2425 承啟


股價漲跌幅
20222021202020192018
承啟11.0%-2.0%95.0%-18.0%144.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.0 -16.97% 26.57 30.55 -4.53% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率10.389.357.029.011.813.604.205.957.295.92
營業利益率5.454.842.795.950.291.652.203.925.963.69
折舊負擔比率0.550.680.570.290.210.210.180.240.340.84
稅前淨利率3.194.063.217.22-1.001.632.754.875.763.43
股東權益報酬率8.1610.047.9414.13-3.235.1310.7117.9428.717.86
資產報酬率5.307.136.4612.29-2.563.667.3111.3517.856.85
本業收入比170.67118.9586.8482.37-29.31101.8380.3080.42103.39107.32
業外獲益比-70.67-19.4713.1617.63129.31-1.8320.2019.58-3.39-7.32
無形資產佔淨值比4.976.187.930.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.5410.489.8610.4110.9211.667.699.876.227.306.408.385.354.978.3710.2512.981.732.112.08
營業利益率4.634.935.745.126.316.464.376.03-1.193.071.414.541.561.545.667.0010.080.280.730.72
稅前淨利率6.664.293.86-1.145.974.853.775.49-0.441.034.434.812.382.676.7012.007.99-0.830.531.49
本業收入比69.07114.12148.53-444.44105.48132.47116.95110.71300.00292.8631.4895.3165.0057.1485.1458.62126.32-33.33144.4445.83
業外獲益比30.93-14.12-48.53538.89-5.48-32.47-15.25-10.71-200.00-192.8666.676.2535.0042.8616.2241.38-26.32133.33-33.3350.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)594-74-72444352345-242577-426-291
自由現金流量(百萬)600-247-153211348352-265600-512-352
稅後淨利(百萬)122146107244-579218327135281


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-329826148121-8-78-2739-923-4763-2443674-42-36282-223
自由現金流量(百萬)1129329143135-14-88-34-112-9677-126-8-5021582-36-46276-213
稅後淨利(百萬)696538-3049564645-1-962371720559277-101014

