資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.09-33.4600000048.32-3.6514.58-5.214.7628.5730.5533.440.541.8900000010.195.0511.515.350.390.023.198.5735.0810.56-0.66022.537.440.076.02
2022 (9)24.1814.7100000050.1516.0615.3844.0111.489.5422.89-5.620.53-30.260000009.70.09.9712.020.39-23.5321.3635.2831.7325.86-0.39020.9736.170.065.66
2021 (8)21.0873.7800000043.2122.9710.6843.9410.48-11.8624.25-28.320.7680.950000009.74.988.99.070.51-49.015.7935.8925.2121.32-0.39015.438.610.065.91
2020 (7)12.1321.9100000035.1417.727.4210.5811.8910.333.84-6.310.4250.00000009.240.08.168.951.053.8511.627.8920.789.83-0.51011.1113.720.0615.86
2019 (6)9.95-7.0100000029.85-0.46.71-4.1410.78-4.6936.11-4.30.28-47.170000009.240.07.4910.310.6522.6410.770.7518.925.05-1.009.77-2.690.051.2
2018 (5)10.7-29.9300000029.97-1.097.0-0.5711.3111.7637.7412.990.5355.8800000.01-66.679.240.986.7911.490.5329.2710.694.9118.017.97-0.65010.043.930.053.19
2017 (4)15.2746.9700000030.37.037.042.3310.1213.0733.405.650.34-2.8600000.03-25.09.151.556.0912.780.41010.193.2416.689.23-0.5309.662.110.051.94
2016 (3)10.3920.39000.6500028.31-10.336.88-7.158.95-5.0931.615.840.3534.620.71121.88000.04-20.09.011.125.415.88009.878.1115.2710.81-0.4109.462.270.0414.06
2015 (2)8.632.8600000031.578.047.4117.069.4314.1629.875.670.264.00.3200.71-87.50.05-16.678.916.074.6615.92009.1322.7213.7820.140.12-47.839.2520.60.04-12.96
2014 (1)8.39167.200000029.2226.826.3346.538.2611.4728.27-12.110.25-3.85005.6800.06-25.08.42.074.0211.98007.4441.7111.4729.750.23155.567.6743.630.0421.43
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.09-0.74-33.4600000000011.56-3.34-2.532.84-29.35-12.0714.7617.3328.5730.5418.0633.440.543.851.8900000000010.190.05.0511.50.015.350.390.00.023.1912.98.5735.088.1710.56-0.66-266.67-69.2322.5310.667.440.07-3.796.02
23Q3 (19)16.21-23.93-32.3200000000011.960.42-9.124.028.06-11.8412.586.437.6125.879.069.270.52-22.39-28.7700000000010.190.05.0511.50.015.350.390.00.020.5425.1712.5532.4314.5913.31-0.1877.5-260.020.3630.4311.870.07-3.053.0
23Q2 (18)21.3116.51-17.2100000000011.91-7.67-6.883.72-7.0-6.5311.82-4.6-4.3723.72-2.92-8.150.673.08-9.4600000000010.195.055.0511.515.3515.350.390.00.016.41-35.3219.8728.3-20.8217.62-0.8-627.27-247.8315.61-38.215.970.0715.211.97
23Q1 (17)18.29-24.36-19.6800000000012.98.774.454.023.8410.812.397.939.0724.436.76-2.20.6522.64-23.530000000009.70.00.09.970.012.020.390.0-23.5325.3718.7730.7735.7412.6424.05-0.1171.79-184.6225.2620.4629.340.06-1.344.41
22Q4 (16)24.180.9614.7100000000011.86-9.887.043.23-29.1720.0711.48-1.89.5422.89-3.32-5.640.53-27.4-30.260000000009.70.00.09.970.012.020.390.0-23.5321.3617.0435.2831.7310.8725.86-0.39-680.00.020.9715.2236.170.06-6.535.66
