3003 健和興


股價漲跌幅
20222021202020192018
健和興-23.0%86.0%-23.0%15.0%-33.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率35.4831.7531.6733.2536.1535.7031.6429.4327.2123.48
營業利益率23.3917.6116.5018.5521.0418.9615.6915.1413.5210.57
折舊負擔比率2.253.753.633.253.264.454.774.514.854.91
稅前淨利率22.7914.0116.5421.0721.4718.8117.4017.5915.2114.96
股東權益報酬率15.107.779.3910.6911.489.409.6011.179.9610.97
資產報酬率10.405.616.847.938.597.157.588.427.057.49
本業收入比102.66125.7499.8388.0598.03100.8990.1086.0688.8970.80
業外獲益比-2.66-25.740.1711.951.97-0.899.9013.9411.1129.44
無形資產佔淨值比0.110.120.200.110.100.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率35.1435.4235.9235.8334.6732.9531.2031.6030.9032.5531.8131.1231.0931.6732.7333.4835.5036.0035.6236.34
營業利益率22.0222.8824.1924.4821.9020.4816.9518.3713.4418.3716.5115.0815.8617.1318.8518.6719.7320.5320.7621.46
稅前淨利率28.8822.6524.5519.5524.6012.0013.3213.8417.8812.6518.7716.8618.2220.2418.2227.2818.2221.3223.2724.40
本業收入比76.38101.0098.65125.3289.27170.59127.93133.3375.40145.7687.9589.4486.9384.41103.5368.42108.5196.4789.2987.91
業外獲益比23.91-1.001.35-25.3211.11-70.59-27.03-32.4824.60-44.9212.0510.5613.0715.59-3.5331.58-8.513.5310.7112.09

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)58459782256700613654269333511
自由現金流量(百萬)-234-86546-3358646831813473710
稅後淨利(百萬)775361422479498388378388312322


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)20910736-11632311-43242-50261265127129-178367-472135228165
自由現金流量(百萬)1627815-165-160-98-60158-84234213594-218187-343499178144
稅後淨利(百萬)247224198166187807471136791341129713212415370114145144