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)6518467247384083577366887385586561392380
營業利益(百萬)3552261322431711116323036688
稅後淨利(百萬)122146107244-579218327135281
EPS(完全稀釋)1.271.511.062.39-0.520.841.672.483.720.00
營收成長率(%)39.51-1.3916.04-29.27-13.68-9.4425.92-4.46157.94N/A
營業利益成長率(%)57.0871.21-45.681329.41-84.68-31.90-29.13-37.16315.91N/A
稅後淨利成長率(%)-16.4436.45-56.15528.07N/A-49.73-32.47-23.01334.57N/A
EPS成長率(%)-15.8942.45-55.65N/AN/A-49.70-32.66-33.33N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1452197717661554122215791567102250313431208133385310531108969953144117541583
營業利益(百萬)679710180771026962-6411761131663689641311
稅後淨利(百萬)696538-3049564645-1-962371720559277-101014
EPS(完全稀釋)0.710.670.40-0.310.510.580.480.46-0.01-0.090.610.360.170.200.540.910.74-0.090.090.12
去年同期營收成長率(%)18.8225.2112.7052.05142.9417.5729.72-23.33-41.0327.549.0337.56-10.49-26.93-36.83-38.79----
去年同期營業利益成長率(%)-12.99-4.9046.3829.031383.33148.78305.881.64-146.15156.25-73.02-10.29-86.46300.00384.62518.18----
去年同期稅後淨利成長率(%)40.8216.07-17.39-166.675000.00722.22-25.8121.62-105.88-145.0012.73-59.78-77.92300.00450.00557.14----
去年同期EPS成長率(%)39.2215.52-16.67-167.395200.00744.44-21.3127.78-105.88-145.0012.96-60.44-77.03322.22500.00658.33----
較上季營收成長率(%)-26.5611.9513.6427.17-22.610.7753.33103.18-62.5511.18-9.3856.27-18.99-4.9614.341.68-33.87-17.8410.80-
較上季營業利益成長率(%)-30.93-3.9626.253.90-24.5147.8311.291133.33-114.63141.18-72.13369.23-18.75-74.60-7.35-29.172300.00-69.2318.18-
較上季稅後淨利成長率(%)6.1571.05226.67-161.22-12.5021.742.224600.0088.89-114.5267.57117.65-15.00-63.64-40.2219.48870.00-200.00-28.57-
較上季EPS成長率(%)5.9767.50229.03-160.78-12.0720.834.354700.0088.89-114.7569.44111.76-15.00-62.96-40.6622.97922.22-200.00-25.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.894.2514.822019/1223.5662.1816.2
2022/339.7927.5218.892019/1119.927.0412.13
2022/1~2-14.2713.9213.912019/10-3.3816.1612.75
2021/1251.8133.3739.52019/9-1.5719.8712.4
2021/1130.1424.6940.552019/8-14.924.5411.53
2021/10-29.5211.9842.732019/7-6.714.8712.62
2021/914.633.4346.842019/619.0756.8614.35
2021/86.2523.5858.032019/5-11.6127.426.26
2021/713.414.4566.022019/415.3433.21.08
2021/6-22.0212.2481.922019/379.28-10.03-10.49
2021/529.482.51108.652019/1~2-5.66-10.89-10.88
2021/45.3277.1119.982018/12-18.44-17.07-29.27
2021/324.9167.47142.62018/1130.14-23.25-30.18
2021/1~2-14.31227.24227.232018/10-0.29-38.56-30.94
2020/1241.9327.01-1.522018/9-14.16-50.91-30.04
2020/1116.8710.57-5.182018/8-14.65-25.16-26.42
2020/10-34.913.45-7.02018/739.53-31.41-26.61
2020/936.9668.4-9.192018/6-3.27-43.53-25.45
2020/8-1.5921.02-18.832018/5-7.6-46.94-20.62
2020/711.214.63-24.592018/4-22.09-21.98-9.64
2020/626.79-12.23-30.572018/394.4812.23-4.17
2020/525.57-17.57-35.722018/1~2-20.37-14.91-14.9
2020/4-0.4-41.98-41.332017/12-24.52-12.96-13.68
2020/3320.23-32.81-40.972017/114.19-13.2-13.73
2020/1~2-63.38-48.09-48.082017/10-20.34-20.96-13.79

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
97.073.032.876
2021Q4(百萬)2020Q4(百萬)YoY(%)
85.077.010.389
2021Q3(百萬)2020Q3(百萬)YoY(%)
68.059.015.254

EPS較上季
2022Q1(元)2021Q4(元)比率
0.710.670.0597

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.854.145.054.084.293.764.433.965.355.99
存貨周轉率14.8713.6519.9135.2837.8619.7820.9414.7419.7258.29

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.081.471.451.411.021.261.501.420.671.371.151.330.931.131.100.950.931.251.331.32
存貨周轉率2.233.672.902.342.664.494.272.041.022.873.083.903.186.244.562.522.848.307.618.03

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.400.340.280.140.130.240.400.250.480.19
金融負債(百萬)22740215700773568558558
營收淨額(百萬)6518467247384083577366887385586561392380
利息保障倍數37.3730.1626.82137.18-35.9016.3128.9542.0060.11225.60
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)6518467247384083577366887385586561392380
推銷費用(百萬)1741061085232566530279
管理費用(百萬)92847751364854624541
研發費(百萬)211817222026292793
推銷費用率(%)2.672.272.281.270.550.840.880.510.440.38
管理費用率(%)1.411.801.631.250.620.720.731.060.731.72
研發費用率(%)0.320.390.360.540.350.390.390.460.150.13

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1452197717661554122215791567102250313431208133385310531108969953144117541583
推銷費用(百萬)32653641323729211824363315171212108107
管理費用(百萬)3129262017391713153022141213121412899
研發費(百萬)55555555443556565555
推銷費用率(%)2.203.292.042.642.622.341.852.053.581.792.982.481.761.611.081.241.050.560.570.44
管理費用率(%)2.131.471.471.291.392.471.081.272.982.231.821.051.411.231.081.441.260.560.510.57
研發費用率(%)0.340.250.280.320.410.320.320.490.800.300.250.380.590.570.450.620.520.350.290.32

