6173 信昌電


股價漲跌幅
202220212020
信昌電-23.0%-8.0%30.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
47.6 8.47% 51.63 59.38 24.75% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率26.4025.0928.8641.4024.6222.4018.9518.1515.69
營業利益率19.6017.4320.5233.6714.1511.336.576.081.65
折舊負擔比率6.846.877.233.064.395.336.285.217.18
稅前淨利率23.9319.0522.5232.6614.6911.587.407.252.40
股東權益報酬率19.6916.1317.2338.5811.598.815.015.310.82
資產報酬率13.5111.1312.0127.138.646.583.723.960.69
本業收入比81.9291.5391.13103.0996.3498.0688.7084.0768.63
業外獲益比18.088.478.87-3.093.662.2611.3015.9331.37
無形資產佔淨值比0.080.030.030.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率27.0726.4627.9527.1823.7923.2924.5127.2425.5323.9627.0829.4233.4938.9448.1343.2928.77
營業利益率19.9219.1621.4320.6916.7915.8317.2619.2717.4515.2517.9920.7726.2431.7340.8434.9720.26
稅前淨利率21.8023.5431.1318.0323.0616.7425.1821.2411.0917.0822.8421.3527.4230.6735.0539.7320.18
本業收入比91.3781.3368.90114.6372.7094.3268.6090.71157.5089.4778.9297.3995.80103.35116.4988.11100.52
業外獲益比8.6318.6731.10-14.6327.305.6831.409.29-57.5010.5321.082.614.20-3.57-16.4912.06-0.52

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)78914339631470661387428-66272
自由現金流量(百萬)514359-1811006512107364-149-115
稅後淨利(百萬)1144791772148236225013713920


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)471388142761845181744832571732552650952672712394
自由現金流量(百萬)610135-393289123246810-202117-13942453487067
稅後淨利(百萬)21925240421727118130421393151172177272352523458149

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)601052084356575131632681238825142132
營業利益(百萬)1178908894193644830415715335
稅後淨利(百萬)1144791772148236225013713920
EPS(完全稀釋)6.654.594.478.582.011.360.740.750.11
營收成長率(%)15.4019.56-24.2681.8217.9812.27-5.0117.92N/A
營業利益成長率(%)29.741.57-53.82332.1447.3793.632.61337.14N/A
稅後淨利成長率(%)44.632.46-47.91309.3944.8082.48-1.44595.00N/A
EPS成長率(%)44.882.68-47.90326.8747.7983.78-1.33581.82N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)127313401581162814611366144113201080100097610771303146019031441946
營業利益(百萬)254257339337245216249254189153176224342463777504192
稅後淨利(百萬)21925240421727118130421393151172177272352523458149
EPS(完全稀釋)1.281.472.361.271.571.061.771.240.540.881.001.031.582.053.042.660.87
去年同期營收成長率(%)-12.87-1.909.7223.3335.2836.6047.6422.56-17.11-31.51-48.71-25.2637.740.000.000.00-
兩季平均(YOY)營收成長率(%)-7.383.9116.5229.3035.9442.1235.102.72-24.31-40.11-36.986.2418.870.000.00--
去年同期EPS成長率(%)-18.4738.6833.332.42190.7420.4577.0020.39-65.82-57.07-67.11-61.2881.610.000.000.00-
兩季平均(YOY)EPS成長率(%)10.1136.0017.8896.58105.5948.7348.70-22.71-61.44-62.09-64.1910.1640.800.000.00--
較上季營收成長率(%)-5.00-15.24-2.8911.436.95-5.209.1722.228.002.46-9.38-17.34-10.75-23.2832.0652.330.00
較上季EPS成長率(%)-12.93-37.7185.83-19.1148.11-40.1142.74129.63-38.64-12.00-2.91-34.81-22.93-32.5714.29205.750.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.32-18.66-14.052019/12-9.39-23.4-24.36
2022/314.28-15.49-12.372019/113.1-29.65-24.43
2022/1~2-9.31-10.59-10.582019/10-0.12-40.08-23.9
2021/12-5.4-2.415.512019/93.89-45.22-21.79
2021/11-0.57-2.5117.162019/82.58-51.43-17.88
2021/10-9.990.0319.32019/7-5.5-49.31-10.47
2021/9-5.51.1321.592019/6-10.94-40.53-0.38
2021/8-0.1915.4524.672019/51.4-23.5311.92
2021/7-2.5713.6426.162019/4-16.41-6.124.87
2021/60.9829.628.642019/320.0823.7637.74
2021/53.4917.6328.432019/1~2-25.6546.1946.19
2021/4-0.624.0131.772018/12-16.7953.3181.94
2021/326.6732.9334.832018/11-12.1773.4284.58
2021/1~2-16.8435.9535.942018/10-8.69110.3985.79
2020/12-5.5140.419.472018/9-7.87119.283.0
2020/112.0234.6317.852018/87.06136.0478.1
2020/10-9.036.0616.282018/710.85128.5568.93
2020/97.8849.3414.32018/614.51114.8958.2
2020/8-1.7643.8310.42018/524.5189.1546.37
2020/711.150.196.392018/410.1853.1935.2
2020/6-8.3427.730.62018/330.9831.228.91
2020/59.1124.11-3.812018/1~2-14.227.5727.57
2020/46.5415.34-10.062017/12-5.8719.6117.95
2020/316.6-9.51-17.252017/116.5420.1117.8
2020/1~21.78-21.22-21.212017/10-4.8721.4517.56