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4792338335023535331029872959305727832749
營業利益(百萬)1121596578656697567464463376291
稅後淨利(百萬)775361422479498388378388312322
EPS(完全稀釋)4.972.312.713.073.192.492.422.512.060.00
營收成長率(%)41.65-3.40-0.936.8010.810.95-3.219.851.24N/A
營業利益成長率(%)88.093.11-11.89-5.8822.9322.200.2223.1429.21N/A
稅後淨利成長率(%)114.68-14.45-11.90-3.8228.352.65-2.5824.36-3.11N/A
EPS成長率(%)115.15-14.76-11.73-3.7628.112.89-3.5921.84N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)11881327121011931062994836848706934883845841917936906776798843882
營業利益(百萬)26230429329223320314215695172146127133157176169153164175189
稅後淨利(百萬)247224198166187807471136791341129713212415370114145144
EPS(完全稀釋)1.591.441.271.071.200.510.470.460.870.510.860.720.620.850.800.980.450.730.930.92
去年同期營收成長率(%)11.8633.5044.7440.6850.426.42-5.320.36-16.051.85-5.66-6.738.3814.9111.032.72----
去年同期營業利益成長率(%)12.4549.75106.3487.18145.2618.02-2.7422.83-28.579.55-17.05-24.85-13.07-4.270.57-10.58----
去年同期稅後淨利成長率(%)32.09180.00167.57133.8037.501.27-44.78-36.6140.21-40.158.06-26.8038.5715.79-14.486.25----
去年同期EPS成長率(%)32.50182.35170.21132.6137.930.00-45.35-36.1140.32-40.007.50-26.5337.7816.44-13.986.52----
較上季營收成長率(%)-10.479.671.4212.346.8418.90-1.4220.11-24.415.784.500.48-8.29-2.033.3116.75-2.76-5.34-4.42-
較上季營業利益成長率(%)-13.823.750.3425.3214.7842.96-8.9764.21-44.7717.8114.96-4.51-15.29-10.804.1410.46-6.71-6.29-7.41-
較上季稅後淨利成長率(%)10.2713.1319.28-11.23133.758.114.23-47.7972.15-41.0419.6415.46-26.526.45-18.95118.57-38.60-21.380.69-
較上季EPS成長率(%)10.4213.3918.69-10.83135.298.512.17-47.1370.59-40.7019.4416.13-27.066.25-18.37117.78-38.36-21.511.09-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.240.768.92019/1212.862.23-0.91
2022/314.894.3211.922019/11-7.91.72-1.22
2022/1~2-17.8716.3216.312019/100.851.54-1.51
2021/1212.8628.5141.662019/911.571.63-1.87
2021/11-1.0532.3443.282019/8-3.06-14.04-2.34
2021/100.0841.1444.572019/7-0.78-3.99-0.41
2021/911.3550.3545.02019/6-0.12-3.670.22
2021/8-4.0832.0944.282019/511.874.951.08
2021/71.7152.7346.222019/4-22.94-19.650.1
2021/6-3.3547.6445.132019/364.126.328.37
2021/53.3741.8544.612019/1~2-30.149.819.81
2021/41.233.3645.42018/1212.310.636.77
2021/336.233.2150.432018/11-8.0612.466.4
2021/1~2-26.3562.5862.572018/100.9422.325.84
2020/1215.8612.83-3.442018/9-5.6410.054.17
2020/115.529.9-5.122018/88.2611.673.44
2020/106.63-4.08-6.642018/7-0.4511.062.2
2020/9-2.19-9.27-6.962018/68.81-3.050.75
2020/810.93.48-6.642018/5-14.35-0.531.63
2020/7-1.68-9.55-8.072018/41.9712.142.2
2020/6-7.14-8.73-7.822018/361.954.67-1.45
2020/5-2.81-1.83-7.632018/1~2-24.42-5.33-5.32
2020/41.1212.99-9.172017/1214.157.810.81
2020/353.91-13.89-16.062017/110.00.0411.11
2020/1~2-15.53-17.53-17.532017/10-9.18-3.0112.25

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
343.0261.031.417
2021Q4(百萬)2020Q4(百萬)YoY(%)
301.0119.0152.94
2021Q3(百萬)2020Q3(百萬)YoY(%)
297.0111.0167.56

EPS較上季
2022Q1(元)2021Q4(元)比率
1.591.440.1041

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.314.855.065.015.195.295.175.235.245.63
存貨周轉率1.761.851.912.062.202.152.192.402.362.37

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.151.271.191.261.321.431.291.361.111.401.291.231.201.241.251.311.171.191.281.45
存貨周轉率0.340.400.420.510.520.540.460.460.390.510.470.450.460.520.550.550.470.490.530.57

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.340.300.290.280.260.270.240.220.310.35
金融負債(百萬)1599125611959658849226895439701128
營收淨額(百萬)4792338335023535331029872959305727832749
利息保障倍數95.7242.6250.1468.6767.4062.7345.8344.1320.7520.32
長期銀行借款占稅後淨利比0.460.630.500.510.630.690.560.631.030.89

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4792338335023535331029872959305727832749
推銷費用(百萬)273238257260245257238215199170
管理費用(百萬)193152162166165164160152127148
研發費(百萬)1148911093897974695537
推銷費用率(%)5.707.047.347.367.408.608.047.037.156.18
管理費用率(%)4.034.494.634.704.985.495.414.974.565.38
研發費用率(%)2.382.633.142.632.692.642.502.261.981.35

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)11881327121011931062994836848706934883845841917936906776798843882
推銷費用(百萬)7472676667656354576466656166636961605962
管理費用(百萬)5157474544383636413939434141434239404444
研發費(百萬)3137282524212022262930252525242222232225
推銷費用率(%)6.235.435.545.536.316.547.546.378.076.857.477.697.257.206.737.627.867.527.007.03
管理費用率(%)4.294.303.883.774.143.824.314.255.814.184.425.094.884.474.594.645.035.015.224.99
研發費用率(%)2.612.792.312.102.262.112.392.593.683.103.402.962.972.732.562.432.842.882.612.83

