3372 典範


股價漲跌幅
202220212020
典範-33.0%80.0%46.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
16.25 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率26.787.023.82-5.34-18.50-6.66-1.697.01-0.18
營業利益率21.31-0.70-5.17-47.41-58.22-14.74-9.570.36-18.54
折舊負擔比率7.159.928.0411.9614.4113.0313.8512.5819.33
稅前淨利率21.16-0.91-4.02-44.71-60.88-15.72-5.922.78-18.03
股東權益報酬率20.98-0.63-2.65-27.10-30.64-8.17-3.112.02-14.78
資產報酬率17.20-0.48-2.24-23.69-26.81-7.23-2.761.74-12.03
本業收入比100.7381.82129.79105.9995.5793.80161.4712.90102.71
業外獲益比-0.7327.27-29.79-5.994.436.20-61.4787.10-2.96
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.2926.1229.2028.4822.3816.296.25-1.513.504.9011.561.97-6.21-6.82-6.69-5.92-2.33
營業利益率10.8120.7024.1422.7816.5810.36-1.56-10.60-5.24-3.054.32-7.57-18.20-162.74-16.58-14.49-10.68
稅前淨利率15.4020.5324.5721.8916.629.59-2.05-11.59-3.65-5.345.46-4.10-15.74-159.39-15.06-4.94-13.93
本業收入比71.19100.9897.73104.59100.00108.5783.3390.00140.0060.0078.95183.33115.38102.19108.51300.0077.08
業外獲益比30.51-0.981.52-3.670.00-8.5733.3310.00-40.0046.6721.05-83.33-15.38-2.19-10.64-193.7522.92

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)410090-52-23730292345363
自由現金流量(百萬)306-130-103-251-432-136173-76380
稅後淨利(百萬)412-11-47-568-858-274-11062-406


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)102121168133-1339-4422-161654-524-10-4832-26
自由現金流量(百萬)7010514575-19-53-7010-1693-184-196-204-80824
稅後淨利(百萬)701021321096835-6-30-10-1519-12-39-457-47-16-48