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2425-承啟OOXOOOOXOX
22年10.15億69.02%33.33%0.0%60.99%469百萬14.4%

融資使用率
日期股價融資使用率
2022-05-19 -32.013.48%
2022-05-1831.5513.66%
2022-05-1731.713.63%
2022-05-1631.0513.81%
2022-05-1330.313.98%
2022-05-1229.714.17%
2022-05-1131.1513.93%
2022-05-1030.714.46%
2022-05-0930.8514.93%
2022-05-0630.514.85%
2022-05-0530.2514.91%
2022-05-0430.014.85%
2022-05-0329.714.73%
2022-04-2929.3514.87%
2022-04-2828.9514.96%
2022-04-2728.1515.18%
2022-04-2628.015.26%
2022-04-2527.9515.30%
2022-04-2228.115.39%
2022-04-2128.6515.12%
2022-04-2028.514.98%
2022-04-1928.2515.04%
2022-04-1827.9515.05%
2022-04-1527.515.15%
2022-04-1427.8515.16%
2022-04-1327.215.19%
2022-04-1226.715.22%
2022-04-1126.3515.07%
2022-04-0826.3515.17%
2022-04-0726.415.24%
2022-04-0626.815.24%
2022-04-0126.715.26%
2022-03-3126.815.26%
2022-03-3026.6515.28%
2022-03-2926.6515.28%
2022-03-2826.7515.23%
2022-03-2526.6515.31%
2022-03-2426.6515.35%
2022-03-2326.815.30%
2022-03-2226.615.24%
2022-03-2126.615.24%
2022-03-1826.4515.23%
2022-03-1726.4515.25%
2022-03-1626.015.29%
2022-03-1525.915.28%
2022-03-1426.3515.28%
2022-03-1126.1515.23%
2022-03-1026.615.20%
2022-03-0926.515.14%
2022-03-0826.0515.16%
2022-03-0726.7515.28%
2022-03-0427.4515.35%
2022-03-0328.015.31%
2022-03-0227.7515.34%
2022-03-0128.215.40%
2022-02-2528.1515.16%
2022-02-2428.015.19%
2022-02-2328.615.27%
2022-02-2228.7515.29%
2022-02-2129.315.50%
2022-02-1829.5515.54%
2022-02-1729.515.63%
2022-02-1630.1515.56%
2022-02-1529.7515.63%
2022-02-1429.615.84%
2022-02-1130.316.02%
2022-02-1030.1516.08%
2022-02-0930.715.90%
2022-02-0831.016.02%
2022-02-0728.915.10%
2022-01-2628.2515.09%
2022-01-2528.1515.10%
2022-01-2428.3515.13%
2022-01-2128.4515.31%
2022-01-2028.915.27%
2022-01-1929.115.25%
2022-01-1828.8515.24%
2022-01-1729.015.37%
2022-01-1428.515.39%
2022-01-1329.015.61%
2022-01-1229.015.65%
2022-01-1128.615.68%
2022-01-1028.615.76%
2022-01-0728.415.89%
2022-01-0629.116.08%
2022-01-0529.216.34%
2022-01-0429.1516.43%
2022-01-0328.816.99%
2021-12-3029.3517.00%
2021-12-2929.2517.10%
2021-12-2828.817.31%
2021-12-2728.717.27%
2021-12-2429.317.10%
2021-12-2329.4516.96%
2021-12-2230.017.63%
2021-12-2127.616.22%
2021-12-2027.616.37%
2021-12-1727.816.39%
2021-12-1627.4516.56%
2021-12-1527.316.49%
2021-12-1427.216.48%
2021-12-1327.616.38%
2021-12-1027.216.26%
2021-12-0927.316.29%
2021-12-0827.4516.24%
2021-12-0727.2516.26%
2021-12-0627.3516.26%
2021-12-0327.3516.47%
2021-12-0227.316.49%
2021-12-0127.616.47%
2021-11-3027.516.58%
2021-11-2926.516.71%
2021-11-2627.1516.64%
2021-11-2527.2516.42%
2021-11-2426.9516.51%
2021-11-2326.916.52%
2021-11-2226.916.56%
2021-11-1927.016.56%