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3003-健和興OOOOOOOXOO
20年15.57億30.34%34.82%0.0%151.57%236百萬18.08%

融資使用率
日期股價融資使用率
2022-05-17 -70.215.53%
2022-05-1669.215.41%
2022-05-1368.715.10%
2022-05-1266.215.36%
2022-05-1169.615.96%
2022-05-1069.415.87%
2022-05-0968.515.86%
2022-05-0670.816.01%
2022-05-0573.616.08%
2022-05-0472.716.00%
2022-05-0372.015.97%
2022-04-2972.315.98%
2022-04-2872.516.13%
2022-04-2772.316.33%
2022-04-2674.617.77%
2022-04-2575.417.84%
2022-04-2279.417.97%
2022-04-2180.217.98%
2022-04-2079.418.00%
2022-04-1978.217.84%
2022-04-1878.617.69%
2022-04-1580.417.53%
2022-04-1479.217.71%
2022-04-1378.717.50%
2022-04-1279.617.47%
2022-04-1180.617.34%
2022-04-0882.717.40%
2022-04-0785.117.09%
2022-04-0687.717.63%
2022-04-0186.117.62%
2022-03-3185.717.65%
2022-03-3087.517.60%
2022-03-2987.217.94%
2022-03-2889.318.22%
2022-03-2586.917.44%
2022-03-2487.516.94%
2022-03-2383.816.88%
2022-03-2283.716.87%
2022-03-2182.716.72%
2022-03-1883.416.74%
2022-03-1783.016.56%
2022-03-1681.016.49%
2022-03-1581.016.54%
2022-03-1483.016.53%
2022-03-1182.916.54%
2022-03-1084.016.58%
2022-03-0982.616.61%
2022-03-0881.516.76%
2022-03-0784.817.45%
2022-03-0489.718.46%
2022-03-0390.318.34%
2022-03-0290.918.53%
2022-03-0190.318.10%
2022-02-2590.617.80%
2022-02-2486.115.90%
2022-02-2389.716.40%
2022-02-2290.016.53%
2022-02-2189.516.22%
2022-02-1885.015.47%
2022-02-1784.415.15%
2022-02-1684.315.15%
2022-02-1583.515.14%
2022-02-1483.515.19%
2022-02-1186.215.24%
2022-02-1086.315.27%
2022-02-0987.315.64%
2022-02-0886.115.61%
2022-02-0785.715.72%
2022-01-2682.115.82%
2022-01-2583.815.98%
2022-01-2483.216.31%
2022-01-2183.516.53%
2022-01-2086.716.36%
2022-01-1986.716.41%
2022-01-1888.016.40%
2022-01-1788.316.49%
2022-01-1486.316.59%
2022-01-1387.016.61%
2022-01-1287.316.52%
2022-01-1188.016.73%
2022-01-1089.016.73%
2022-01-0789.616.84%
2022-01-0691.117.28%
2022-01-0590.817.05%
2022-01-0491.717.09%
2022-01-0391.117.09%
2021-12-3091.717.20%
2021-12-2992.017.21%
2021-12-2892.517.21%
2021-12-2792.117.37%
2021-12-2493.017.25%
2021-12-2395.117.26%
2021-12-2291.816.91%
2021-12-2191.516.96%
2021-12-2091.217.08%
2021-12-1792.216.97%
2021-12-1693.817.13%
2021-12-1591.816.80%
2021-12-1489.616.78%
2021-12-1393.817.64%
2021-12-1093.417.59%
2021-12-0993.017.63%
2021-12-0892.717.76%
2021-12-0792.518.54%
2021-12-0692.918.61%
2021-12-0392.518.63%
2021-12-0292.019.01%
2021-12-0193.719.18%
2021-11-3093.319.26%
2021-11-2991.819.33%
2021-11-2691.119.35%
2021-11-2593.619.72%
2021-11-2493.620.14%
2021-11-2394.519.94%
2021-11-2296.420.29%
2021-11-1997.620.91%
2021-11-1899.920.00%
2021-11-1798.320.85%
