損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 41.7 | -13.95 | 28.88 | -10.86 | 5.92 | -4.82 | 0.64 | 137.04 | 0.13 | 0.0 | 0 | 0 | 0.05 | 150.0 | 0.02 | -50.0 | 0.17 | -57.5 | 0 | 0 | -0.03 | 0 | 0.09 | -96.43 | 0.81 | -69.89 | 7.7 | -38.5 | 5.43 | -39.33 | 2.21 | -36.86 | 28.68 | 2.54 | 3.48 | -39.27 | 2.96 | -26.18 | 0.00 | 0 | 156 | 0.0 | 9.0 | -34.92 |
| 2022 (9) | 48.46 | 1.13 | 32.4 | 4.79 | 6.22 | 7.43 | 0.27 | 285.71 | 0.13 | 18.18 | 0 | 0 | 0.02 | 0.0 | 0.04 | -42.86 | 0.4 | 90.48 | 0.01 | 0 | 0.04 | 0 | 2.52 | 0 | 2.69 | 0 | 12.52 | 14.65 | 8.95 | 15.48 | 3.5 | 13.27 | 27.97 | -1.03 | 5.73 | 15.29 | 4.01 | -22.14 | 0.00 | 0 | 156 | 0.0 | 13.83 | 13.73 |
| 2021 (8) | 47.92 | 41.65 | 30.92 | 33.91 | 5.79 | 21.13 | 0.07 | -73.08 | 0.11 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.07 | 75.0 | 0.21 | 23.53 | 0 | 0 | -0.11 | 0 | -0.39 | 0 | -0.29 | 0 | 10.92 | 130.38 | 7.75 | 114.68 | 3.09 | 188.79 | 28.26 | 25.04 | 4.97 | 114.22 | 5.15 | 66.13 | 0.00 | 0 | 156 | 0.0 | 12.16 | 97.08 |
| 2020 (7) | 33.83 | -3.4 | 23.09 | -3.51 | 4.78 | -9.98 | 0.26 | -43.48 | 0.11 | -8.33 | 0 | 0 | 0.02 | 0.0 | 0.04 | -33.33 | 0.17 | -46.88 | 0.03 | 0 | 0.04 | -20.0 | -1.69 | 0 | -1.22 | 0 | 4.74 | -18.13 | 3.61 | -14.45 | 1.07 | -29.14 | 22.60 | -13.04 | 2.32 | -14.39 | 3.10 | 14.81 | 0.00 | 0 | 156 | 0.0 | 6.17 | -14.54 |
| 2019 (6) | 35.02 | -0.93 | 23.93 | 1.44 | 5.31 | 2.12 | 0.46 | 2.22 | 0.12 | 9.09 | 0 | 0 | 0.02 | 100.0 | 0.06 | 0 | 0.32 | 88.24 | 0 | 0 | 0.05 | 66.67 | -0.69 | 0 | 0.01 | -98.88 | 5.79 | -22.28 | 4.22 | -11.9 | 1.51 | -41.7 | 25.99 | -25.36 | 2.71 | -11.73 | 2.70 | 8.0 | 0.00 | 0 | 156 | 0.0 | 7.22 | -17.3 |
| 2018 (5) | 35.35 | 6.8 | 23.59 | 11.59 | 5.2 | 4.0 | 0.45 | 12.5 | 0.11 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.17 | -74.24 | -0.01 | 0 | 0.03 | -40.0 | 0.41 | 0 | 0.89 | 535.71 | 7.45 | 4.78 | 4.79 | -3.82 | 2.59 | 25.73 | 34.82 | 20.07 | 3.07 | -3.76 | 2.50 | -19.35 | 0.00 | 0 | 156 | 0.0 | 8.73 | 4.93 |
| 2017 (4) | 33.1 | 10.81 | 21.14 | 10.05 | 5.0 | 0.0 | 0.4 | 135.29 | 0.11 | 22.22 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.66 | 120.0 | 0.03 | 0 | 0.05 | 0.0 | -0.92 | 0 | 0.14 | 0 | 7.11 | 26.51 | 4.98 | 28.35 | 2.06 | 21.18 | 29.00 | -3.97 | 3.19 | 28.11 | 3.10 | 23.02 | 0.00 | 0 | 156 | 0.0 | 8.32 | 17.68 |
