3062 建漢


股價漲跌幅
20222021202020192018
建漢-25.0%56.0%1.0%19.0%-17.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
22.65 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率2.777.698.156.407.138.139.257.426.326.38
營業利益率-7.11-0.530.600.940.972.064.542.801.020.24
折舊負擔比率3.012.322.190.970.880.950.690.670.680.74
稅前淨利率0.190.391.142.571.893.984.602.761.721.40
股東權益報酬率0.450.430.932.992.515.828.186.453.131.16
資產報酬率0.540.540.812.121.723.885.063.812.010.75
本業收入比-3500.00-131.5852.3136.2051.7251.8498.64101.5859.0116.91
業外獲益比3600.00231.5847.6963.8048.8548.161.36-1.5840.9983.09
無形資產佔淨值比0.200.190.210.230.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率-1.59-1.000.643.487.669.907.396.606.298.398.618.527.156.237.285.676.586.967.455.28
營業利益率-12.86-11.60-10.22-6.97-0.132.93-0.34-1.87-4.121.390.520.510.040.801.140.451.471.351.17-2.17
稅前淨利率-12.96-2.875.140.38-1.273.09-0.420.07-2.090.380.471.841.882.732.893.670.781.602.072.68
本業收入比99.01400.00-197.87-1650.007.6993.0280.00-2300.00200.00380.00114.2928.003.5730.0040.3512.50181.2584.0957.14-79.59
業外獲益比0.99-300.00297.871750.0092.314.6520.002400.00-100.00-280.00-14.2972.00100.0071.6761.4087.50-87.5015.9142.86179.59

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-993511161-21-632-9811665720442-71
自由現金流量(百萬)580245-62217-299-9041538261-138-1737
稅後淨利(百萬)24245116714233445934215860


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)34-113-22312365-53-32431110-22526547-26835-197409-27-491-96
自由現金流量(百萬)-292892-113-768570309-187-77199-969148415344-305298-19041485-455-343
稅後淨利(百萬)-95-255411-1631-715-1654192342436912454234

