資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.8318.74.01-9.071.0476.270041.7-13.955.43-39.339.01-6.5421.618.6214.31-19.063.076.234.7317.370.08-27.2715.570.08.0310.911.15-44.1738.916.6948.095.07-1.36037.556.310.019.73
2022 (9)25.1315.174.41-62.970.597.270048.461.138.9515.489.64-10.3319.89-11.3217.68-21.82.892527.274.0314.160.1122.2215.570.07.2412.072.06-19.5336.4715.9645.7713.1-1.15035.3220.180.014.76
2021 (8)21.82-3.4911.9120.180.5541.030047.9241.657.75114.6810.7547.2622.433.9622.6180.30.11-15.383.5356.190.0912.515.570.06.465.92.56-26.2231.4531.4240.4720.81-2.06029.3937.530.01-9.21
2020 (7)22.61-7.759.915.20.39-9.30033.83-3.43.61-14.457.39.7721.5813.6412.541.130.13-13.332.267.620.08-38.4615.570.06.17.393.4762.1523.934.7733.59.23-2.56021.3710.330.01-3.51
2019 (6)24.5122.249.4244.920.43-38.570035.02-0.934.22-11.96.65-7.3818.99-6.5112.4-1.590.15114.292.1-14.290.1385.7115.570.05.689.232.14345.8322.842.3330.679.5-3.47019.37-4.010.0123.7
2018 (5)20.05-11.756.526.210.727.270035.356.84.79-3.827.183.6120.31-2.9912.621.970.0702.45-21.970.0716.6715.570.05.210.640.4820.022.3214.9928.0114.28-2.14020.186.60.0130.81
2017 (4)22.7214.635.15-13.150.55-8.330033.110.814.9828.356.9319.2820.947.6410.3316.33003.1416.730.060.015.570.04.78.80.421.2119.4116.8624.5115.34-0.48018.9316.780.0038.43
2016 (3)19.8231.355.9364.720.6-48.280029.870.953.882.655.815.8319.454.848.88-0.78002.6926.290.06-14.2915.570.04.329.640.330.016.6114.3921.2513.15-0.4016.219.90.0079.11
2015 (2)15.0934.133.6309.091.16-44.760029.59-3.213.78-2.585.49-7.7318.55-4.688.95-6.18002.13-13.060.0716.6715.572.033.9410.990.330.014.5211.4418.7811.060.23-45.2414.759.670.00-37.44
2014 (1)11.25-4.260.88-39.732.1-58.330030.579.853.8824.365.953.6619.46-5.639.5413.170.2623.812.45-23.440.0620.015.268.773.559.570.330.013.0317.7116.9115.510.42180.013.4519.880.0066.49
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.8310.0718.74.01427.63-9.071.0420.9376.2700010.123.37-8.420.92-40.65-14.819.012.97-6.5421.615.278.5914.31-1.45-19.063.070.666.234.73-6.5217.370.08-11.11-27.2715.570.00.08.030.010.911.150.0-44.1738.912.426.6948.091.955.07-1.36-17.24-18.2637.551.956.310.015.129.73
23Q3 (19)27.15.579.720.76-88.5-85.950.8630.345.760009.79-12.67-22.491.55-5.49-41.958.75-2.78-13.3720.533.72.9714.52-4.97-27.293.050.661694.125.0626.1821.930.0912.5-18.1815.570.00.08.030.010.911.150.0-44.1737.994.254.847.173.373.56-1.1611.4560.9436.834.8410.670.01-0.615.67
23Q2 (18)25.67-3.4616.686.6143.38-24.110.6611.8624.5300011.215.95-13.031.6423.31-39.939.00.0-17.2819.793.69-8.7815.28-1.8-29.13.038.212930.04.013.62-7.60.08-20.00.015.570.00.08.0310.9110.911.15-44.17-44.1736.445.048.5245.633.736.41-1.31-32.3243.7835.134.2412.420.01-2.180.27
23Q1 (17)26.595.8112.674.614.54-57.750.590.013.4600010.58-4.25-10.941.3323.15-46.159.0-6.64-9.7319.09-4.06-5.8415.56-11.99-32.322.8-3.112700.03.87-3.97-13.620.1-9.0925.015.570.00.07.240.012.072.060.0-19.5334.69-4.8810.943.99-3.899.16-0.9913.914.8133.7-4.5911.440.017.372.54
22Q4 (16)25.131.7415.174.41-18.48-62.970.590.07.2700011.05-12.51-16.731.08-59.55-51.799.64-4.55-10.3319.90-0.18-11.3117.68-11.47-21.82.891600.02527.274.03-2.8914.160.110.022.2215.570.00.07.240.012.072.060.0-19.5336.470.6115.9645.770.4813.1-1.1561.2844.1735.326.1320.180.011.244.76