| 2016 (3) | 29.87 | 0.95 | 19.21 | -5.04 | 5.0 | 5.93 | 0.17 | -10.53 | 0.09 | -18.18 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.3 | 50.0 | -0.08 | 0 | 0.05 | 25.0 | -0.39 | 0 | -0.05 | 0 | 5.62 | 9.13 | 3.88 | 2.65 | 1.7 | 25.0 | 30.20 | 14.79 | 2.49 | 2.89 | 2.52 | 20.0 | 0.00 | 0 | 156 | 1.3 | 7.07 | 5.37 |
| 2015 (2) | 29.59 | -3.21 | 20.23 | -6.21 | 4.72 | 8.01 | 0.19 | 26.67 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.0 | -0.01 | 0 | 0.04 | 33.33 | 0.2 | -56.52 | 0.51 | -32.0 | 5.15 | -4.28 | 3.78 | -2.58 | 1.36 | -6.85 | 26.31 | -3.2 | 2.42 | -3.59 | 2.10 | 4.48 | 0.00 | 0 | 154 | 2.67 | 6.71 | -2.89 |
| 2014 (1) | 30.57 | 9.85 | 21.57 | 6.47 | 4.37 | 14.7 | 0.15 | 36.36 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | 0 | 0 | 0.03 | -25.0 | 0.46 | 31.43 | 0.75 | 59.57 | 5.38 | 27.19 | 3.88 | 24.36 | 1.46 | 23.73 | 27.18 | -2.58 | 2.51 | 21.84 | 2.01 | 18.24 | 0.00 | 0 | 150 | 7.91 | 6.91 | 18.52 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.12 | 3.37 | -8.42 | 7.08 | 3.36 | -6.6 | 1.51 | 0.67 | 4.14 | 0.15 | 66.67 | 7.14 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0 | -50.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.68 | -244.68 | -17.24 | -0.3 | -154.55 | 38.78 | 1.23 | -38.19 | -19.08 | 0.92 | -40.65 | -14.81 | 0.29 | -34.09 | -32.56 | 23.88 | 9.39 | -14.78 | 0.59 | -41.0 | -15.71 | 0.78 | 21.88 | -22.77 | 3.49 | 20.34 | -39.3 | 156 | 0.0 | 0.0 | 1.55 | -33.19 | -16.22 |
| 23Q3 (19) | 9.79 | -12.67 | -22.49 | 6.85 | -11.27 | -21.62 | 1.5 | 0.67 | -5.66 | 0.09 | -57.14 | 50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.07 | 133.33 | -22.22 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.47 | 4.44 | -61.79 | 0.55 | 1.85 | -56.0 | 1.99 | -21.34 | -43.94 | 1.55 | -5.49 | -41.95 | 0.44 | -50.0 | -49.43 | 21.83 | -37.49 | -10.68 | 1.00 | -4.76 | -41.86 | 0.64 | -9.86 | -29.67 | 2.90 | 51.83 | -42.69 | 156 | 0.0 | 0.0 | 2.32 | -18.88 | -40.51 |
| 23Q2 (18) | 11.21 | 5.95 | -13.03 | 7.72 | 6.78 | -7.77 | 1.49 | 4.2 | -8.02 | 0.21 | 10.53 | 425.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | -89.29 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.45 | 400.0 | -52.13 | 0.54 | 2600.0 | -51.79 | 2.53 | 30.41 | -37.06 | 1.64 | 23.31 | -39.93 | 0.88 | 49.15 | -31.25 | 34.92 | 14.08 | 9.92 | 1.05 | 23.53 | -40.0 | 0.71 | -15.48 | -31.07 | 1.91 | 124.71 | -42.81 | 156 | 0.0 | 0.0 | 2.86 | 26.55 | -34.1 |