2021-11-1697.621.43%
2021-11-15100.520.38%
2021-11-1297.418.76%
2021-11-1194.219.19%
2021-11-1095.519.54%
2021-11-0996.420.08%
2021-11-0894.120.82%
2021-11-0596.021.26%
2021-11-0496.422.16%
2021-11-0397.622.25%
2021-11-0298.222.23%
2021-11-01101.522.60%
2021-10-2996.920.15%
2021-10-2894.220.52%
2021-10-2797.523.24%
2021-10-2697.823.43%
2021-10-2598.422.12%
2021-10-2295.920.38%
2021-10-2194.919.93%
2021-10-2096.620.19%
2021-10-1993.017.28%
2021-10-1888.815.78%
2021-10-1588.215.69%
2021-10-1485.515.26%
2021-10-1385.015.35%
2021-10-1287.715.48%
2021-10-0889.715.48%
2021-10-0789.715.57%
2021-10-0684.815.64%
2021-10-0584.515.77%
2021-10-0482.015.77%
2021-10-0184.016.06%
2021-09-3087.816.32%
2021-09-2986.416.40%
2021-09-2888.816.56%
2021-09-2790.117.50%
2021-09-2492.917.35%
2021-09-2393.517.67%
2021-09-2289.316.77%
2021-09-1790.316.56%
2021-09-1686.118.87%
2021-09-1585.618.75%
2021-09-1486.618.83%
2021-09-1386.619.02%
2021-09-1088.319.42%
2021-09-0988.919.55%
2021-09-0887.319.59%
2021-09-0791.221.79%
2021-09-0697.522.00%
2021-09-0393.521.10%
2021-09-0292.620.59%
2021-09-0196.021.59%
2021-08-3196.321.50%
2021-08-3097.021.85%
2021-08-2797.521.54%
2021-08-26103.023.13%
2021-08-25104.023.56%
2021-08-24102.527.10%
2021-08-2398.026.34%
2021-08-2092.520.76%
2021-08-1987.519.81%
2021-08-1891.721.03%
2021-08-1787.919.82%
2021-08-1684.819.66%
2021-08-1388.620.88%
2021-08-1292.021.20%
2021-08-1189.220.76%
2021-08-1091.121.52%
2021-08-0992.421.77%
2021-08-0691.820.13%
2021-08-0590.220.62%
2021-08-0491.120.34%
2021-08-0392.120.93%
2021-08-0292.721.03%
2021-07-3089.821.07%
2021-07-2992.621.29%
2021-07-2888.720.51%
2021-07-2790.322.41%
2021-07-2693.024.65%
2021-07-2392.524.11%
2021-07-2294.222.72%
2021-07-2190.523.12%
2021-07-2086.721.94%
2021-07-1990.321.63%
2021-07-1690.222.71%
2021-07-1591.722.17%
2021-07-1488.221.49%
2021-07-1393.523.34%
2021-07-1297.925.89%
2021-07-0989.024.36%
2021-07-0889.024.34%
2021-07-0787.325.55%
2021-07-0688.826.90%
2021-07-0587.824.50%
2021-07-0286.222.79%
2021-07-0181.521.51%
2021-06-3083.223.11%
2021-06-2984.023.82%
2021-06-2885.524.90%
2021-06-2586.626.13%
2021-06-2485.424.99%
2021-06-2385.225.35%
2021-06-2281.825.10%
2021-06-2183.524.69%
2021-06-1881.522.63%
2021-06-1777.823.02%
2021-06-1676.922.10%
2021-06-1577.521.59%
2021-06-1174.718.99%
2021-06-1073.318.42%
2021-06-0973.218.49%
2021-06-0874.618.69%
2021-06-0776.318.09%
2021-06-0472.116.55%
2021-06-0373.916.35%
2021-06-0274.216.67%
2021-06-0174.917.30%
2021-05-3174.216.94%
2021-05-2872.616.96%
2021-05-2769.816.45%
2021-05-2667.817.50%
2021-05-2566.613.64%

健和興熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。