6146 耕興


股價漲跌幅
202220212020
耕興-12.0%-21.0%9.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率50.0344.8045.9545.3747.0348.9248.6047.0143.01
營業利益率33.2328.8927.8628.4528.4231.4629.9327.9923.86
折舊負擔比率9.8410.4710.8910.319.5710.6310.7110.9211.28
稅前淨利率32.9227.8827.6629.2429.3031.4630.5728.3623.70
股東權益報酬率25.6619.9218.1619.5620.9521.5927.5929.7322.66
資產報酬率19.5515.6414.4515.2415.8916.0119.2620.1416.26
本業收入比100.91103.57100.7397.3796.96100.0097.9398.79100.73
業外獲益比-0.91-3.67-0.732.743.040.002.071.33-0.73
無形資產佔淨值比0.000.000.000.020.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率50.1352.2948.7848.6243.8345.9945.6443.5049.0146.0644.9643.5545.6646.3244.8644.54
營業利益率33.6334.3034.0030.7729.2630.8828.2426.7430.8828.1527.0825.0927.6631.6027.6726.65
稅前淨利率33.8534.0232.7830.8027.6230.8526.5526.1129.0428.4327.2725.7728.6431.7229.8026.52
本業收入比99.20100.76103.81100.00105.79100.00106.17102.60106.3199.0799.5197.2596.8399.5992.86100.54
業外獲益比0.53-0.76-3.810.00-5.79-0.00-6.17-2.60-6.310.930.492.753.620.417.14-0.54

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)19501206909950767112112221111825
自由現金流量(百萬)14977725291161059723499502519
稅後淨利(百萬)1068742671700704688741633432


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)64755046628762831021354234300176198200255293203
自由現金流量(百萬)568440333155470179226-104100127472-171-50-8019354
稅後淨利(百萬)269305244250188208194152182175163151175199179147

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)432135142985299730302831315729222304
營業利益(百萬)14361015832853861891945818550
稅後淨利(百萬)1068742671700704688741633432
EPS(完全稀釋)10.968.017.257.557.687.628.457.445.22
營收成長率(%)22.9717.72-0.40-1.097.03-10.338.0426.82N/A
營業利益成長率(%)41.4822.00-2.46-0.93-3.37-5.7115.5348.73N/A
稅後淨利成長率(%)43.9410.58-4.14-0.572.33-7.1517.0646.53N/A
EPS成長率(%)36.8310.48-3.97-1.690.79-9.8213.5842.53N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1108116410401009938927914737766761751707773776750697
營業利益(百萬)372399354311274286258197236214204177214245208186
稅後淨利(百萬)269305244250188208194152182175163151175199179147
EPS(完全稀釋)2.773.142.642.712.032.252.101.651.971.901.761.641.902.151.941.61
去年同期營收成長率(%)18.1225.5713.7936.9122.4521.8121.704.24-0.91-1.930.131.430.000.000.000.00
去年同期營業利益成長率(%)35.7739.5137.2157.8716.1033.6426.4711.3010.28-12.65-1.92-4.840.000.000.000.00
去年同期稅後淨利成長率(%)43.0946.6325.7764.473.3018.8619.020.664.00-12.06-8.942.720.000.000.000.00
去年同期EPS成長率(%)36.4539.5625.7164.243.0518.4219.320.613.68-11.63-9.281.860.000.000.000.00
較上季營收成長率(%)-4.8111.923.077.571.191.4224.02-3.790.661.336.22-8.54-0.393.477.600.00
較上季營業利益成長率(%)-6.7712.7113.8313.50-4.2010.8530.96-16.5310.284.9015.25-17.29-12.6517.7911.830.00
較上季稅後淨利成長率(%)-11.8025.00-2.4032.98-9.627.2227.63-16.484.007.367.95-13.71-12.0611.1721.770.00
較上季EPS成長率(%)-11.7818.94-2.5833.50-9.787.1427.27-16.243.687.957.32-13.68-11.6310.8220.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41.1820.2521.852019/125.130.67-0.38
2022/31.3620.6422.42019/11-0.690.09-0.48
2022/1~2-3.6223.323.292019/10-1.2-3.41-0.54
2021/1217.7430.5322.942019/91.98-1.86-0.21
2021/111.4410.8622.192019/8-1.9-2.250.0
2021/10-15.4512.7523.432019/7-2.0-1.970.34
2021/90.7531.1824.72019/65.810.080.76
2021/815.7132.823.812019/50.36-1.60.91
2021/7-2.7612.8522.412019/4-5.752.061.58
2021/67.468.0524.22019/323.844.021.41
2021/5-2.9611.628.292019/1~2-11.43-0.04-0.03
2021/41.5123.3133.222018/124.53-0.15-1.08
2021/31.5225.9736.992018/11-4.171.64-1.17
2021/1~20.3143.3843.372018/100.38-0.79-1.44
2020/120.019.9717.732018/91.58-9.12-1.52
2020/113.1626.1317.522018/8-1.62-1.18-0.42
2020/10-1.6321.416.642018/70.050.41-0.3
2020/91.9921.9316.12018/64.020.52-0.43
2020/8-1.6621.9115.352018/54.11-0.43-0.64
2020/7-6.921.6214.392018/4-3.95-2.05-0.69
2020/610.9928.0113.122018/313.62-0.08-0.22
2020/57.2122.039.892018/1~2-3.15-0.3-0.29
2020/43.714.236.752017/126.413.817.01
2020/314.853.824.162017/11-6.4710.646.41
2020/1~21.544.364.362017/10-8.049.576.01