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
278.0337.0-17.50
2021Q4(百萬)2020Q4(百萬)YoY(%)
316.0229.037.991
2021Q3(百萬)2020Q3(百萬)YoY(%)
492.0363.035.537

EPS較上季
2022Q1(元)2021Q4(元)比率
1.281.47-0.129

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.525.564.365.984.414.083.724.233.98
存貨周轉率6.067.115.505.995.875.534.774.984.31

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.121.071.151.301.351.281.421.461.281.171.191.241.211.191.631.571.24
存貨周轉率1.161.201.441.611.631.661.761.751.711.681.531.391.351.431.841.681.44

償債能力-近10年
202120202019201820172016201520142013
負債比0.300.340.280.330.250.260.260.280.28
金融負債(百萬)82678336330100250289405301
營收淨額(百萬)601052084356575131632681238825142132
利息保障倍數150.89124.84267.871229.39239.8880.8049.6732.2414.54
長期銀行借款占稅後淨利比0.720.960.370.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)601052084356575131632681238825142132
推銷費用(百萬)164159137204147140134138128
管理費用(百萬)1601521481631169198106115
研發費(百萬)858779776766635957
推銷費用率(%)2.733.053.153.554.655.225.615.496.00
管理費用率(%)2.662.923.402.833.673.394.104.225.39
研發費用率(%)1.411.671.811.342.122.462.642.352.67

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)127313401581162814611366144113201080100097610771303146019031441946
推銷費用(百萬)3537414441394345322735373748645636
管理費用(百萬)3637404142413937353837344037524530
研發費(百萬)2023222119222223202217221820231915
推銷費用率(%)2.752.762.592.702.812.862.983.412.962.703.593.442.843.293.363.893.81
管理費用率(%)2.832.762.532.522.873.002.712.803.243.803.793.163.072.532.733.123.17
研發費用率(%)1.571.721.391.291.301.611.531.741.852.201.742.041.381.371.211.321.59

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6173-信昌電OOXOOOOXXX
20年17.20億57.92%28.52%0.0%114.36%1077百萬13.6%

