6138 茂達


股價漲跌幅
202220212020
茂達-23.0%222.0%0.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率37.5229.8330.2731.1529.6429.5828.5528.4727.59
營業利益率20.5312.2810.2412.7410.219.395.747.055.06
折舊負擔比率1.912.392.682.152.393.164.203.934.63
稅前淨利率21.4712.8211.1114.1110.278.116.789.086.31
股東權益報酬率36.6021.8318.4023.1715.3312.419.2413.526.74
資產報酬率24.2114.9812.3716.1110.878.976.9710.405.25
本業收入比95.6695.8092.0890.2099.31115.8484.7677.6080.21
業外獲益比4.414.207.929.800.46-15.8415.2422.4019.79
無形資產佔淨值比0.230.470.650.400.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率41.5541.1440.5936.1030.9831.1529.1529.7429.0929.4930.4230.8230.5031.1733.6030.4728.93
營業利益率23.6523.5523.2618.9515.3014.9012.5611.679.2510.4610.349.1710.8411.4416.0112.1110.85
稅前淨利率26.4024.3324.4619.6416.3914.9512.9211.8911.0310.0811.7110.7012.0412.8817.3214.8810.82
本業收入比89.6596.8294.8896.5293.15100.0097.3598.6984.25103.8888.3285.1990.0888.7492.3481.03100.81
業外獲益比10.353.184.903.486.450.452.651.9616.54-3.8811.6813.899.9211.267.6618.39-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)14991083230580334564420490259
自由現金流量(百萬)93681165460242461323417118
稅後淨利(百萬)929457345393284202148235102


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)97566309237386330276205272171-2-1161778115624894
自由現金流量(百萬)336268379137150167240163240140-56-1411234313423250
稅後淨利(百萬)308281281202165144124105849810570728013510573

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)676253904546484742243738309334863044
營業利益(百萬)1389662465617431351178246154
稅後淨利(百萬)929457345393284202148235102
EPS(完全稀釋)12.626.274.784.282.771.961.461.960.79
營收成長率(%)25.4518.57-6.2114.7513.0020.85-11.2714.52N/A
營業利益成長率(%)109.8242.37-24.6443.1622.7997.19-27.6459.74N/A
稅後淨利成長率(%)103.2832.46-12.2138.3840.5936.49-37.02130.39N/A
EPS成長率(%)101.2831.1711.6854.5141.3334.25-25.51148.10N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)19401808183416101511148114641290115512771171100710911174135511681151
營業利益(百萬)45942642630523122118415110713412192118134217141125
稅後淨利(百萬)308281281202165144124105849810570728013510573
EPS(完全稀釋)4.273.913.892.812.292.021.741.491.191.391.501.001.020.891.601.040.72
去年同期營收成長率(%)28.3922.0825.2724.8130.8215.9725.0228.105.878.77-13.58-13.78-5.210.000.000.00-
去年同期營業利益成長率(%)98.7092.76131.52101.99115.8964.9352.0764.13-9.320.00-44.24-34.75-5.600.000.000.00-
去年同期稅後淨利成長率(%)86.6795.14126.6192.3896.4346.9418.1050.0016.6722.50-22.22-33.33-1.370.000.000.00-
去年同期EPS成長率(%)86.4693.56123.5688.5992.4445.3216.0049.0016.6756.18-6.25-3.8541.670.000.000.00-
較上季營收成長率(%)7.30-1.4213.916.552.031.1613.4911.69-9.559.0516.29-7.70-7.07-13.3616.011.480.00
較上季營業利益成長率(%)7.750.0039.6732.034.5220.1121.8541.12-20.1510.7431.52-22.03-11.94-38.2553.9012.800.00
較上季稅後淨利成長率(%)9.610.0039.1122.4214.5816.1318.1025.00-14.29-6.6750.00-2.78-10.00-40.7428.5743.840.00
較上季EPS成長率(%)9.210.5138.4322.7113.3716.0916.7825.21-14.39-7.3350.00-1.9614.61-44.3853.8544.440.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41.8728.8828.52019/12-2.9411.49-6.21
2022/313.732.8828.372019/113.3510.57-7.71
2022/1~2-10.5726.0726.072019/103.254.58-9.47
2021/12-3.5726.9325.462019/93.29-11.21-11.01
2021/114.1120.6225.322019/86.85-13.53-10.99
2021/10-8.5918.9825.862019/77.99-16.13-10.57
2021/92.2728.4126.742019/64.53-16.04-9.51
2021/815.6632.5726.52019/5-3.26-18.6-8.12
2021/73.1814.5125.52019/4-1.18-5.82-5.33
2021/6-1.9222.8127.662019/3-0.31-10.83-5.18
2021/51.325.3228.72019/1~2-15.49-2.36-2.36
2021/45.0326.3229.632018/12-3.736.514.74
2021/313.0738.2930.842018/11-2.245.4815.5
2021/1~2-18.0427.3527.352018/10-12.343.5216.57
2020/12-8.3711.2818.572018/90.5911.2418.2
2020/112.717.8719.312018/83.6310.1519.27
2020/10-1.3418.6219.482018/78.1120.1820.92
2020/95.5924.1619.592018/61.3523.921.06
2020/8-0.0821.4618.942018/511.9221.6520.48
2020/710.6629.8918.542018/4-6.4418.6520.17
2020/60.0726.7616.542018/311.1525.9620.65
2020/52.1132.4114.562018/1~2-18.2418.1618.16
2020/414.9825.4310.472017/12-4.651.7813.0
2020/3-0.787.795.842017/11-4.07-0.6414.16
2020/1~2-10.344.954.942017/10-5.7910.5916.0