22Q3 (15)24.712.2719.275.41-37.89-56.410.5911.3211.3200012.63-2.024.382.67-2.234.8510.1-7.17-0.9819.93-8.14-12.8619.97-7.33-1.820.1770.054.554.15-4.3845.610.1137.537.515.570.00.07.240.012.072.060.0-19.5336.257.9524.145.556.2319.15-2.97-27.476.933.286.527.90.01-5.69-5.32
22Q2 (14)22.0-6.7810.668.71-20.16-29.240.531.9215.2200012.898.58.052.7310.5364.4610.889.137.1921.707.04-12.6721.55-6.2633.020.10.0-16.674.34-3.1292.890.080.0-11.1115.570.00.07.2412.0718.692.06-19.53-40.6333.587.3525.8642.886.418.26-2.33-124.0411.4131.253.3429.940.010.04-2.34
22Q1 (13)23.68.167.4710.91-8.40.460.52-5.4513.0400011.88-10.4711.862.4710.2732.099.97-7.2613.4220.27-9.63-13.7422.991.6864.680.1-9.09-16.674.4826.91110.330.08-11.1114.2915.570.00.06.460.05.92.560.0-26.2231.28-0.5425.0240.3-0.4216.51-1.0449.5157.230.242.8933.860.019.69-7.6
21Q4 (12)21.825.36-3.4911.91-4.0320.180.553.7741.0300013.279.6733.52.2413.13180.010.755.3947.2622.43-1.933.9922.6111.1680.30.110.0-15.383.5323.8656.190.0912.512.515.570.00.06.460.05.92.560.0-26.2231.457.6731.4240.475.8620.81-2.0635.4219.5329.3912.9537.530.01-8.51-9.21
21Q3 (11)20.714.18-9.4112.410.8127.020.5315.2276.6700012.11.4244.741.9819.28167.5710.20.4954.5522.88-7.9415.2120.3425.5666.040.11-8.33-15.382.8526.6753.230.08-11.11-11.1115.570.00.06.465.95.92.56-26.22-26.2229.219.4826.2938.235.4316.91-3.19-21.290.9326.028.1930.690.01-2.73-3.76
21Q2 (10)19.88-9.47-15.5512.3113.3546.20.460.070.3700011.9312.3440.681.66-11.23133.810.1515.4760.624.855.7232.5316.216.0526.070.120.0-7.692.255.6313.640.0928.57-10.015.570.00.06.10.00.03.470.00.026.686.6319.1636.264.8313.45-2.63-8.238.3624.056.4623.210.01-5.35-1.84
21Q1 (9)21.96-2.87-3.3510.869.5923.270.4617.9531.4300010.626.8450.421.87133.7537.58.7920.4143.6323.508.9529.3413.9611.3212.040.12-7.69-14.292.13-5.754.410.07-12.5-36.3615.570.00.06.10.07.393.470.062.1525.024.553.3934.593.257.99-2.435.0832.6922.595.719.710.017.789.77
20Q4 (8)22.61-1.09-7.759.911.435.20.3930.0-9.30009.9418.96.420.88.111.277.310.619.7721.578.6413.6312.542.371.130.130.0-13.332.2621.517.620.08-11.11-38.4615.570.00.06.10.07.393.470.062.1523.933.464.7733.52.459.23-2.5620.526.2221.377.3310.330.01-3.02-3.51
20Q3 (7)22.86-2.894.819.7716.0313.340.311.11-41.180008.36-1.42-5.320.744.23-44.786.64.43-1.7919.865.91012.25-4.67-2.230.130.0-13.331.86-6.06-13.490.09-10.0-25.015.570.00.06.10.07.393.470.062.1523.133.314.932.72.329.44-3.22-12.2-5.5719.912.04.790.01-0.78-3.96
20Q2 (6)23.543.6114.08.42-4.4335.810.27-22.86-65.380008.4820.110.360.71-47.79-36.616.323.27-8.5418.753.18012.853.13-2.730.13-7.14-13.331.98-2.94-5.710.1-9.09-16.6715.570.00.06.17.397.393.4762.1562.1522.39-7.488.0631.96-0.2211.98-2.8720.5-23.1819.52-5.26.140.015.850.91
20Q1 (5)22.72-7.36.728.81-6.4832.480.35-18.6-55.130007.06-24.41-16.051.3672.1540.216.12-7.97-10.1318.17-4.28012.460.48-2.580.14-6.67100.02.04-2.86-8.930.11-15.3837.515.570.00.05.680.09.232.140.0345.8324.25.953.9132.034.4310.52-3.61-4.03-112.3520.596.3-4.630.01-5.269.58
19Q4 (4)24.5112.380.09.429.280.00.43-15.690.0000.09.345.780.00.79-41.040.06.65-1.040.018.9800.012.4-1.040.00.150.00.02.1-2.330.00.138.330.015.570.00.05.680.00.02.140.00.022.843.580.030.672.640.0-3.47-13.770.019.371.950.00.01-3.470.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。