融資使用率
日期股價融資使用率
2022-05-24 -47.614.36%
2022-05-2348.714.38%
2022-05-2049.1514.38%
2022-05-1949.014.42%
2022-05-1849.4514.45%
2022-05-1749.2514.68%
2022-05-1648.014.71%
2022-05-1348.014.81%
2022-05-1246.814.77%
2022-05-1147.514.83%
2022-05-1048.014.83%
2022-05-0948.015.03%
2022-05-0649.5515.14%
2022-05-0550.315.14%
2022-05-0450.115.15%
2022-05-0350.415.13%
2022-04-2950.715.16%
2022-04-2850.415.14%
2022-04-2749.115.38%
2022-04-2650.115.68%
2022-04-2550.315.69%
2022-04-2252.115.82%
2022-04-2151.815.90%
2022-04-2051.516.04%
2022-04-1951.316.07%
2022-04-1850.616.11%
2022-04-1551.216.07%
2022-04-1451.816.07%
2022-04-1352.016.09%
2022-04-1251.316.07%
2022-04-1152.116.24%
2022-04-0853.816.25%
2022-04-0753.516.24%
2022-04-0655.116.24%
2022-04-0155.316.29%
2022-03-3155.516.30%
2022-03-3056.416.24%
2022-03-2955.816.32%
2022-03-2855.516.37%
2022-03-2555.616.39%
2022-03-2455.916.49%
2022-03-2356.116.51%
2022-03-2255.416.50%
2022-03-2155.416.52%
2022-03-1854.916.54%
2022-03-1754.816.53%
2022-03-1653.416.45%
2022-03-1553.416.47%
2022-03-1454.316.49%
2022-03-1154.316.53%
2022-03-1054.816.59%
2022-03-0953.916.54%
2022-03-0853.416.54%
2022-03-0755.116.69%
2022-03-0456.716.71%
2022-03-0357.416.67%
2022-03-0257.316.57%
2022-03-0157.116.61%
2022-02-2555.916.68%
2022-02-2455.616.68%
2022-02-2357.216.79%
2022-02-2256.816.68%
2022-02-2158.316.61%
2022-02-1857.916.68%
2022-02-1757.616.67%
2022-02-1657.916.58%
2022-02-1556.516.55%
2022-02-1456.616.54%
2022-02-1157.416.57%
2022-02-1057.816.60%
2022-02-0957.816.55%
2022-02-0857.216.67%
2022-02-0756.316.67%
2022-01-2655.016.70%
2022-01-2554.316.76%
2022-01-2455.416.86%
2022-01-2156.116.98%
2022-01-2057.117.05%
2022-01-1956.917.03%
2022-01-1857.417.05%
2022-01-1757.217.20%
2022-01-1455.817.22%
2022-01-1356.817.23%
2022-01-1256.517.33%
2022-01-1157.417.45%
2022-01-1058.417.49%
2022-01-0759.217.63%
2022-01-0661.717.73%
2022-01-0563.817.98%
2022-01-0465.018.15%
2022-01-0362.016.95%
2021-12-3060.716.99%
2021-12-2960.617.04%
2021-12-2860.617.04%
2021-12-2760.816.98%
2021-12-2460.017.04%
2021-12-2360.517.09%
2021-12-2260.417.13%
2021-12-2160.317.08%
2021-12-2059.217.08%
2021-12-1759.217.04%
2021-12-1659.816.89%
2021-12-1559.616.95%
2021-12-1458.816.89%
2021-12-1360.216.93%
2021-12-1059.817.02%
2021-12-0960.716.93%
2021-12-0860.517.01%
2021-12-0761.217.05%
2021-12-0661.917.19%
2021-12-0362.217.19%
2021-12-0261.817.21%
2021-12-0162.817.06%
2021-11-3061.617.29%
2021-11-2961.317.22%
2021-11-2661.117.20%
2021-11-2563.017.15%
2021-11-2463.517.14%
2021-11-2363.017.01%
2021-11-2262.917.06%
2021-11-1962.817.48%