2021-11-1826.4516.57%
2021-11-1726.816.52%
2021-11-1626.9516.51%
2021-11-1527.6516.47%
2021-11-1227.216.58%
2021-11-1127.4516.58%
2021-11-1027.5516.56%
2021-11-0928.1516.51%
2021-11-0828.316.46%
2021-11-0527.516.36%
2021-11-0427.516.49%
2021-11-0327.216.52%
2021-11-0227.016.58%
2021-11-0126.8516.69%
2021-10-2926.816.65%
2021-10-2826.716.55%
2021-10-2726.7516.60%
2021-10-2625.816.60%
2021-10-2525.716.58%
2021-10-2225.5516.60%
2021-10-2125.416.54%
2021-10-2025.1516.25%
2021-10-1924.916.19%
2021-10-1824.715.85%
2021-10-1524.215.88%
2021-10-1423.8515.84%
2021-10-1323.5515.87%
2021-10-1223.915.85%
2021-10-0823.616.00%
2021-10-0723.9516.00%
2021-10-0623.4516.07%
2021-10-0523.4516.07%
2021-10-0423.516.23%
2021-10-0124.016.36%
2021-09-3024.516.52%
2021-09-2924.516.53%
2021-09-2824.9516.54%
2021-09-2725.3516.49%
2021-09-2425.416.48%
2021-09-2325.316.48%
2021-09-2225.216.49%
2021-09-1725.516.53%
2021-09-1625.616.50%
2021-09-1525.816.50%
2021-09-1426.016.49%
2021-09-1325.916.56%
2021-09-1025.916.56%
2021-09-0925.9516.65%
2021-09-0825.616.69%
2021-09-0726.016.68%
2021-09-0625.8516.79%
2021-09-0326.2516.64%
2021-09-0226.016.64%
2021-09-0126.316.58%
2021-08-3125.9516.50%
2021-08-3026.216.43%
2021-08-2726.216.40%
2021-08-2626.416.47%
2021-08-2526.2516.48%
2021-08-2426.516.26%
2021-08-2326.316.29%
2021-08-2026.016.25%
2021-08-1926.116.37%
2021-08-1826.4516.43%
2021-08-1726.3516.44%
2021-08-1626.7516.52%
2021-08-1327.216.53%
2021-08-1227.7516.55%
2021-08-1127.716.62%
2021-08-1028.216.77%
2021-08-0928.716.95%
2021-08-0628.3516.78%
2021-08-0528.216.78%
2021-08-0428.316.66%
2021-08-0328.0516.66%
2021-08-0228.0516.70%
2021-07-3027.217.00%
2021-07-2927.717.31%
2021-07-2827.7517.31%
2021-07-2728.2517.30%
2021-07-2629.217.13%
2021-07-2327.516.90%
2021-07-2227.516.90%
2021-07-2127.516.88%
2021-07-2028.0516.98%
2021-07-1928.4517.01%
2021-07-1628.3517.05%
2021-07-1528.5517.07%
2021-07-1428.2517.27%
2021-07-1328.7516.97%
2021-07-1228.7517.00%
2021-07-0928.6517.13%
2021-07-0829.017.48%
2021-07-0729.216.79%
2021-07-0629.016.41%
2021-07-0529.3516.32%
2021-07-0228.716.45%
2021-07-0128.716.37%
2021-06-3029.016.25%
2021-06-2928.8516.23%
2021-06-2829.416.28%
2021-06-2529.3516.41%
2021-06-2429.5516.40%
2021-06-2329.216.38%
2021-06-2229.116.41%
2021-06-2129.9516.32%
2021-06-1831.0516.23%
2021-06-1730.7516.06%
2021-06-1630.616.01%
2021-06-1531.3516.14%
2021-06-1131.216.36%
2021-06-1030.7516.50%
2021-06-0930.7516.51%
2021-06-0830.516.60%
2021-06-0730.416.65%
2021-06-0430.616.80%
2021-06-0331.616.67%
2021-06-0231.516.57%
2021-06-0132.316.94%
2021-05-3131.516.83%
2021-05-2830.816.60%
2021-05-2730.5516.45%

承啟熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。