損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.32 | -3.65 | 22.58 | 0.04 | 8.02 | -13.58 | 0.32 | 88.24 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0.06 | -45.45 | -0.03 | 0 | 0 | 0 | 0.83 | -56.54 | 1.18 | -46.12 | 18.9 | -7.76 | 14.58 | -5.2 | 3.79 | -15.4 | 20.05 | -8.24 | 14.25 | -9.47 | 13.14 | 1.62 | 0.00 | 0 | 102 | 5.15 | 23.61 | -5.56 |
| 2022 (9) | 50.15 | 16.06 | 22.57 | 4.54 | 9.28 | 27.82 | 0.17 | 240.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.04 | 100.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 1.91 | 0 | 2.19 | 0 | 20.49 | 43.99 | 15.38 | 44.01 | 4.48 | 45.45 | 21.85 | 0.97 | 15.74 | 43.61 | 12.93 | 21.98 | 0.00 | 0 | 97 | 0.0 | 25.0 | 34.63 |
| 2021 (8) | 43.21 | 22.97 | 21.59 | 11.29 | 7.26 | 29.87 | 0.05 | 66.67 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0.02 | 0.0 | 0.04 | -63.64 | -0.04 | 0 | 0 | 0 | -0.15 | 0 | -0.13 | 0 | 14.23 | 45.2 | 10.68 | 43.94 | 3.08 | 56.35 | 21.64 | 7.77 | 10.96 | 36.83 | 10.60 | 38.93 | 0.00 | 0 | 97 | 5.43 | 18.57 | 37.15 |
| 2020 (7) | 35.14 | 17.72 | 19.4 | 20.2 | 5.59 | 3.52 | 0.03 | -62.5 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.02 | 0.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | -0.47 | 0 | -0.36 | 0 | 9.8 | 18.64 | 7.42 | 10.58 | 1.97 | 37.76 | 20.08 | 15.94 | 8.01 | 10.48 | 7.63 | 14.91 | 0.00 | 0 | 92 | 0.0 | 13.54 | 16.82 |
| 2019 (6) | 29.85 | -0.4 | 16.14 | -1.41 | 5.4 | 6.51 | 0.08 | -38.46 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.06 | 0 | 8.26 | -5.71 | 6.71 | -4.14 | 1.43 | -11.18 | 17.32 | -5.61 | 7.25 | -3.97 | 6.64 | 0.15 | 0.00 | 0 | 92 | 0.0 | 11.59 | -2.52 |
| 2018 (5) | 29.97 | -1.09 | 16.37 | 1.99 | 5.07 | -10.11 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.24 | -11.11 | 8.76 | -1.35 | 7.0 | -0.57 | 1.61 | 0.62 | 18.35 | 1.94 | 7.55 | -1.69 | 6.63 | -0.15 | 0.00 | 0 | 92 | 1.1 | 11.89 | 0.68 |
| 2017 (4) | 30.3 | 7.03 | 16.05 | 11.0 | 5.64 | 14.17 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -50.0 | 0.43 | 0 | 0.11 | 0 | -0.36 | 0 | 0.27 | 0 | 8.88 | -0.34 | 7.04 | 2.33 | 1.6 | -11.11 | 18.00 | -10.85 | 7.68 | 0.79 | 6.64 | -1.63 | 0.00 | 0 | 91 | 1.11 | 11.81 | -1.25 |
| 2016 (3) | 28.31 | -10.33 | 14.46 | -10.91 | 4.94 | -16.13 | 0.08 | 33.33 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 8.91 | -7.67 | 6.88 | -7.15 | 1.8 | -3.23 | 20.19 | 4.77 | 7.62 | -9.82 | 6.75 | -4.53 | 0.00 | 0 | 90 | 3.45 | 11.96 | -8.91 |
| 2015 (2) | 31.57 | 8.04 | 16.23 | 4.84 | 5.89 | 5.94 | 0.06 | 500.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.1 | 66.67 | 0.01 | 0 | 0 | 0 | 0.14 | 55.56 | 0.2 | 81.82 | 9.65 | 16.55 | 7.41 | 17.06 | 1.86 | 14.81 | 19.27 | -1.68 | 8.45 | 13.58 | 7.07 | 15.9 | 0.00 | 0 | 87 | 3.57 | 13.13 | 13.88 |