2021-11-1863.017.40%
2021-11-1761.118.03%
2021-11-1659.517.27%
2021-11-1559.117.08%
2021-11-1257.917.21%
2021-11-1158.617.28%
2021-11-1058.317.23%
2021-11-0958.217.31%
2021-11-0857.617.32%
2021-11-0559.717.24%
2021-11-0460.217.15%
2021-11-0358.517.83%
2021-11-0253.217.28%
2021-11-0154.517.27%
2021-10-2954.217.33%
2021-10-2854.617.32%
2021-10-2754.217.30%
2021-10-2653.517.33%
2021-10-2554.017.29%
2021-10-2253.017.30%
2021-10-2152.517.37%
2021-10-2053.017.36%
2021-10-1952.717.36%
2021-10-1851.717.45%
2021-10-1552.317.40%
2021-10-1451.217.36%
2021-10-1350.417.42%
2021-10-1251.717.46%
2021-10-0853.217.42%
2021-10-0752.617.50%
2021-10-0651.017.52%
2021-10-0552.717.51%
2021-10-0451.317.64%
2021-10-0153.118.23%
2021-09-3055.518.40%
2021-09-2955.018.48%
2021-09-2856.818.65%
2021-09-2757.418.65%
2021-09-2457.618.69%
2021-09-2356.518.62%
2021-09-2256.218.63%
2021-09-1757.518.68%
2021-09-1657.118.72%
2021-09-1556.818.64%
2021-09-1458.018.65%
2021-09-1358.218.68%
2021-09-1058.818.60%
2021-09-0958.818.58%
2021-09-0858.018.63%
2021-09-0759.018.75%
2021-09-0658.418.80%
2021-09-0359.718.93%
2021-09-0260.319.27%
2021-09-0161.619.30%
2021-08-3160.419.40%
2021-08-3060.419.50%
2021-08-2760.319.47%
2021-08-2659.919.60%
2021-08-2560.719.41%
2021-08-2458.419.57%
2021-08-2359.319.52%
2021-08-2057.219.74%
2021-08-1956.619.97%
2021-08-1860.020.70%
2021-08-1757.720.71%
2021-08-1659.720.79%
2021-08-1361.521.07%
2021-08-1264.321.10%
2021-08-1164.021.21%
2021-08-1064.721.62%
2021-08-0966.122.07%
2021-08-0668.522.54%
2021-08-0569.322.46%
2021-08-0468.722.61%
2021-08-0369.122.50%
2021-08-0268.722.24%
2021-07-3067.822.53%
2021-07-2968.523.03%
2021-07-2868.523.12%
2021-07-2773.423.54%
2021-07-2675.924.67%
2021-07-2374.325.85%
2021-07-2279.227.84%
2021-07-2173.121.35%
2021-07-2073.321.28%
2021-07-1976.020.65%
2021-07-1673.920.31%
2021-07-1572.221.17%
2021-07-1472.821.39%
2021-07-1374.321.69%
2021-07-1272.720.82%
2021-07-0972.220.76%
2021-07-0871.820.06%
2021-07-0771.620.74%
2021-07-0668.919.49%
2021-07-0566.717.32%
2021-07-0265.617.45%
2021-07-0165.717.49%
2021-06-3069.017.50%
2021-06-2965.116.67%
2021-06-2864.916.16%
2021-06-2564.216.14%
2021-06-2464.116.07%
2021-06-2364.016.25%
2021-06-2262.616.30%
2021-06-2162.616.65%
2021-06-1865.316.73%
2021-06-1766.816.68%
2021-06-1663.715.70%
2021-06-1563.415.64%
2021-06-1161.515.88%
2021-06-1062.015.86%
2021-06-0961.416.02%
2021-06-0861.615.93%
2021-06-0760.415.88%
2021-06-0460.415.88%
2021-06-0361.416.01%
2021-06-0261.016.69%
2021-06-0162.516.95%

信昌電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。