1752 南光


股價漲跌幅
202220212020
南光-5.0%-1.0%-13.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
36.4 -13.32% 31.55 36.28 -0.33% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率33.4034.0135.3132.4734.3437.1536.1332.0729.27
營業利益率14.6612.6913.978.2410.7114.8313.887.18-0.04
折舊負擔比率10.0010.4310.7812.4811.5710.8410.6611.8211.94
稅前淨利率13.1912.7414.237.6514.4817.4414.916.470.56
股東權益報酬率8.828.3510.264.828.7110.9511.584.69-0.67
資產報酬率5.955.716.973.305.827.417.132.770.02
本業收入比111.0699.5598.01107.6373.8585.1992.95110.84-0.00
業外獲益比-11.060.451.99-7.6326.1514.817.05-10.84100.00
無形資產佔淨值比0.150.090.090.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率31.9433.9032.6333.8833.1933.0532.0436.4034.5041.5833.9833.7330.4327.9431.1436.1134.89
營業利益率8.5715.6514.0614.9513.9710.7610.6313.2115.7717.6715.0113.068.787.485.808.4611.16
稅前淨利率13.1711.9712.6415.0313.1612.229.1312.7716.3817.8015.9112.139.746.083.769.6410.99
本業收入比65.31129.63110.1798.51105.3688.46115.38103.7096.2098.8894.67108.0089.19124.00150.0086.84100.00
業外獲益比34.69-31.48-11.860.00-5.3611.54-15.38-3.703.801.125.33-8.0010.81-24.00-50.0013.16-2.38

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)55715138636632340534822883
自由現金流量(百萬)26639310212931533489-112
稅後淨利(百萬)19618321710118622519967-8


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-2614617616373661752169512996671446710353
自由現金流量(百萬)-6611113142126-833-12771078146106335617
稅後淨利(百萬)4152455445482943638060413523103038

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)178017551762153915041550152012771013
營業利益(百萬)261223246127161230211920
稅後淨利(百萬)19618321710118622519967-8
EPS(完全稀釋)1.941.812.171.001.842.231.980.68-0.10
營收成長率(%)1.42-0.4014.492.33-2.971.9719.0326.06N/A
營業利益成長率(%)17.04-9.3593.70-21.12-30.009.00129.35N/AN/A
稅後淨利成長率(%)7.10-15.67114.85-45.70-17.3313.07197.01937.50N/A
EPS成長率(%)7.18-16.59117.00-45.65-17.4912.63191.18N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)376449465443423428425422480499470416377411359390379
營業利益(百萬)3270656659464556768871543331213342
稅後淨利(百萬)4152455445482943638060413523103038
EPS(完全稀釋)0.410.510.450.540.440.470.290.430.620.800.600.410.350.230.100.300.37
去年同期營收成長率(%)-11.114.919.414.98-11.88-14.23-9.571.4427.3221.4130.926.67-0.530.000.000.00-
去年同期營業利益成長率(%)-45.7652.1744.4417.86-22.37-47.73-36.623.70130.30183.87238.1063.64-21.430.000.000.00-
去年同期稅後淨利成長率(%)-8.898.3355.1725.58-28.57-40.00-51.674.8880.00247.83500.0036.67-7.890.000.000.00-
去年同期EPS成長率(%)-6.828.5155.1725.58-29.03-41.25-51.674.8877.14247.83500.0036.67-5.410.000.000.00-
較上季營收成長率(%)-16.26-3.444.974.73-1.170.710.71-12.08-3.816.1712.9810.34-8.2714.48-7.952.900.00
較上季營業利益成長率(%)-54.297.69-1.5211.8628.262.22-19.64-26.32-13.6423.9431.4863.646.4547.62-36.36-21.430.00
較上季稅後淨利成長率(%)-21.1515.56-16.6720.00-6.2565.52-32.56-31.75-21.2533.3346.3417.1452.17130.00-66.67-21.050.00
較上季EPS成長率(%)-19.6113.33-16.6722.73-6.3862.07-32.56-30.65-22.5033.3346.3417.1452.17130.00-66.67-18.920.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.384.62-7.262019/1217.6929.0314.54
2022/352.76-12.13-11.182019/11-1.6921.1413.06
2022/1~2-35.02-10.61-10.62019/1014.4614.2912.23
2021/124.1-14.691.442019/9-23.08.0511.98
2021/11-5.621.373.242019/819.8348.0112.49
2021/107.1416.811.762019/710.4638.847.56
2021/9-6.630.870.272019/6-4.22.593.15
2021/8-8.6712.160.22019/53.246.443.26
2021/718.7415.2-1.362019/4-1.1111.262.42
2021/6-12.457.58-4.032019/346.3-12.55-0.46
2021/515.915.23-6.022019/1~2-33.198.38.29
2021/4-13.17-7.3-10.752018/1210.49-18.352.31
2021/334.82-11.83-11.832018/11-7.251.365.02
2021/1~2-16.83-11.83-11.832018/108.213.215.41
2020/1248.11-3.82-0.422018/95.4613.955.69
2020/11-9.14-23.57-0.022018/812.42-4.624.71
2020/10-7.48-17.312.562018/7-18.37-15.486.16
2020/93.812.35.062018/6-0.65.5610.13
2020/8-6.2-24.125.42018/57.924.2111.14
2020/710.89-3.0611.042018/4-22.288.948.11
2020/6-6.22-3.4413.722018/351.7727.387.85
2020/5-6.76-1.3517.282018/1~2-8.37-2.95-2.94
2020/4-17.419.2322.432017/1237.1833.58-2.96
2020/38.3330.7827.252017/11-5.5713.98-6.33
2020/1~229.9125.1925.192017/1019.4722.44-8.06

