資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.892.641.9735.86000068.2310.071.62-49.389.84-0.9114.42-9.977.0676.0600001.77-2.219.650.01.9220.00.79172.419.490.2112.27.49-0.0709.428.530.149.43
2022 (9)10.6153.11.45-36.12000061.99-4.893.2162.39.93-28.1516.02-24.454.01-21.6800001.817.19.65-4.931.68.840.29-27.59.4720.1811.3516.41-0.7908.6814.360.122.83
2021 (8)6.93110.02.27-43.53000065.1839.511.22-16.4413.825.8221.20-24.155.1286.8600001.69-6.1110.150.01.4710.530.4-59.187.8817.619.758.21-0.2907.5920.480.1211.56
2020 (7)3.3-8.334.02156.05000046.72-1.391.4636.4513.0637.1827.9539.122.74-21.041.340001.8-4.7610.150.01.339.020.98-13.276.721.389.0114.63-0.406.338.770.1110.64
2019 (6)3.6-44.871.570000047.3816.041.07-56.159.523.1420.09-11.123.47261.4600001.89010.150.01.2224.491.1328.415.52-14.427.86-5.53-0.9804.54-14.660.100
2018 (5)6.539.3800000040.83-29.272.4409.23-14.322.6121.170.96-16.5200000010.15-7.050.980.00.884.766.4534.948.3226.06-1.1305.3218.490.000
2017 (4)5.9774.0500000057.73-13.68-0.57010.77-33.3118.66-22.741.15-37.8400000010.920.00.9810.110.8442.374.78-18.436.6-10.08-0.2904.49-19.960.000
2016 (3)3.4310.290.77-78.37000066.88-9.440.92-49.7316.15-16.6724.15-7.981.85-60.3900000010.920.00.8927.140.590.05.867.527.348.74-0.2505.611.630.000
2015 (2)3.11-10.633.56318.82000073.8525.921.83-32.4719.3839.1226.2410.494.67124.5200000010.920.00.762.790.590.05.4527.046.7526.880.07-46.155.5224.890.000
2014 (1)3.4826.550.85-85.47000058.65-4.462.71-23.0113.93-11.3923.75-7.252.08-61.4800000010.9215.560.43437.50.590.04.2916.265.3222.020.13116.674.4217.870.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.890.282.641.97-39.9435.8600000017.99-23.4819.77-0.16-119.28-420.09.84-9.81-0.9114.42-13.73-9.977.06-11.1976.060000001.77-2.75-2.219.650.00.01.920.020.00.790.0172.419.49-1.660.2112.2-1.297.49-0.07-143.7591.149.42-3.988.530.143.089.43
23Q3 (19)10.8628.9879.53.2839.57146.6200000023.5159.0745.210.8336.07-42.7610.91-13.14-20.0116.72-22.88-18.27.9510.8830.970000001.823.414.69.650.0-4.931.920.020.00.790.0172.419.659.41-7.4812.367.20.320.16125.0121.059.8119.931.450.135.428.4
23Q2 (18)8.42-25.8176.522.3560.9682.1700000014.7823.68-9.10.6179.41-39.612.5625.47-12.3521.6828.683.187.1712.7433.520000001.76-3.31.159.650.0-4.931.9220.020.00.79172.41172.418.82-10.0-1.7811.53-1.376.07-0.64-93.94-23.088.18-13.62-3.310.123.923.62
23Q1 (17)11.356.9783.361.460.695.800000011.95-20.44-17.70.34580.0-50.7210.010.81-23.716.855.17-13.346.3658.6-4.220000001.820.551.119.650.0-4.931.60.08.840.290.0-27.59.83.4814.3511.693.011.97-0.3358.23-43.489.479.113.550.12-3.09-2.25
22Q4 (16)10.6175.3753.11.459.02-36.1200000015.02-7.23-24.030.05-96.55-92.319.93-27.2-28.1516.02-21.62-24.444.01-33.94-21.680000001.814.027.19.65-4.93-4.931.60.08.840.290.0-27.59.47-9.220.1811.35-7.8716.41-0.79-3.95-172.418.68-10.2414.360.122.112.83