| 23Q1 (17) | 10.58 | -4.25 | -10.94 | 7.23 | -4.62 | -6.23 | 1.43 | -1.38 | -8.33 | 0.19 | 35.71 | 850.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.04 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 74.14 | -116.13 | 0.02 | 104.08 | -97.56 | 1.94 | 27.63 | -43.44 | 1.33 | 23.15 | -46.15 | 0.59 | 37.21 | -36.56 | 30.61 | 9.24 | 12.79 | 0.85 | 21.43 | -46.54 | 0.84 | -16.83 | -20.75 | 0.85 | -85.22 | -46.54 | 156 | 0.0 | 0.0 | 2.26 | 22.16 | -39.57 |
| 22Q4 (16) | 11.05 | -12.51 | -16.73 | 7.58 | -13.27 | -11.55 | 1.45 | -8.81 | -13.17 | 0.14 | 133.33 | 600.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | -42.86 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | -147.15 | -314.29 | -0.49 | -139.2 | -1533.33 | 1.52 | -57.18 | -49.5 | 1.08 | -59.55 | -51.79 | 0.43 | -50.57 | -41.89 | 28.02 | 14.65 | 13.26 | 0.70 | -59.3 | -51.39 | 1.01 | 10.99 | -30.82 | 5.75 | 13.64 | 15.46 | 156 | 0.0 | 0.0 | 1.85 | -52.56 | -44.11 |
| 22Q3 (15) | 12.63 | -2.02 | 4.38 | 8.74 | 4.42 | 12.63 | 1.59 | -1.85 | 11.97 | 0.06 | 50.0 | 200.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -67.86 | 28.57 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 1.23 | 30.85 | 12400.0 | 1.25 | 11.61 | 3025.0 | 3.55 | -11.69 | 19.53 | 2.67 | -2.2 | 34.85 | 0.87 | -32.03 | -11.22 | 24.44 | -23.07 | -25.76 | 1.72 | -1.71 | 35.43 | 0.91 | -11.65 | -26.61 | 5.06 | 51.5 | 42.94 | 156 | 0.0 | 0.0 | 3.9 | -10.14 | 18.9 |
| 22Q2 (14) | 12.89 | 8.5 | 8.05 | 8.37 | 8.56 | 9.27 | 1.62 | 3.85 | 20.0 | 0.04 | 100.0 | 300.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.28 | 833.33 | 366.67 | 0 | 0 | 0 | 0.04 | 0 | 140.0 | 0.94 | 1.08 | 270.91 | 1.12 | 36.59 | 289.83 | 4.02 | 17.2 | 72.53 | 2.73 | 10.53 | 64.46 | 1.28 | 37.63 | 96.92 | 31.77 | 17.06 | 13.26 | 1.75 | 10.06 | 63.55 | 1.03 | -2.83 | -28.47 | 3.34 | 110.06 | 47.14 | 156 | 0.0 | 0.0 | 4.34 | 16.04 | 64.39 |
| 22Q1 (13) | 11.88 | -10.47 | 11.86 | 7.71 | -10.04 | 11.1 | 1.56 | -6.59 | 14.71 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 764.29 | 190.62 | 0.82 | 2833.33 | 182.76 | 3.43 | 13.95 | 31.42 | 2.47 | 10.27 | 32.09 | 0.93 | 25.68 | 30.99 | 27.14 | 9.7 | -0.18 | 1.59 | 10.42 | 32.5 | 1.06 | -27.4 | 4.95 | 1.59 | -68.07 | 32.5 | 156 | 0.0 | 0.0 | 3.74 | 12.99 | 28.08 |