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
512.0248.0106.45
2021Q4(百萬)2020Q4(百萬)YoY(%)
440.0221.099.095
2021Q3(百萬)2020Q3(百萬)YoY(%)
449.0189.0137.56

EPS較上季
2022Q1(元)2021Q4(元)比率
4.273.910.0920

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.404.984.364.954.794.984.614.944.44
存貨周轉率5.634.263.384.645.205.094.054.464.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.371.261.321.301.321.351.361.291.151.231.201.151.191.121.311.221.25
存貨周轉率1.281.591.941.761.561.301.200.970.810.860.790.730.881.051.341.291.32

償債能力-近10年
202120202019201820172016201520142013
負債比0.370.300.330.330.280.300.250.250.22
金融負債(百萬)00120000000
營收淨額(百萬)676253904546484742243738309334863044
利息保障倍數659.24228.75166.120.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)676253904546484742243738309334863044
推銷費用(百萬)421350368358332289232230218
管理費用(百萬)190142135153129129117113105
研發費(百萬)555470423397375349368415374
推銷費用率(%)6.236.498.107.397.867.737.506.607.16
管理費用率(%)2.812.632.973.163.053.453.783.243.45
研發費用率(%)8.218.729.308.198.889.3411.9011.9012.29

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)19401808183416101511148114641290115512771171100710911174135511681151
推銷費用(百萬)12411311410887948588839894928590958885
管理費用(百萬)6454544140353732373535303439433536
研發費(百萬)16315515413111511512511711311411099991061049591
推銷費用率(%)6.396.256.226.715.766.355.816.827.197.678.039.147.797.677.017.537.38
管理費用率(%)3.302.992.942.552.652.362.532.483.202.742.992.983.123.323.173.003.13
研發費用率(%)8.408.578.408.147.617.778.549.079.788.939.399.839.079.037.688.137.91

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6138-茂達OXOOOOOOOO
20年7.41億38.18%49.07%6.01%302.02%1209百萬47.72%