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
375.0259.044.787
2021Q3(百萬)2020Q3(百萬)YoY(%)
396.0286.038.461
2021Q2(百萬)2020Q2(百萬)YoY(%)
341.0243.040.329

EPS較上季
2021Q4(元)2021Q3(元)比率
2.773.14-0.117

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.863.102.702.803.183.083.573.733.12
存貨周轉率36.5855.3139.9437.9346.8947.5662.9060.3250.31

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.031.050.890.840.750.700.710.640.700.690.680.630.720.810.820.72
存貨周轉率7.087.167.8610.1312.4212.9514.3613.2112.3412.3811.018.288.669.8310.2010.38

償債能力-近10年
202120202019201820172016201520142013
負債比0.250.230.200.220.230.260.260.360.28
金融負債(百萬)000006500230
營收淨額(百萬)432135142985299730302831315729222304
利息保障倍數250.27224.23183.850.002690.44660.22142.13250.09163.32
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)432135142985299730302831315729222304
推銷費用(百萬)429332293252304329362356302
管理費用(百萬)250181202208215121193170118
研發費(百萬)544040424544353022
推銷費用率(%)9.939.459.828.4110.0311.6211.4712.1813.11
管理費用率(%)5.795.156.776.947.104.276.115.825.12
研發費用率(%)1.251.141.341.401.491.551.111.030.95

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1108116410401009938927914737766761751707773776750697
推銷費用(百萬)99123971118082101687876746560636763
管理費用(百萬)70715059494444445648445463544942
研發費(百萬)161612111010119101011101210119
推銷費用率(%)8.9410.579.3311.008.538.8511.059.2310.189.999.859.197.768.128.939.04
管理費用率(%)6.326.104.815.855.224.754.815.977.316.315.867.648.156.966.536.03
研發費用率(%)1.441.371.151.091.071.081.201.221.311.311.461.411.551.291.471.29

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6146-耕興OXOOOOOOOO
20年9.70億30.5%24.75%0.0%217.32%1950百萬25.84%