| 21Q4 (12) | 13.27 | 9.67 | 33.5 | 8.57 | 10.44 | 28.68 | 1.67 | 17.61 | 34.68 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 0 | 0 | 0.05 | -28.57 | -16.67 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.14 | -1300.0 | 85.26 | -0.03 | -175.0 | 96.43 | 3.01 | 1.35 | 152.94 | 2.24 | 13.13 | 180.0 | 0.74 | -24.49 | 100.0 | 24.74 | -24.85 | -20.58 | 1.44 | 13.39 | 182.35 | 1.46 | 17.74 | 39.05 | 4.98 | 40.68 | 114.66 | 156 | 0.0 | 0.0 | 3.31 | 0.91 | 117.76 |
| 21Q3 (11) | 12.1 | 1.42 | 44.74 | 7.76 | 1.31 | 34.96 | 1.42 | 5.19 | 19.33 | 0.02 | 100.0 | -60.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | -0.01 | 90.0 | 0 | -0.01 | 98.18 | 97.56 | 0.04 | 106.78 | 113.33 | 2.97 | 27.47 | 167.57 | 1.98 | 19.28 | 167.57 | 0.98 | 50.77 | 164.86 | 32.92 | 17.36 | -0.48 | 1.27 | 18.69 | 170.21 | 1.24 | -13.89 | 85.07 | 3.54 | 55.95 | 95.58 | 156 | 0.0 | 0.0 | 3.28 | 24.24 | 123.13 |
| 21Q2 (10) | 11.93 | 12.34 | 40.68 | 7.66 | 10.37 | 32.07 | 1.35 | -0.74 | 20.54 | 0.01 | -50.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.55 | -271.88 | 0 | -0.59 | -303.45 | -55.26 | 2.33 | -10.73 | 99.15 | 1.66 | -11.23 | 133.8 | 0.65 | -8.45 | 44.44 | 28.05 | 3.16 | -26.4 | 1.07 | -10.83 | 132.61 | 1.44 | 42.57 | 105.71 | 2.27 | 89.17 | 70.68 | 156 | 0.0 | 0.65 | 2.64 | -9.59 | 71.43 |
| 21Q1 (9) | 10.62 | 6.84 | 50.42 | 6.94 | 4.2 | 42.21 | 1.36 | 9.68 | 10.57 | 0.02 | -33.33 | -80.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.32 | 133.68 | 68.42 | 0.29 | 134.52 | -6.45 | 2.61 | 119.33 | 107.14 | 1.87 | 133.75 | 37.5 | 0.71 | 91.89 | 691.67 | 27.19 | -12.71 | 0 | 1.20 | 135.29 | 37.93 | 1.01 | -3.81 | 50.75 | 1.20 | -48.28 | 37.93 | 156 | 0.0 | 0.0 | 2.92 | 92.11 | 78.05 |
| 20Q4 (8) | 9.94 | 18.9 | 6.42 | 6.66 | 15.83 | 5.71 | 1.24 | 4.2 | -6.06 | 0.03 | -40.0 | -75.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | -0.95 | -131.71 | -53.23 | -0.84 | -180.0 | -58.49 | 1.19 | 7.21 | 0.85 | 0.8 | 8.11 | 1.27 | 0.37 | 0.0 | 0.0 | 31.15 | -5.83 | -1.8 | 0.51 | 8.51 | 0.0 | 1.05 | 56.72 | 23.53 | 2.32 | 28.18 | -14.39 | 156 | 0.0 | 0.0 | 1.52 | 3.4 | -1.94 |
| 20Q3 (7) | 8.36 | -1.42 | -5.32 | 5.75 | -0.86 | -4.49 | 1.19 | 6.25 | -11.85 | 0.05 | 0 | -58.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0 | 100.0 | 0.04 | 0 | -81.82 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.41 | 0 | -156.25 | -0.3 | 21.05 | -250.0 | 1.11 | -5.13 | -33.13 | 0.74 | 4.23 | -44.78 | 0.37 | -17.78 | 19.35 | 33.08 | -13.2 | 79.2 | 0.47 | 2.17 | -45.35 | 0.67 | -4.29 | -8.22 | 1.81 | 36.09 | -17.73 | 156 | 0.65 | 0.0 | 1.47 | -4.55 | -27.23 |