融資使用率
日期股價融資使用率
2022-05-17 -211.020.44%
2022-05-16202.520.95%
2022-05-13206.020.88%
2022-05-12201.020.95%
2022-05-11197.521.46%
2022-05-10204.021.30%
2022-05-09202.520.60%
2022-05-06200.520.81%
2022-05-05207.021.00%
2022-05-04200.020.64%
2022-05-03196.520.03%
2022-04-29190.020.76%
2022-04-28183.520.37%
2022-04-27187.019.88%
2022-04-26196.020.93%
2022-04-25197.020.89%
2022-04-22213.021.03%
2022-04-21217.021.03%
2022-04-20216.521.05%
2022-04-19216.021.07%
2022-04-18216.521.23%
2022-04-15228.021.38%
2022-04-14222.021.78%
2022-04-13224.521.80%
2022-04-12228.022.17%
2022-04-11221.522.60%
2022-04-08234.024.64%
2022-04-07233.524.26%
2022-04-06249.025.17%
2022-04-01263.520.40%
2022-03-31256.522.86%
2022-03-30241.519.16%
2022-03-29232.018.25%
2022-03-28228.018.48%
2022-03-25227.518.46%
2022-03-24229.518.88%
2022-03-23230.018.75%
2022-03-22227.518.19%
2022-03-21228.018.13%
2022-03-18225.518.46%
2022-03-17218.518.91%
2022-03-16205.519.58%
2022-03-15197.020.14%
2022-03-14214.020.47%
2022-03-11215.020.48%
2022-03-10220.520.01%
2022-03-09211.520.56%
2022-03-08208.020.51%
2022-03-07215.020.79%
2022-03-04230.520.84%
2022-03-03230.520.94%
2022-03-02230.519.98%
2022-03-01226.019.99%
2022-02-25222.520.76%
2022-02-24219.020.81%
2022-02-23226.022.04%
2022-02-22222.022.41%
2022-02-21229.024.68%
2022-02-18239.026.33%
2022-02-17238.527.08%
2022-02-16249.525.90%
2022-02-15242.024.78%
2022-02-14234.026.81%
2022-02-11246.026.78%
2022-02-10230.526.80%
2022-02-09228.525.52%
2022-02-08231.525.71%
2022-02-07244.523.96%
2022-01-26232.524.87%
2022-01-25248.025.15%
2022-01-24245.027.49%
2022-01-21246.528.04%
2022-01-20248.029.74%
2022-01-19245.029.23%
2022-01-18245.529.26%
2022-01-17243.530.80%
2022-01-14232.030.59%
2022-01-13221.031.95%
2022-01-12229.531.61%
2022-01-11228.031.87%
2022-01-10238.033.68%
2022-01-07237.033.92%
2022-01-06241.034.84%
2022-01-05253.534.93%
2022-01-04263.535.17%
2022-01-03272.534.23%
2021-12-30278.533.64%
2021-12-29285.037.65%
2021-12-28278.535.65%
2021-12-27267.534.23%
2021-12-24254.536.76%
2021-12-23262.035.03%
2021-12-22258.034.93%
2021-12-21257.532.17%
2021-12-20256.532.38%
2021-12-17267.532.14%
2021-12-16268.031.99%
2021-12-15253.530.90%
2021-12-14230.530.28%
2021-12-13245.532.56%
2021-12-10245.033.10%
2021-12-09243.531.94%
2021-12-08244.531.34%
2021-12-07247.033.57%
2021-12-06262.036.80%
2021-12-03255.036.62%
2021-12-02254.039.46%
2021-12-01268.039.39%
2021-11-30257.543.16%
2021-11-29256.041.80%
2021-11-26266.543.65%
2021-11-25242.534.38%
2021-11-24234.033.89%
2021-11-23226.026.35%
2021-11-22234.027.42%
2021-11-19238.024.87%
2021-11-18238.523.75%
2021-11-17233.524.17%
2021-11-16214.520.94%
2021-11-15213.020.30%
2021-11-12194.019.35%