22Q3 (15)6.0526.8320.761.333.1-62.2200000016.19-0.43-8.321.4543.56281.5813.64-4.823.6520.44-2.72-4.946.0713.0434.5900-100.00001.740.03.5710.150.00.01.60.08.840.290.0-27.510.4316.1544.2612.3213.3435.38-0.76-46.15-24.599.6714.346.070.120.77-1.97
22Q2 (14)4.77-22.94-13.91.29-6.52-64.4600000016.2611.984.631.0146.38436.6714.339.2227.621.018.0710.795.37-19.13-16.8700-100.00001.74-3.331.7510.150.00.01.68.8420.30.29-27.5-70.418.984.7830.3310.874.1218.15-0.52-126.09-40.548.461.4429.750.12-1.971.95
22Q1 (13)6.19-10.6831.981.38-39.21-66.2600000014.52-26.5618.820.696.1540.8213.12-5.0721.3719.44-8.3-3.076.6429.6922.0600-100.00001.86.512.2710.150.00.01.470.010.530.40.0-59.188.578.7619.1910.447.089.89-0.2320.69-155.568.349.8817.460.121.9414.47
21Q4 (12)6.9338.32110.02.27-35.51-43.5300000019.7711.9525.210.6571.0516.0713.825.025.8221.20-1.4-24.185.1213.5386.860-100.0-100.00001.690.6-6.1110.150.00.01.470.010.530.40.0-59.187.888.9917.619.757.148.21-0.2952.4627.57.5914.6520.480.12-2.6511.56
21Q3 (11)5.01-9.5745.643.52-3.03-13.300000017.6613.6412.70.38226.67-17.3913.1617.199.1221.5013.38-20.944.51-30.1929.60.11-75.0-92.570001.68-1.75-6.1510.150.00.01.4710.5310.530.4-59.18-59.187.234.9317.759.1-1.097.69-0.61-64.8612.866.621.5321.690.124.7920.8
21Q2 (10)5.5418.1273.673.63-11.2526.0400000015.5427.1752.05-0.3-161.22-166.6711.233.8926.6118.96-5.45-12.866.4618.7595.760.44-65.62-70.860001.71-2.84-3.9310.150.00.01.330.00.00.980.00.06.89-4.1720.679.2-3.1614.86-0.37-311.1173.576.52-8.1751.280.1210.0717.15
21Q1 (9)4.6942.1239.174.091.7461.6600000012.22-22.61142.940.49-12.55000.010.81-17.2396.5520.06-28.2759.975.4498.54-5.561.28-4.4800001.76-2.22-4.3510.150.00.01.330.09.020.980.0-13.277.197.3130.499.55.4420.87-0.0977.594.127.112.778.390.11-0.648.02
20Q4 (8)3.3-4.07-8.334.02-0.99156.0500000015.790.7717.570.5621.74722.2213.068.2937.1827.962.8239.122.74-21.26-21.041.34-9.4600001.80.56-4.7610.150.00.01.330.09.020.980.0-13.276.79.1221.389.016.6314.63-0.442.8659.186.315.8138.770.115.4110.64
20Q3 (7)3.447.84-43.514.0640.97137.4300000015.6753.3329.720.462.22-25.8112.0635.9618.9327.1924.9603.485.45-33.211.48-1.9900001.790.56-18.2610.150.00.01.330.09.020.980.0-13.276.147.539.648.455.496.29-0.750.039.135.4426.2222.250.101.624.75
20Q2 (6)3.19-5.34-48.052.8813.83209.6800000010.22103.18-23.330.454600.021.628.8761.27-19.021.7673.5803.3-42.7154.211.51000001.78-3.26-23.6110.150.00.01.339.029.020.98-13.27-13.275.713.6314.668.011.919.28-1.48.5-23.894.318.2911.950.101.5-3.1
20Q1 (5)3.37-6.39-54.892.5361.15228.570000005.03-62.55-41.03-0.0188.89-105.885.5-42.23-39.1612.54-37.6205.7665.9939.810000001.84-2.65-16.7410.150.00.01.220.024.491.130.028.415.51-0.18-16.777.860.0-7.31-1.53-56.12-54.553.98-12.33-29.310.101.76-6.57
19Q4 (4)3.6-40.890.01.57-8.190.0000.0000.013.4311.180.0-0.09-114.520.09.52-6.110.020.1000.03.47-33.40.0000.0000.01.89-13.70.010.150.00.01.220.00.01.130.00.05.52-1.430.07.86-1.130.0-0.9814.780.04.542.020.00.10-0.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。