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)194512101181127114091742184122182250
營業利益(百萬)415-9-61-602-820-257-1768-417
稅後淨利(百萬)412-11-47-568-858-274-11062-406
EPS(完全稀釋)2.39-0.06-0.28-1.40-2.12-0.67-0.270.18-1.34
營收成長率(%)60.742.46-7.08-9.79-19.12-5.38-17.00-1.42N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)3845.45N/AN/AN/AN/AN/AN/A115.27N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)385499536499411368310259274289352291250287310329346
營業利益(百萬)421031291146838-5-27-14-915-22-45-467-51-48-37
稅後淨利(百萬)701021321096835-6-30-10-1519-12-39-457-47-16-48
EPS(完全稀釋)0.410.600.770.630.400.20-0.04-0.17-0.06-0.090.11-0.03-0.10-1.13-0.12-0.04-0.12
去年同期營收成長率(%)-6.3335.6072.9092.6650.0027.34-11.93-11.009.600.7013.55-11.55-27.750.000.000.00-
去年同期營業利益成長率(%)-38.24171.052680.00522.22585.71522.22-133.33-22.7368.8998.07129.4154.17-21.620.000.000.00-
去年同期稅後淨利成長率(%)2.94191.432300.00463.33780.00333.33-131.58-150.0074.3696.72140.4325.0018.750.000.000.00-
去年同期EPS成長率(%)2.50200.002025.00470.59766.67322.22-136.36-466.6740.0092.04191.6725.0016.670.000.000.00-
較上季營收成長率(%)-22.85-6.907.4121.4111.6818.7119.69-5.47-5.19-17.9020.9616.40-12.89-7.42-5.78-4.910.00
較上季營業利益成長率(%)-59.22-20.1613.1667.6578.95860.0081.48-92.86-55.56-160.00168.1851.1190.36-815.69-6.25-29.730.00
較上季稅後淨利成長率(%)-31.37-22.7321.1060.2994.29683.3380.00-200.0033.33-178.95258.3369.2391.47-872.34-193.7566.670.00
較上季EPS成長率(%)-31.67-22.0822.2257.50100.00600.0076.47-183.3333.33-181.82466.6770.0091.15-841.67-200.0066.670.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.91-15.91-9.012019/12-7.73-2.98-7.03
2022/315.19-10.34-6.312019/11-4.534.48-7.34
2022/1~2-13.47-4.0-4.02019/10-9.310.87-8.36
2021/12-9.294.3560.722019/9-7.326.63-9.31
2021/11-11.4247.4468.262019/82.6518.13-11.22
2021/105.1363.570.692019/75.6116.04-15.11
2021/9-2.9754.6471.652019/623.220.52-19.82
2021/82.1180.5774.322019/52.84-18.72-23.84
2021/72.0687.1173.322019/40.3-16.35-25.11
2021/66.92140.0870.852019/329.76-6.79-27.78
2021/51.3485.559.912019/1~2-27.6-35.68-35.67
2021/47.5964.3453.862018/12-0.63-25.37-9.82
2021/321.3452.7150.112018/11-7.83-13.95-8.32
2021/1~2-10.7748.6648.662018/10-4.14-23.87-7.8
2020/1227.3858.072.362018/92.67-15.04-5.76
2020/11-1.7814.49-2.212018/80.84-16.65-4.51
2020/10-0.5611.28-3.852018/7-8.51-11.69-2.63
2020/913.291.48-5.582018/6-0.380.32-1.1
2020/85.8-16.97-6.62018/55.85-5.71-1.38
2020/730.95-19.44-4.692018/411.763.67-0.25
2020/6-17.38-35.03-1.462018/3-3.71-7.91-1.39
2020/5-10.21-3.117.292018/1~2-35.911.311.3
2020/4-0.0110.9810.092017/1214.57-7.59-19.12
2020/35.511.349.782017/11-18.45-27.55-20.08
2020/1~211.838.938.932017/106.98-6.42-19.31

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
59.068.0-13.23
2021Q4(百萬)2020Q4(百萬)YoY(%)
102.035.0191.42
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.410.6-0.316

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.704.945.285.084.704.904.214.534.04
存貨周轉率5.356.037.588.0110.1113.6612.8911.3410.80

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.071.241.371.341.281.441.441.271.301.281.501.361.151.151.241.281.29
存貨周轉率1.051.221.371.441.331.411.441.501.831.962.262.011.711.741.842.352.34

償債能力-近10年
202120202019201820172016201520142013
負債比0.170.190.160.120.130.120.110.120.17
金融負債(百萬)0000000023
營收淨額(百萬)194512101181127114091742184122182250
利息保障倍數399.11-9.51-42.600.000.000.000.001584.13-344.71
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)194512101181127114091742184122182250
推銷費用(百萬)201517192226323733
管理費用(百萬)554649485062626472
研發費(百萬)323342486353514656
推銷費用率(%)1.031.241.441.491.561.491.741.671.47
管理費用率(%)2.833.804.153.783.553.563.372.893.20
研發費用率(%)1.652.733.563.784.473.042.772.072.49

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)385499536499411368310259274289352291250287310329346
推銷費用(百萬)65555444434455644
管理費用(百萬)1514141512121211121112131312131212
研發費(百萬)988876899810111312121212
推銷費用率(%)1.561.000.931.001.221.091.291.541.461.041.141.372.001.741.941.221.16
管理費用率(%)3.902.812.613.012.923.263.874.254.383.813.414.475.204.184.193.653.47
研發費用率(%)2.341.601.491.601.701.632.583.473.282.772.843.785.204.183.873.653.47

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3372-典範OOXOOXOXXO
17年17.56億70.52%19.95%0.0%28.42%524百萬13.24%