2021-11-11183.017.54%
2021-11-10180.018.15%
2021-11-09177.018.04%
2021-11-08182.517.83%
2021-11-05179.018.01%
2021-11-04176.018.27%
2021-11-03180.018.69%
2021-11-02185.019.39%
2021-11-01193.019.65%
2021-10-29182.521.33%
2021-10-28183.518.83%
2021-10-27182.018.53%
2021-10-26173.518.38%
2021-10-25184.020.56%
2021-10-22182.518.64%
2021-10-21183.518.77%
2021-10-20179.017.47%
2021-10-19171.516.63%
2021-10-18156.016.68%
2021-10-15152.016.91%
2021-10-14153.519.12%
2021-10-13152.518.45%
2021-10-12161.518.71%
2021-10-08168.518.52%
2021-10-07160.516.31%
2021-10-06149.016.31%
2021-10-05151.016.48%
2021-10-04146.016.51%
2021-10-01149.017.06%
2021-09-30157.017.03%
2021-09-29160.516.68%
2021-09-28166.516.44%
2021-09-27160.016.86%
2021-09-24157.017.13%
2021-09-23154.516.83%
2021-09-22149.016.35%
2021-09-17148.516.65%
2021-09-16148.516.66%
2021-09-15150.017.02%
2021-09-14151.016.68%
2021-09-13150.017.25%
2021-09-10151.017.54%
2021-09-09154.516.20%
2021-09-08151.016.28%
2021-09-07148.520.20%
2021-09-06157.020.17%
2021-09-03174.015.38%
2021-09-02181.512.11%
2021-09-01165.014.02%
2021-08-31157.515.22%
2021-08-30155.013.73%
2021-08-27152.513.79%
2021-08-26158.513.78%
2021-08-25159.513.73%
2021-08-24155.514.00%
2021-08-23158.514.15%
2021-08-20149.513.50%
2021-08-19144.013.89%
2021-08-18153.014.39%
2021-08-17148.014.13%
2021-08-16160.513.93%
2021-08-13159.014.17%
2021-08-12162.513.92%
2021-08-11157.514.71%
2021-08-10166.015.12%
2021-08-09168.015.42%
2021-08-06177.015.55%
2021-08-05183.515.00%
2021-08-04176.514.99%
2021-08-03179.015.20%
2021-08-02175.016.06%
2021-07-30179.015.44%
2021-07-29184.515.89%
2021-07-28178.517.00%
2021-07-27193.016.71%
2021-07-26183.517.13%
2021-07-23174.516.34%
2021-07-22190.020.24%
2021-07-21173.020.11%
2021-07-20168.522.17%
2021-07-19176.022.45%
2021-07-16176.020.87%
2021-07-15180.021.31%
2021-07-14176.022.18%
2021-07-13181.522.54%
2021-07-12174.522.01%
2021-07-09167.522.56%
2021-07-08174.525.97%
2021-07-07175.525.61%
2021-07-06175.526.15%
2021-07-05164.026.67%
2021-07-02159.025.66%
2021-07-01154.524.81%
2021-06-30161.526.31%
2021-06-29158.025.69%
2021-06-28161.028.04%
2021-06-25169.030.27%
2021-06-24168.030.72%
2021-06-23171.031.35%
2021-06-22155.530.36%
2021-06-21157.033.06%
2021-06-18158.032.71%
2021-06-17144.022.74%
2021-06-16140.523.11%
2021-06-15143.023.67%
2021-06-11145.024.91%
2021-06-10148.022.26%
2021-06-09141.020.22%
2021-06-08138.519.14%
2021-06-07140.519.77%
2021-06-04138.021.61%
2021-06-03143.020.30%
2021-06-02134.019.98%
2021-06-01139.020.73%
2021-05-31142.020.02%
2021-05-28140.520.03%
2021-05-27135.520.58%
2021-05-26142.020.00%
2021-05-25135.018.36%

茂達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。