| 2014 (1) | 29.22 | 26.82 | 15.48 | 17.9 | 5.56 | 26.08 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | -0.02 | 0 | 0 | 0 | 0.09 | 80.0 | 0.11 | 0 | 8.28 | 51.65 | 6.33 | 46.53 | 1.62 | 68.75 | 19.60 | 11.05 | 7.44 | 42.53 | 6.10 | 42.86 | 0.00 | 0 | 84 | 2.44 | 11.53 | 42.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.56 | -3.34 | -2.53 | 5.74 | 4.36 | -0.17 | 2.21 | 8.87 | -1.78 | 0.08 | 14.29 | -27.27 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -85.71 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -96.77 | -90.0 | 0.09 | -87.5 | -75.68 | 3.7 | -28.16 | -12.32 | 2.84 | -29.35 | -12.07 | 0.78 | -23.53 | -12.36 | 21.14 | 6.82 | -0.09 | 2.79 | -29.19 | -16.22 | 2.70 | -16.67 | -3.57 | 14.32 | 24.2 | -9.65 | 102 | 0.0 | 5.15 | 4.87 | -23.19 | -8.8 |
| 23Q3 (19) | 11.96 | 0.42 | -9.12 | 5.5 | 0.0 | -0.9 | 2.03 | 6.28 | -15.77 | 0.07 | -22.22 | 250.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.03 | 200.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.62 | 376.92 | -25.3 | 0.72 | 242.86 | -18.18 | 5.15 | 9.34 | -15.3 | 4.02 | 8.06 | -11.84 | 1.02 | 17.24 | -23.88 | 19.79 | 7.5 | -10.13 | 3.94 | 7.65 | -16.17 | 3.24 | -5.81 | -10.25 | 11.53 | 51.91 | -7.91 | 102 | 0.0 | 5.15 | 6.34 | 7.64 | -11.82 |
| 23Q2 (18) | 11.91 | -7.67 | -6.88 | 5.5 | -5.98 | -1.61 | 1.91 | 2.14 | -21.07 | 0.09 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | -78.69 | 0.21 | 31.25 | -66.67 | 4.71 | -11.8 | -12.78 | 3.72 | -7.0 | -6.53 | 0.87 | -22.32 | -27.5 | 18.41 | -12.38 | -17.07 | 3.66 | -11.38 | -10.73 | 3.44 | -8.51 | 4.88 | 7.59 | 83.78 | -2.94 | 102 | 5.15 | 5.15 | 5.89 | -9.52 | -9.94 |
| 23Q1 (17) | 12.9 | 8.77 | 4.45 | 5.85 | 1.74 | 3.17 | 1.87 | -16.89 | -15.0 | 0.09 | -18.18 | 350.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -65.0 | -74.07 | 0.16 | -56.76 | -46.67 | 5.34 | 26.54 | 11.48 | 4.0 | 23.84 | 10.8 | 1.12 | 25.84 | 6.67 | 21.01 | -0.71 | -3.8 | 4.13 | 24.02 | 11.02 | 3.76 | 34.29 | 15.69 | 4.13 | -73.94 | 11.02 | 97 | 0.0 | 0.0 | 6.51 | 21.91 | 9.97 |
| 22Q4 (16) | 11.86 | -9.88 | 7.04 | 5.75 | 3.6 | 4.17 | 2.25 | -6.64 | 22.95 | 0.11 | 450.0 | 450.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 0 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -75.9 | 400.0 | 0.37 | -57.95 | 1750.0 | 4.22 | -30.59 | 12.53 | 3.23 | -29.17 | 20.07 | 0.89 | -33.58 | 2.3 | 21.16 | -3.91 | -8.36 | 3.33 | -29.15 | 20.22 | 2.80 | -22.44 | 6.87 | 15.85 | 26.6 | 43.96 | 97 | 0.0 | 0.0 | 5.34 | -25.73 | 9.88 |