融資使用率
日期股價融資使用率
2022-05-19 -16.259.28%
2022-05-1816.39.39%
2022-05-1715.99.39%
2022-05-1615.659.36%
2022-05-1315.659.41%
2022-05-1215.359.26%
2022-05-1115.69.42%
2022-05-1015.659.39%
2022-05-0915.59.52%
2022-05-0616.259.75%
2022-05-0516.359.74%
2022-05-0416.159.76%
2022-05-0315.759.84%
2022-04-2916.059.80%
2022-04-2815.89.87%
2022-04-2715.559.84%
2022-04-2616.310.24%
2022-04-2516.2510.25%
2022-04-2217.010.22%
2022-04-2117.110.24%
2022-04-2017.110.23%
2022-04-1916.8510.23%
2022-04-1817.010.28%
2022-04-1517.110.25%
2022-04-1417.2510.28%
2022-04-1317.210.21%
2022-04-1216.7510.20%
2022-04-1117.1510.22%
2022-04-0818.0510.51%
2022-04-0718.1510.50%
2022-04-0618.610.66%
2022-04-0118.8510.71%
2022-03-3119.210.69%
2022-03-3019.5510.64%
2022-03-2919.4510.71%
2022-03-2819.4510.74%
2022-03-2519.710.73%
2022-03-2419.610.85%
2022-03-2319.810.87%
2022-03-2219.6510.84%
2022-03-2119.5510.85%
2022-03-1819.210.85%
2022-03-1719.110.81%
2022-03-1618.510.82%
2022-03-1518.710.86%
2022-03-1419.010.83%
2022-03-1119.0510.91%
2022-03-1019.0510.91%
2022-03-0918.710.78%
2022-03-0818.4510.76%
2022-03-0719.311.14%
2022-03-0420.111.15%
2022-03-0320.411.15%
2022-03-0220.0511.03%
2022-03-0120.011.13%
2022-02-2519.211.16%
2022-02-2419.2511.20%
2022-02-2320.011.16%
2022-02-2220.011.14%
2022-02-2120.311.22%
2022-02-1820.4511.23%
2022-02-1720.2511.15%
2022-02-1620.2511.08%
2022-02-1519.911.11%
2022-02-1419.910.96%
2022-02-1120.611.01%
2022-02-1021.3511.05%
2022-02-0921.3511.03%
2022-02-0821.1511.03%
2022-02-0720.5511.06%
2022-01-2619.8511.17%
2022-01-2519.9511.24%
2022-01-2420.111.41%
2022-01-2120.2511.48%
2022-01-2020.9511.50%
2022-01-1920.9511.45%
2022-01-1821.311.42%
2022-01-1721.111.39%
2022-01-1420.3511.51%
2022-01-1320.7511.90%
2022-01-1220.9512.47%
2022-01-1121.412.47%
2022-01-1022.012.48%
2022-01-0721.8512.45%
2022-01-0623.113.23%
2022-01-0523.413.18%
2022-01-0423.9513.09%
2022-01-0324.112.90%
2021-12-3024.212.81%
2021-12-2924.2512.76%
2021-12-2824.1512.78%
2021-12-2724.312.85%
2021-12-2424.612.49%
2021-12-2324.112.49%
2021-12-2224.0512.57%
2021-12-2123.7512.62%
2021-12-2023.612.61%
2021-12-1723.5512.57%
2021-12-1624.112.64%
2021-12-1523.5512.49%
2021-12-1423.412.52%
2021-12-1324.212.51%
2021-12-1024.112.58%
2021-12-0924.312.74%
2021-12-0824.612.52%
2021-12-0724.612.81%
2021-12-0625.313.21%
2021-12-0325.413.36%
2021-12-0225.113.98%
2021-12-0126.0513.81%
2021-11-3026.113.33%
2021-11-2924.9513.54%
2021-11-2625.413.58%
2021-11-2525.614.10%
2021-11-2426.014.91%
2021-11-2325.114.51%
2021-11-2225.714.20%
2021-11-1924.9514.16%
2021-11-1825.1514.60%
2021-11-1726.015.01%