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)39474834570885999238102281440916079129119719
營業利益(百萬)-280-2534809021165445013123
稅後淨利(百萬)24245116714233445934215860
EPS(完全稀釋)0.070.070.160.510.431.011.391.040.480.00
營收成長率(%)-18.35-15.31-33.62-6.92-9.68-29.02-10.3924.5432.84N/A
營業利益成長率(%)N/AN/A-57.50-11.11-57.35-67.7445.33243.51469.57N/A
稅後淨利成長率(%)0.00-52.94-69.4617.61-57.49-27.2334.21116.46163.33N/A
EPS成長率(%)0.00-56.25-68.6318.60-57.43-27.3433.65116.67N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)7801031913949105313821273125092913701483134415112219198623952000275123551815
營業利益(百萬)-100-120-93-66-140-4-23-3819871182311293728-39
稅後淨利(百萬)-95-255411-1631-715-1654192342436912454234
EPS(完全稀釋)-0.29-0.080.170.03-0.050.10-0.020.05-0.050.010.010.060.070.130.130.210.040.140.130.10
去年同期營收成長率(%)-25.93-25.40-28.28-24.0813.350.88-14.16-6.99-38.52-38.26-25.33-43.88-24.45-19.34-15.6731.96----
去年同期營業利益成長率(%)-9900.00-400.00-2225.00-186.9697.37110.53-150.00-428.57-3900.005.56-65.22-36.36-96.55-51.35-17.86128.21----
去年同期稅後淨利成長率(%)-493.75-180.65871.43-26.670.00520.00-275.00-21.05-169.57-88.10-90.70-72.4691.67-6.672.38102.94----
去年同期EPS成長率(%)-480.00-180.00950.00-40.000.00900.00-300.00-16.67-171.43-92.31-92.31-71.4375.00-7.140.00110.00----
較上季營收成長率(%)-24.3512.92-3.79-9.88-23.818.561.8434.55-32.19-7.6210.34-11.05-31.9111.73-17.0819.75-27.3016.8229.75-
較上季營業利益成長率(%)16.67-29.03-40.91-6500.00-102.501100.0082.6139.47-300.00137.5014.29600.00-94.44-21.74109.09-62.07-21.6232.14171.79-
較上季稅後淨利成長率(%)-280.00-146.30390.91168.75-151.61542.86-146.67193.75-420.0025.00-78.95-17.39-45.24-2.33-37.68475.00-73.337.1423.53-
較上季EPS成長率(%)-262.50-147.06466.67160.00-150.00600.00-140.00200.00-600.000.00-83.33-14.29-46.150.00-38.10425.00-71.437.6930.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.48-35.1-28.392019/128.96-38.81-33.6
2022/310.67-29.88-26.422019/11-22.78-46.21-33.12
2022/1~2-29.81-24.73-24.722019/101.96-30.88-31.75
2021/12-11.97-33.25-18.232019/91.0-25.86-31.86
2021/11-5.58-27.53-16.642019/86.99-16.56-32.58
2021/105.13-14.63-15.282019/7-5.26-31.81-34.49
2021/917.35-15.1-15.362019/616.91-38.6-34.91
2021/816.48-32.16-15.392019/50.29-50.31-34.07
2021/7-19.99-36.87-12.522019/42.28-41.31-28.96
2021/62.77-21.94-7.942019/31.25-43.26-24.48
2021/51.35-15.24-4.662019/1~2-39.98-13.63-13.63
2021/4-10.83-33.21-1.842018/12-4.21-24.56-6.99
2021/331.59-8.5813.832018/11-0.77-18.43-4.98
2021/1~2-40.6729.3829.372018/109.36-15.62-3.31
2020/12-4.445.62-15.42018/913.68-28.14-1.62
2020/1111.2220.44-17.142018/8-12.56-27.72.97
2020/104.54-16.39-20.252018/7-14.723.968.45
2020/9-6.23-18.45-20.712018/6-5.3725.356.35
2020/88.39-12.16-21.012018/518.4667.692.82
2020/7-1.07-13.3-22.352018/4-1.1210.49-8.34
2020/611.6-16.98-23.842018/344.37-19.55-13.67
2020/5-20.13-13.03-25.292018/1~2-33.2-9.86-9.86
2020/422.059.21-27.992017/123.5715.37-9.71
2020/389.14-8.47-38.472017/112.657.31-11.9
2020/1~2-42.11-49.87-49.872017/10-6.8621.7-13.82

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.29-0.08-2.624

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.313.432.813.183.566.3011.6110.608.414.54
存貨周轉率7.217.686.357.998.057.556.666.096.577.16

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.831.040.990.940.871.071.041.150.750.921.060.890.700.930.851.090.851.041.151.03
存貨周轉率1.101.651.391.611.812.161.951.861.321.681.641.581.591.741.581.921.552.011.521.31

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.280.330.320.280.300.330.340.420.400.33
金融負債(百萬)570688393170000000
營收淨額(百萬)39474834570885999238102281440916079129119719
利息保障倍數1.351.765.28463.10221.60351.790.0088662.80110.2182.85
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)39474834570885999238102281440916079129119719
推銷費用(百萬)50568013013315716522814479
管理費用(百萬)74687065849098104138124
研發費(百萬)267272278283352373417411402393
推銷費用率(%)1.271.161.401.511.441.541.151.421.120.81
管理費用率(%)1.871.411.230.760.910.880.680.651.071.28
研發費用率(%)6.765.634.873.293.813.652.892.563.114.04

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)7801031913949105313821273125092913701483134415112219198623952000275123551815
推銷費用(百萬)1213121212121217151024252136323625443721
管理費用(百萬)182317181618171815201814181118297262318
研發費(百萬)5872696957676970676178706972727565848795
推銷費用率(%)1.541.261.311.261.140.870.941.361.610.731.621.861.391.621.611.501.251.601.571.16
管理費用率(%)2.312.231.861.901.521.301.341.441.611.461.211.041.190.500.911.210.350.950.980.99
研發費用率(%)7.446.987.567.275.414.855.425.607.214.455.265.214.573.243.633.133.253.053.695.23

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3062-建漢OOOOOOXXXX
19年32.86億12.32%30.3%0.0%57.55%-301百萬-7.0%