| 22Q3 (15) | 13.16 | 2.89 | 13.06 | 5.55 | -0.72 | 0.0 | 2.41 | -0.41 | 15.31 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.83 | 36.07 | 1760.0 | 0.88 | 39.68 | 3033.33 | 6.08 | 12.59 | 53.54 | 4.56 | 14.57 | 49.51 | 1.34 | 11.67 | 59.52 | 22.02 | -0.81 | 3.23 | 4.70 | 14.63 | 49.68 | 3.61 | 10.06 | 19.54 | 12.52 | 60.1 | 51.94 | 97 | 0.0 | 0.0 | 7.19 | 9.94 | 42.09 |
| 22Q2 (14) | 12.79 | 3.56 | 22.98 | 5.59 | -1.41 | 4.88 | 2.42 | 10.0 | 57.14 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 125.93 | 506.67 | 0.63 | 110.0 | 584.62 | 5.4 | 12.73 | 58.36 | 3.98 | 10.25 | 63.11 | 1.2 | 14.29 | 53.85 | 22.20 | 1.65 | -2.5 | 4.10 | 10.22 | 55.3 | 3.28 | 0.92 | 30.16 | 7.82 | 110.22 | 46.17 | 97 | 0.0 | 5.43 | 6.54 | 10.47 | 45.66 |
| 22Q1 (13) | 12.35 | 11.46 | 22.4 | 5.67 | 2.72 | 9.25 | 2.2 | 20.22 | 22.22 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 575.0 | 0 | 0.3 | 1400.0 | 0 | 4.79 | 27.73 | 54.02 | 3.61 | 34.2 | 44.4 | 1.05 | 20.69 | 77.97 | 21.84 | -5.41 | 14.71 | 3.72 | 34.3 | 37.27 | 3.25 | 24.05 | 32.65 | 3.72 | -66.21 | 37.27 | 97 | 0.0 | 5.43 | 5.92 | 21.81 | 42.31 |
| 21Q4 (12) | 11.08 | -4.81 | 18.12 | 5.52 | -0.54 | 4.74 | 1.83 | -12.44 | 33.58 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | -200.0 | -400.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 125.0 | 0.02 | 166.67 | 113.33 | 3.75 | -5.3 | 44.79 | 2.69 | -11.8 | 43.09 | 0.87 | 3.57 | 81.25 | 23.09 | 8.25 | 24.95 | 2.77 | -11.78 | 36.45 | 2.62 | -13.25 | 31.66 | 11.01 | 33.62 | 37.11 | 97 | 0.0 | 5.43 | 4.86 | -3.95 | 36.13 |
| 21Q3 (11) | 11.64 | 11.92 | 25.57 | 5.55 | 4.13 | 11.0 | 2.09 | 35.71 | 49.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.03 | 0.0 | -62.5 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | 66.67 | 44.44 | -0.03 | 76.92 | 0 | 3.96 | 16.13 | 38.46 | 3.05 | 25.0 | 46.63 | 0.84 | 7.69 | 27.27 | 21.33 | -6.32 | -7.14 | 3.14 | 18.94 | 39.56 | 3.02 | 19.84 | 48.04 | 8.24 | 54.02 | 37.33 | 97 | 5.43 | 5.43 | 5.06 | 12.69 | 32.46 |
| 21Q2 (10) | 10.4 | 3.07 | 13.79 | 5.33 | 2.7 | 7.24 | 1.54 | -14.44 | -3.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 6.25 | -0.13 | 0 | 13.33 | 3.41 | 9.65 | 40.33 | 2.44 | -2.4 | 25.77 | 0.78 | 32.2 | 69.57 | 22.77 | 19.59 | 19.15 | 2.64 | -2.58 | 25.71 | 2.52 | 2.86 | 22.93 | 5.35 | 97.42 | 42.67 | 92 | 0.0 | 0.0 | 4.49 | 7.93 | 34.03 |
| 21Q1 (9) | 10.09 | 7.57 | 36.91 | 5.19 | -1.52 | 24.76 | 1.8 | 31.39 | 45.16 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 3.11 | 20.08 | 61.98 | 2.5 | 32.98 | 64.47 | 0.59 | 22.92 | 59.46 | 19.04 | 3.03 | -0.73 | 2.71 | 33.5 | 64.24 | 2.45 | 23.12 | 59.09 | 2.71 | -66.25 | 64.24 | 92 | 0.0 | 0.0 | 4.16 | 16.53 | 48.57 |