22Q3 (15)23.95-6.9555.5200000000013.162.8913.064.5614.5749.5111.69-5.425.3223.67-8.33-11.470.73-1.35-8.750000000009.70.00.09.970.012.020.390.0-23.5318.2533.3139.5328.6218.9527.26-0.0578.2690.5718.235.2245.020.07-4.0314.46
22Q2 (14)25.7413.0452.5800000000012.793.5622.983.9810.2563.1112.368.810.8525.833.37-9.350.74-12.94-1.330000000009.70.00.09.9712.0212.020.39-23.53-23.5313.69-29.4336.4924.06-16.4923.7-0.23-276.9241.0313.46-31.0839.630.0717.9714.27
22Q1 (13)22.778.0267.300000000012.3511.4622.43.6134.244.411.368.4-7.3424.983.01-22.810.8511.8439.340000000009.70.04.988.90.09.070.510.0-49.019.422.8637.328.8114.2823.70.13133.33168.4219.5326.8240.10.06-0.1613.07
21Q4 (12)21.0836.8873.7800000000011.08-4.8118.122.69-11.843.0910.48-5.59-11.8624.25-9.3-28.280.76-5.080.950000000009.70.04.988.90.09.070.510.0-49.015.7920.7235.8925.2112.0921.32-0.3926.4223.5315.422.7138.610.061.265.91
21Q3 (11)15.4-8.71110.100000000011.6411.9225.573.0525.046.6311.1-0.45-16.0426.74-6.13-32.360.86.6786.050000000009.70.04.988.90.09.070.510.0-49.013.0830.4134.0222.4915.6318.87-0.53-35.938.3712.5530.1941.010.06-4.1912.17
21Q2 (10)16.8723.9552.5300000000010.43.0713.792.44-2.425.7711.15-9.05-15.9828.49-11.98-31.780.7522.95120.590000000009.74.984.988.99.079.070.51-49.0-49.010.03-29.0230.619.45-16.4915.5-0.39-105.2665.189.64-30.8546.950.0616.7319.14
21Q1 (9)13.6112.253.6100000000010.097.5736.912.532.9864.4712.263.11-0.3332.37-4.29-20.670.6145.2474.290000000009.240.00.08.160.08.951.00.053.8514.1321.614.8823.2912.0813.94-0.1962.7582.4113.9425.4724.240.05-6.4811.88
20Q4 (8)12.1365.4821.910000000009.381.1922.451.88-9.623.311.89-10.0610.333.82-14.46-6.360.42-2.3350.00000000009.240.00.08.160.08.951.00.053.8511.6219.067.8920.789.839.83-0.5140.749.011.1124.8313.720.067.2415.86
20Q3 (7)7.33-33.73-18.740000000009.271.4221.812.087.2218.8613.22-0.3819.5339.53-5.3200.4326.4722.860000000009.240.00.08.160.08.951.00.053.859.7627.088.6918.9212.3510.45-0.8623.211.158.935.679.740.051.764.41
20Q2 (6)11.0624.83-19.030000000009.1424.0221.71.9427.6319.0213.277.8919.5541.762.3500.34-2.869.6800000000-100.09.240.00.08.168.958.951.053.8553.857.68-37.566.2216.84-17.619.56-1.12-3.7-119.616.56-41.53-2.380.059.61-3.93
20Q1 (5)8.86-10.95-1.990000000007.37-3.794.241.52-16.480.6612.314.110.6140.8012.9600.3525.0-20.4500000000-100.09.240.00.07.490.010.310.650.022.6412.314.211.1520.448.034.98-1.08-8.0-163.4111.2214.84-4.510.05-3.15-0.74
19Q4 (4)9.9510.310.0000.0000.0000.07.660.660.01.824.00.010.78-2.530.036.1100.00.28-20.00.0000.0000.0000.09.240.00.07.490.00.00.650.00.010.7719.930.018.9210.450.0-1.0-14.940.09.7720.470.00.05-3.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。