融資使用率
日期股價融資使用率
2022-05-18 -22.6521.28%
2022-05-1722.321.49%
2022-05-1621.821.80%
2022-05-1321.6521.83%
2022-05-1220.6522.18%
2022-05-1121.3522.96%
2022-05-1021.7523.23%
2022-05-0921.5523.34%
2022-05-0622.6523.71%
2022-05-0523.323.71%
2022-05-0423.3523.88%
2022-05-0323.0523.31%
2022-04-2922.623.29%
2022-04-2822.4523.41%
2022-04-2722.323.50%
2022-04-2622.8524.47%
2022-04-2522.8524.80%
2022-04-2224.0525.28%
2022-04-2124.425.08%
2022-04-2024.6524.96%
2022-04-1924.024.39%
2022-04-1823.924.33%
2022-04-1523.824.44%
2022-04-1424.624.76%
2022-04-1324.9524.73%
2022-04-1224.2524.86%
2022-04-1124.525.23%
2022-04-0826.5526.39%
2022-04-0726.526.31%
2022-04-0626.826.30%
2022-04-0126.8526.49%
2022-03-3127.5526.49%
2022-03-3027.926.92%
2022-03-2927.4527.42%
2022-03-2828.126.46%
2022-03-2528.9526.53%
2022-03-2426.3524.40%
2022-03-2325.7523.42%
2022-03-2226.0523.04%
2022-03-2125.523.18%
2022-03-1826.1523.24%
2022-03-1724.7522.71%
2022-03-1623.9522.85%
2022-03-1523.7523.05%
2022-03-1424.423.09%
2022-03-1124.6523.18%
2022-03-1024.423.40%
2022-03-0923.523.72%
2022-03-0823.0523.98%
2022-03-0723.724.41%
2022-03-0425.1525.41%
2022-03-0325.6525.17%
2022-03-0226.2525.03%
2022-03-0126.7524.04%
2022-02-2524.3523.59%
2022-02-2423.9523.89%
2022-02-2325.425.41%
2022-02-2225.025.48%
2022-02-2125.8525.71%
2022-02-1826.1525.82%
2022-02-1726.225.70%
2022-02-1625.8525.18%
2022-02-1525.5525.03%
2022-02-1425.825.15%
2022-02-1126.825.34%
2022-02-1026.925.82%
2022-02-0927.725.77%
2022-02-0827.526.24%
2022-02-0727.0526.62%
2022-01-2625.2525.35%
2022-01-2525.4525.90%
2022-01-2426.226.00%
2022-01-2126.4526.35%
2022-01-2027.228.82%
2022-01-1927.528.65%
2022-01-1827.5528.22%
2022-01-1727.827.13%
2022-01-1426.527.30%
2022-01-1327.327.58%
2022-01-1227.428.02%
2022-01-1127.328.24%
2022-01-1028.729.48%
2022-01-0729.2530.40%
2022-01-0630.431.36%
2022-01-0530.6532.01%
2022-01-0430.331.41%
2022-01-0330.431.54%
2021-12-3031.0532.59%
2021-12-2931.8532.68%
2021-12-2831.8532.89%
2021-12-2732.9533.31%
2021-12-2430.729.98%
2021-12-2331.1528.78%
2021-12-2229.6525.85%
2021-12-2129.8526.18%
2021-12-2029.7525.41%
2021-12-1729.6525.45%
2021-12-1630.626.69%
2021-12-1530.426.58%
2021-12-1429.7526.97%
2021-12-1331.128.61%
2021-12-1030.729.38%
2021-12-0931.3530.29%
2021-12-0831.630.99%
2021-12-0731.4531.91%
2021-12-0631.4531.28%
2021-12-0331.9531.94%
2021-12-0230.627.39%
2021-12-0132.5527.95%
2021-11-3032.029.30%
2021-11-2932.327.46%
2021-11-2632.727.54%
2021-11-2534.634.68%
2021-11-2435.435.54%
2021-11-2333.4532.02%
2021-11-2235.736.88%
2021-11-1935.0534.97%
2021-11-1834.735.65%
2021-11-1735.438.12%
2021-11-1634.837.38%