| 20Q4 (8) | 9.38 | 1.19 | 22.45 | 5.27 | 5.4 | 35.13 | 1.37 | -2.14 | -1.44 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -87.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -77.78 | -6.67 | -0.15 | 0 | -7.14 | 2.59 | -9.44 | 16.67 | 1.88 | -9.62 | 3.3 | 0.48 | -27.27 | 29.73 | 18.48 | -19.55 | 12.07 | 2.03 | -9.78 | 3.05 | 1.99 | -2.45 | 3.65 | 8.03 | 33.83 | 10.61 | 92 | 0.0 | 0.0 | 3.57 | -6.54 | 17.05 |
| 20Q3 (7) | 9.27 | 1.42 | 21.81 | 5.0 | 0.6 | 21.95 | 1.4 | -11.95 | 2.94 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.08 | 700.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 43.75 | -350.0 | 0 | 100.0 | -100.0 | 2.86 | 17.7 | 32.41 | 2.08 | 7.22 | 18.86 | 0.66 | 43.48 | 69.23 | 22.97 | 20.2 | 26.7 | 2.25 | 7.14 | 18.42 | 2.04 | -0.49 | 20.0 | 6.00 | 60.0 | 13.21 | 92 | 0.0 | 0.0 | 3.82 | 14.03 | 27.33 |
| 20Q2 (6) | 9.14 | 24.02 | 21.7 | 4.97 | 19.47 | 20.05 | 1.59 | 28.23 | 18.66 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.16 | -166.67 | -1500.0 | -0.15 | -200.0 | -1600.0 | 2.43 | 26.56 | 18.54 | 1.94 | 27.63 | 19.02 | 0.46 | 24.32 | 21.05 | 19.11 | -0.36 | 3.86 | 2.10 | 27.27 | 19.32 | 2.05 | 33.12 | 28.93 | 3.75 | 127.27 | 10.29 | 92 | 0.0 | 0.0 | 3.35 | 19.64 | 15.92 |
| 20Q1 (5) | 7.37 | -3.79 | 4.24 | 4.16 | 6.67 | 4.26 | 1.24 | -10.79 | -5.34 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 60.0 | -250.0 | -0.05 | 64.29 | -200.0 | 1.92 | -13.51 | 5.49 | 1.52 | -16.48 | 0.66 | 0.37 | 0.0 | 27.59 | 19.18 | 16.31 | 18.76 | 1.65 | -16.24 | 0.61 | 1.54 | -19.79 | 7.69 | 1.65 | -77.27 | 0.61 | 92 | 0.0 | 0.0 | 2.8 | -8.2 | 5.66 |
| 19Q4 (4) | 7.66 | 0.66 | 0.0 | 3.9 | -4.88 | 0.0 | 1.39 | 2.21 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -650.0 | 0.0 | -0.14 | -800.0 | 0.0 | 2.22 | 2.78 | 0.0 | 1.82 | 4.0 | 0.0 | 0.37 | -5.13 | 0.0 | 16.49 | -9.05 | 0.0 | 1.97 | 3.68 | 0.0 | 1.92 | 12.94 | 0.0 | 7.26 | 36.98 | 0.0 | 92 | 0.0 | 0.0 | 3.05 | 1.67 | 0.0 |
| 19Q3 (3) | 7.61 | 1.33 | 0.0 | 4.1 | -0.97 | 0.0 | 1.36 | 1.49 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 2.16 | 5.37 | 0.0 | 1.75 | 7.36 | 0.0 | 0.39 | 2.63 | 0.0 | 18.13 | -1.47 | 0.0 | 1.90 | 7.95 | 0.0 | 1.70 | 6.92 | 0.0 | 5.30 | 55.88 | 0.0 | 92 | 0.0 | 0.0 | 3.0 | 3.81 | 0.0 |
| 19Q2 (2) | 7.51 | 6.22 | 0.0 | 4.14 | 3.76 | 0.0 | 1.34 | 2.29 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | 0.01 | -80.0 | 0.0 | 2.05 | 12.64 | 0.0 | 1.63 | 7.95 | 0.0 | 0.38 | 31.03 | 0.0 | 18.40 | 13.93 | 0.0 | 1.76 | 7.32 | 0.0 | 1.59 | 11.19 | 0.0 | 3.40 | 107.32 | 0.0 | 92 | 0.0 | 0.0 | 2.89 | 9.06 | 0.0 |
| 19Q1 (1) | 7.07 | 0.0 | 0.0 | 3.99 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 16.15 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 |