| 20Q2 (6) | 8.48 | 20.11 | 0.36 | 5.8 | 18.85 | -0.34 | 1.12 | -8.94 | -17.65 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.38 | -222.58 | -353.33 | 1.17 | -7.14 | -17.61 | 0.71 | -47.79 | -36.61 | 0.45 | 475.0 | 55.17 | 38.11 | 0 | 87.36 | 0.46 | -47.13 | -36.11 | 0.70 | 4.48 | 12.9 | 1.33 | 52.87 | -0.75 | 155 | -0.64 | -0.64 | 1.54 | -6.1 | -13.48 |
| 20Q1 (5) | 7.06 | -24.41 | -16.05 | 4.88 | -22.54 | -15.72 | 1.23 | -6.82 | -3.91 | 0.1 | -16.67 | -9.09 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 50.0 | 0.02 | 0 | 0 | 0.01 | -75.0 | 200.0 | 0.19 | 130.65 | 137.5 | 0.31 | 158.49 | 55.0 | 1.26 | 6.78 | -17.65 | 1.36 | 72.15 | 40.21 | -0.12 | -132.43 | -122.22 | 0.00 | -100.0 | -100.0 | 0.87 | 70.59 | 40.32 | 0.67 | -21.18 | 36.73 | 0.87 | -67.9 | 40.32 | 156 | 0.0 | 0.0 | 1.64 | 5.81 | -12.3 |
| 19Q4 (4) | 9.34 | 5.78 | 0.0 | 6.3 | 4.65 | 0.0 | 1.32 | -2.22 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.04 | -81.82 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.62 | -287.5 | 0.0 | -0.53 | -365.0 | 0.0 | 1.18 | -28.92 | 0.0 | 0.79 | -41.04 | 0.0 | 0.37 | 19.35 | 0.0 | 31.72 | 71.83 | 0.0 | 0.51 | -40.7 | 0.0 | 0.85 | 16.44 | 0.0 | 2.71 | 23.18 | 0.0 | 156 | 0.0 | 0.0 | 1.55 | -23.27 | 0.0 |
| 19Q3 (3) | 8.83 | 4.5 | 0.0 | 6.02 | 3.44 | 0.0 | 1.35 | -0.74 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.22 | 633.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.16 | -1700.0 | 0.0 | 0.2 | 33.33 | 0.0 | 1.66 | 16.9 | 0.0 | 1.34 | 19.64 | 0.0 | 0.31 | 6.9 | 0.0 | 18.46 | -9.24 | 0.0 | 0.86 | 19.44 | 0.0 | 0.73 | 17.74 | 0.0 | 2.20 | 64.18 | 0.0 | 156 | 0.0 | 0.0 | 2.02 | 13.48 | 0.0 |
| 19Q2 (2) | 8.45 | 0.48 | 0.0 | 5.82 | 0.52 | 0.0 | 1.36 | 6.25 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.15 | -25.0 | 0.0 | 1.42 | -7.19 | 0.0 | 1.12 | 15.46 | 0.0 | 0.29 | -46.3 | 0.0 | 20.34 | -41.84 | 0.0 | 0.72 | 16.13 | 0.0 | 0.62 | 26.53 | 0.0 | 1.34 | 116.13 | 0.0 | 156 | 0.0 | 0.0 | 1.78 | -4.81 | 0.0 |
| 19Q1 (1) | 8.41 | 0.0 | 0.0 | 5.79 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 34.97 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 156 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 |
