560.991.20




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.600.520.480.500.480.490.460.49
金融負債(百萬)14211038976920615740743713
營業收入淨額(百萬)14021090105915431590163113611798
利息保障倍數-12.87-16.105.88-23.4018.4039.5312.0845.99
長期銀行借款占稅後淨利比53.7753.7753.7711.0011.007.1416.834.14




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)61256029618648404275
推銷費用(百萬)128135138118118
管理費用(百萬)184195200189189
研究發展費(百萬)5349363441
推銷費用率(%)2.092.242.232.442.76
管理費用率(%)3.003.233.233.904.42
研究發展費用率(%)0.870.810.580.700.96




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)14021090105915431590163113611798
推銷費用(百萬)3628263136322939
管理費用(百萬)4947474746464556
研究發展費(百萬)1514131413131213
推銷費用率(%)2.572.572.462.012.261.962.132.17
管理費用率(%)3.504.314.443.052.892.823.313.11
研究發展費用率(%)1.071.281.230.910.820.800.880.72




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OOOXXXOXXX
20年15.59億33.94%59.65%30.82%16.29%100百萬-8.72%

融資使用率

日期股價融資使用率
2022-01-2513.2511.65%
2022-01-2413.511.79%
2022-01-2113.811.77%
2022-01-2014.111.88%
2022-01-1914.2511.87%
2022-01-1814.011.85%
2022-01-1714.212.17%
2022-01-1413.912.12%
2022-01-1314.012.32%
2022-01-1214.612.38%
2022-01-1114.7512.39%
2022-01-1015.412.59%
2022-01-0714.912.44%
2022-01-0614.912.20%
2022-01-0514.9512.27%
2022-01-0415.413.00%
2022-01-0315.8513.17%
2021-12-3015.4512.95%
2021-12-2915.512.65%
2021-12-2815.612.73%
2021-12-2715.612.79%
2021-12-2415.9513.76%
2021-12-2315.3512.47%
2021-12-2214.7511.98%
2021-12-2114.712.00%
2021-12-2014.2511.96%
2021-12-1714.5512.22%
2021-12-1614.712.38%
2021-12-1514.812.38%
2021-12-1414.710.77%
2021-12-1315.210.87%
2021-12-1014.09.88%
2021-12-0913.859.56%
2021-12-0813.89.56%
2021-12-0713.79.59%
2021-12-0613.859.67%
2021-12-0313.49.50%
2021-12-0213.359.58%
2021-12-0113.759.72%
2021-11-3013.89.71%
2021-11-2913.859.76%
2021-11-2613.69.44%
2021-11-2513.559.44%
2021-11-2413.49.40%
2021-11-2313.359.40%
2021-11-2213.69.50%
2021-11-1913.59.42%
2021-11-1813.59.42%
2021-11-1713.49.43%
2021-11-1613.49.43%
2021-11-1513.359.43%
2021-11-1213.49.44%
2021-11-1113.359.40%
2021-11-1013.79.39%
2021-11-0913.759.37%
2021-11-0813.99.36%
2021-11-0513.559.22%
2021-11-0413.359.23%
2021-11-0313.29.17%
2021-11-0213.49.16%
2021-11-0113.59.37%
2021-10-2913.59.49%
2021-10-2813.459.51%
2021-10-2713.49.43%
2021-10-2613.459.30%
2021-10-2513.359.30%
2021-10-2213.359.23%
2021-10-2113.159.17%
2021-10-2013.159.10%
2021-10-1912.98.79%
2021-10-1812.88.70%
2021-10-1512.78.70%
2021-10-1412.68.65%
2021-10-1312.58.61%
2021-10-1212.558.53%
2021-10-0812.58.46%
2021-10-0712.68.47%
2021-10-0612.48.45%
2021-10-0512.458.43%
2021-10-0412.458.43%
2021-10-0112.758.54%
2021-09-3012.98.58%
2021-09-2912.958.54%
2021-09-2813.158.54%
2021-09-2713.28.52%
2021-09-2413.058.48%
2021-09-2312.88.51%



沒有留言:

張貼留言