融資使用率
日期股價融資使用率
2022-05-16 -190.00.34%
2022-05-13190.00.42%
2022-05-12187.00.34%
2022-05-11191.50.33%
2022-05-10192.50.33%
2022-05-09190.00.28%
2022-05-06191.00.30%
2022-05-05195.50.32%
2022-05-04185.00.26%
2022-05-03180.50.23%
2022-04-29182.50.24%
2022-04-28183.00.25%
2022-04-27185.50.25%
2022-04-26189.50.26%
2022-04-25189.00.26%
2022-04-22191.00.28%
2022-04-21194.00.26%
2022-04-20195.00.26%
2022-04-19194.50.28%
2022-04-18190.00.28%
2022-04-15189.50.28%
2022-04-14189.00.28%
2022-04-13189.00.27%
2022-04-12194.50.26%
2022-04-11189.50.28%
2022-04-08191.50.28%
2022-04-07185.50.31%
2022-04-06187.50.28%
2022-04-01192.50.27%
2022-03-31188.50.29%
2022-03-30188.00.33%
2022-03-29186.00.33%
2022-03-28186.00.34%
2022-03-25186.00.33%
2022-03-24188.00.33%
2022-03-23188.00.33%
2022-03-22185.50.34%
2022-03-21186.00.34%
2022-03-18185.50.33%
2022-03-17186.00.31%
2022-03-16176.00.31%
2022-03-15178.50.33%
2022-03-14184.50.55%
2022-03-11185.50.56%
2022-03-10195.00.70%
2022-03-09198.00.62%
2022-03-08198.00.61%
2022-03-07200.50.59%
2022-03-04205.00.61%
2022-03-03203.50.60%
2022-03-02203.00.59%
2022-03-01201.50.59%
2022-02-25200.50.59%
2022-02-24199.50.59%
2022-02-23200.50.67%
2022-02-22200.00.66%
2022-02-21200.00.66%
2022-02-18200.50.63%
2022-02-17198.00.63%
2022-02-16200.50.63%
2022-02-15197.00.54%
2022-02-14198.00.54%
2022-02-11205.00.52%
2022-02-10204.00.52%
2022-02-09207.50.51%
2022-02-08208.00.51%
2022-02-07206.00.42%
2022-01-26208.50.37%
2022-01-25207.00.37%
2022-01-24208.50.37%
2022-01-21210.50.37%
2022-01-20213.50.39%
2022-01-19215.00.42%
2022-01-18215.00.42%
2022-01-17214.00.43%
2022-01-14212.00.44%
2022-01-13214.00.44%
2022-01-12215.00.43%
2022-01-11215.50.45%
2022-01-10217.00.45%
2022-01-07215.00.48%
2022-01-06211.50.50%
2022-01-05212.50.49%
2022-01-04216.00.45%
2022-01-03215.00.45%
2021-12-30217.00.45%
2021-12-29215.00.45%
2021-12-28214.00.44%
2021-12-27214.00.45%
2021-12-24214.50.45%
2021-12-23214.50.44%
2021-12-22216.00.41%
2021-12-21214.50.43%
2021-12-20214.50.42%
2021-12-17219.00.40%
2021-12-16220.00.40%
2021-12-15217.00.42%
2021-12-14217.00.42%
2021-12-13217.50.43%
2021-12-10220.00.43%
2021-12-09219.50.42%
2021-12-08216.00.41%
2021-12-07216.00.41%
2021-12-06216.50.42%
2021-12-03215.00.42%
2021-12-02215.00.42%
2021-12-01215.00.43%
2021-11-30210.00.37%
2021-11-29213.00.36%
2021-11-26210.50.35%
2021-11-25214.00.36%
2021-11-24213.00.36%
2021-11-23215.00.35%
2021-11-22217.00.34%
2021-11-19219.00.36%
2021-11-18216.00.31%
2021-11-17215.50.29%
2021-11-16216.00.28%
2021-11-15217.00.27%
2021-11-12220.00.27%
2021-11-11219.50.28%