2021-11-1532.3540.15%
2021-11-1229.4536.98%
2021-11-1129.2537.18%
2021-11-1026.632.99%
2021-11-0926.230.53%
2021-11-0825.631.38%
2021-11-0526.2530.87%
2021-11-0426.730.36%
2021-11-0324.328.52%
2021-11-0224.3528.27%
2021-11-0126.132.14%
2021-10-2926.4534.13%
2021-10-2825.5531.77%
2021-10-2724.7527.75%
2021-10-2622.522.94%
2021-10-2522.9524.80%
2021-10-2220.918.66%
2021-10-2119.016.84%
2021-10-2019.316.63%
2021-10-1918.7516.52%
2021-10-1818.6516.14%
2021-10-1518.416.08%
2021-10-1417.8516.29%
2021-10-1317.9517.76%
2021-10-1218.621.27%
2021-10-0819.021.55%
2021-10-0718.921.77%
2021-10-0618.1522.24%
2021-10-0520.1522.93%
2021-10-0419.622.82%
2021-10-0120.622.05%
2021-09-3021.0523.46%
2021-09-2920.5518.61%
2021-09-2820.415.27%
2021-09-2719.3512.29%
2021-09-2417.610.78%
2021-09-2317.6510.99%
2021-09-2217.4510.92%
2021-09-1717.810.82%
2021-09-1617.110.66%
2021-09-1517.3510.69%
2021-09-1417.3510.70%
2021-09-1317.6510.40%
2021-09-1017.810.36%
2021-09-0917.7510.20%
2021-09-0817.5510.27%
2021-09-0717.910.40%
2021-09-0618.0510.35%
2021-09-0318.4510.38%
2021-09-0218.510.38%
2021-09-0118.4510.32%
2021-08-3118.3510.25%
2021-08-3018.310.39%
2021-08-2718.110.26%
2021-08-2618.110.32%
2021-08-2518.1510.36%
2021-08-2417.8510.57%
2021-08-2317.610.41%
2021-08-2016.910.32%
2021-08-1917.0510.28%
2021-08-1817.610.45%
2021-08-1717.010.43%
2021-08-1617.110.74%
2021-08-1317.711.18%
2021-08-1218.1511.62%
2021-08-1118.111.64%
2021-08-1018.811.84%
2021-08-0919.212.18%
2021-08-0619.5512.18%
2021-08-0519.6512.15%
2021-08-0419.612.26%
2021-08-0319.612.21%
2021-08-0219.8512.22%
2021-07-3019.4512.33%
2021-07-2919.8512.54%
2021-07-2819.712.68%
2021-07-2720.2513.24%
2021-07-2620.413.33%
2021-07-2319.812.55%
2021-07-2219.2512.91%
2021-07-2118.8513.08%
2021-07-2019.513.29%
2021-07-1920.0513.30%
2021-07-1620.6513.44%
2021-07-1520.013.29%
2021-07-1420.013.13%
2021-07-1320.916.63%
2021-07-1219.311.35%
2021-07-0919.211.62%
2021-07-0819.4511.57%
2021-07-0719.211.64%
2021-07-0619.5511.61%
2021-07-0520.011.44%
2021-07-0219.411.71%
2021-07-0119.1510.66%
2021-06-3019.010.42%
2021-06-2918.9510.34%
2021-06-2819.210.36%
2021-06-2519.410.49%
2021-06-2420.011.11%
2021-06-2319.611.25%
2021-06-2218.510.80%
2021-06-2118.2510.83%
2021-06-1818.711.12%
2021-06-1718.910.92%
2021-06-1618.710.69%
2021-06-1519.410.55%
2021-06-1119.2510.03%
2021-06-1020.059.49%
2021-06-0918.258.95%
2021-06-0817.658.55%
2021-06-0717.558.62%
2021-06-0417.758.57%
2021-06-0317.88.46%
2021-06-0217.658.57%
2021-06-0118.08.59%
2021-05-3117.68.72%
2021-05-2817.38.77%
2021-05-2717.28.73%
2021-05-2617.058.78%

建漢熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。