2021-11-1625.515.21%
2021-11-1526.6515.79%
2021-11-1227.515.35%
2021-11-1128.1514.88%
2021-11-1026.6513.15%
2021-11-0924.259.75%
2021-11-0824.29.83%
2021-11-0523.89.59%
2021-11-0423.09.35%
2021-11-0323.359.37%
2021-11-0222.559.15%
2021-11-0123.19.06%
2021-10-2922.59.21%
2021-10-2822.959.10%
2021-10-2723.49.00%
2021-10-2622.09.12%
2021-10-2522.359.08%
2021-10-2222.28.99%
2021-10-2121.659.12%
2021-10-2021.88.79%
2021-10-1921.88.70%
2021-10-1821.158.51%
2021-10-1521.48.46%
2021-10-1420.458.67%
2021-10-1320.28.86%
2021-10-1220.859.47%
2021-10-0821.759.45%
2021-10-0722.09.27%
2021-10-0620.959.33%
2021-10-0521.59.38%
2021-10-0421.259.83%
2021-10-0121.5510.21%
2021-09-3023.111.30%
2021-09-2922.711.31%
2021-09-2823.912.06%
2021-09-2724.112.26%
2021-09-2424.512.48%
2021-09-2324.512.21%
2021-09-2224.4512.15%
2021-09-1725.412.30%
2021-09-1626.0512.60%
2021-09-1526.112.57%
2021-09-1426.6513.00%
2021-09-1326.513.43%
2021-09-1026.813.29%
2021-09-0926.8513.36%
2021-09-0825.7513.59%
2021-09-0727.714.25%
2021-09-0627.015.19%
2021-09-0328.2514.91%
2021-09-0228.013.97%
2021-09-0127.813.49%
2021-08-3126.9512.80%
2021-08-3026.212.54%
2021-08-2725.8512.14%
2021-08-2625.012.51%
2021-08-2524.9512.72%
2021-08-2423.9512.63%
2021-08-2324.512.56%
2021-08-2023.112.18%
2021-08-1923.012.10%
2021-08-1824.2512.24%
2021-08-1722.612.76%
2021-08-1624.4512.93%
2021-08-1324.013.99%
2021-08-1226.1514.72%
2021-08-1125.9514.76%
2021-08-1027.3516.82%
2021-08-0928.618.03%
2021-08-0629.018.29%
2021-08-0529.0517.52%
2021-08-0427.3515.87%
2021-08-0327.115.96%
2021-08-0228.716.71%
2021-07-3030.617.12%
2021-07-2930.617.30%
2021-07-2827.8514.50%
2021-07-2730.017.23%
2021-07-2631.919.16%
2021-07-2330.417.32%
2021-07-2230.6518.54%
2021-07-2130.518.38%
2021-07-2028.8516.85%
2021-07-1928.5516.81%
2021-07-1627.7516.26%
2021-07-1528.016.62%
2021-07-1425.815.56%
2021-07-1328.017.61%
2021-07-1229.020.22%
2021-07-0926.414.27%
2021-07-0824.512.64%
2021-07-0724.114.12%
2021-07-0621.958.73%
2021-07-0521.07.52%
2021-07-0219.14.69%
2021-07-0118.95.01%
2021-06-3019.255.03%
2021-06-2919.24.84%
2021-06-2819.553.55%
2021-06-2518.953.21%
2021-06-2418.853.30%
2021-06-2319.03.40%
2021-06-2218.153.28%
2021-06-2118.453.38%
2021-06-1819.153.58%
2021-06-1719.553.76%
2021-06-1619.153.65%
2021-06-1519.63.65%
2021-06-1118.83.55%
2021-06-1018.93.34%
2021-06-0918.553.32%
2021-06-0818.53.10%
2021-06-0718.43.42%
2021-06-0418.03.17%
2021-06-0318.552.93%
2021-06-0218.552.92%
2021-06-0119.552.94%
2021-05-3118.72.77%
2021-05-2818.32.96%
2021-05-2718.02.76%

典範熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。