2021-11-10217.50.28%
2021-11-09218.50.48%
2021-11-08217.00.49%
2021-11-05219.00.50%
2021-11-04222.00.49%
2021-11-03221.50.48%
2021-11-02221.50.48%
2021-11-01223.50.47%
2021-10-29225.50.47%
2021-10-28224.00.48%
2021-10-27224.50.48%
2021-10-26222.50.48%
2021-10-25224.00.48%
2021-10-22226.00.47%
2021-10-21226.00.48%
2021-10-20226.50.47%
2021-10-19228.00.47%
2021-10-18218.00.47%
2021-10-15215.50.47%
2021-10-14210.50.48%
2021-10-13208.00.48%
2021-10-12208.00.49%
2021-10-08210.50.49%
2021-10-07210.00.50%
2021-10-06209.00.49%
2021-10-05207.50.48%
2021-10-04213.50.46%
2021-10-01219.00.45%
2021-09-30219.00.47%
2021-09-29220.00.47%
2021-09-28222.50.46%
2021-09-27221.00.48%
2021-09-24222.00.48%
2021-09-23220.50.48%
2021-09-22222.00.48%
2021-09-17222.50.49%
2021-09-16225.00.48%
2021-09-15226.50.50%
2021-09-14223.50.52%
2021-09-13223.50.53%
2021-09-10226.50.52%
2021-09-09229.50.50%
2021-09-08230.00.52%
2021-09-07223.50.52%
2021-09-06224.00.51%
2021-09-03226.00.51%
2021-09-02224.50.51%
2021-09-01230.00.50%
2021-08-31230.00.49%
2021-08-30228.50.49%
2021-08-27224.50.49%
2021-08-26227.00.50%
2021-08-25229.00.52%
2021-08-24225.00.52%
2021-08-23227.50.52%
2021-08-20229.00.52%
2021-08-19228.00.52%
2021-08-18248.00.50%
2021-08-17250.00.50%
2021-08-16249.00.51%
2021-08-13250.00.49%
2021-08-12250.00.49%
2021-08-11249.00.48%
2021-08-10250.00.50%
2021-08-09257.50.51%
2021-08-06251.00.52%
2021-08-05248.00.52%
2021-08-04243.00.53%
2021-08-03243.00.53%
2021-08-02243.00.53%
2021-07-30242.00.53%
2021-07-29240.00.55%
2021-07-28240.00.54%
2021-07-27240.00.60%
2021-07-26238.00.60%
2021-07-23239.50.59%
2021-07-22239.00.59%
2021-07-21240.00.58%
2021-07-20239.50.59%
2021-07-19239.00.60%
2021-07-16237.00.60%
2021-07-15239.00.58%
2021-07-14238.00.58%
2021-07-13240.50.58%
2021-07-12239.50.58%
2021-07-09239.00.59%
2021-07-08242.50.59%
2021-07-07243.50.58%
2021-07-06248.50.56%
2021-07-05246.00.58%
2021-07-02241.00.58%
2021-07-01238.00.58%
2021-06-30240.00.61%
2021-06-29243.00.61%
2021-06-28240.50.61%
2021-06-25240.50.62%
2021-06-24244.00.58%
2021-06-23245.00.51%
2021-06-22240.00.51%
2021-06-21237.50.54%
2021-06-18238.00.55%
2021-06-17237.00.56%
2021-06-16228.00.55%
2021-06-15226.50.55%
2021-06-11228.50.56%
2021-06-10232.50.52%
2021-06-09234.00.52%
2021-06-08236.00.53%
2021-06-07235.50.54%
2021-06-04236.50.55%
2021-06-03239.50.55%
2021-06-02240.00.58%
2021-06-01239.50.59%
2021-05-31240.00.59%
2021-05-28241.00.61%
2021-05-27239.00.61%
2021-05-26239.00.61%
2021-05-25241.50.61%
2021-05-24239.50.61%

耕興熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。