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
49.056.0-12.5
2021Q4(百萬)2020Q4(百萬)YoY(%)
54.052.03.8461
2021Q3(百萬)2020Q3(百萬)YoY(%)
59.039.051.282

EPS較上季
2022Q1(元)2021Q4(元)比率
0.410.51-0.196

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.924.734.693.883.994.314.173.863.53
存貨周轉率1.731.822.482.772.722.823.073.283.28

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
應收帳款周轉率1.111.271.281.191.131.131.101.061.241.381.341.161.001.08
存貨周轉率0.380.470.500.450.400.430.450.420.550.590.700.630.650.75

償債能力-近10年
202120202019201820172016201520142013
負債比0.350.320.330.320.360.330.350.480.45
金融負債(百萬)531482474475673599597524486
營收淨額(百萬)178017551762153915041550152012771013
利息保障倍數67.4352.8573.2627.2053.6946.4724.8010.791.57
長期銀行借款占稅後淨利比0.190.270.241.030.840.921.795.850.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)178017551762153915041550152012771013
推銷費用(百萬)115125132131137145151135127
管理費用(百萬)8986112868285816966
研發費(百萬)134160131155136116106114104
推銷費用率(%)6.467.127.498.519.119.359.9310.5712.54
管理費用率(%)5.004.906.365.595.455.485.335.406.52
研發費用率(%)7.539.127.4310.079.047.486.978.9310.27

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)376449465443423428425422480499470416377411359390379
推銷費用(百萬)2929282929303231333533313233323334
管理費用(百萬)2222212322222022224423222324201923
研發費(百萬)3633373232423943353633352733414833
推銷費用率(%)7.716.466.026.556.867.017.537.356.887.017.027.458.498.038.918.468.97
管理費用率(%)5.854.904.525.195.205.144.715.214.588.824.895.296.105.845.574.876.07
研發費用率(%)9.577.357.967.227.579.819.1810.197.297.217.028.417.168.0311.4212.318.71

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1752-南光XOXOOXOXXX
0年10.10億53.39%32.8%0.0%32.87%459百萬7.24%

融資使用率
日期股價融資使用率
2022-05-18 -36.41.94%
2022-05-1736.11.98%
2022-05-1636.12.01%
2022-05-1336.152.04%
2022-05-1236.052.06%
2022-05-1136.452.07%
2022-05-1036.22.07%
2022-05-0936.42.18%
2022-05-0637.052.34%
2022-05-0537.452.42%
2022-05-0437.42.42%
2022-05-0337.42.50%
2022-04-2937.252.51%
2022-04-2837.152.53%
2022-04-2737.12.54%
2022-04-2637.252.79%
2022-04-2537.22.77%
2022-04-2239.32.91%
2022-04-2140.02.60%
2022-04-2039.152.29%
2022-04-1939.52.63%
2022-04-1839.52.56%
2022-04-1537.51.81%
2022-04-1437.41.77%
2022-04-1337.051.79%
2022-04-1237.151.79%
2022-04-1137.351.79%
2022-04-0837.41.81%
2022-04-0737.61.80%
2022-04-0637.551.77%
2022-04-0137.41.77%
2022-03-3137.61.77%
2022-03-3037.551.77%
2022-03-2937.61.78%
2022-03-2837.51.79%
2022-03-2537.71.78%
2022-03-2437.71.81%
2022-03-2337.651.81%
2022-03-2237.61.80%
2022-03-2137.61.79%
2022-03-1837.551.79%
2022-03-1737.351.81%
2022-03-1637.41.81%
2022-03-1537.31.81%
2022-03-1437.551.81%
2022-03-1137.61.80%
2022-03-1037.651.82%
2022-03-0937.41.83%
2022-03-0837.151.83%
2022-03-0737.351.83%
2022-03-0437.91.81%
2022-03-0338.151.81%
2022-03-0238.251.82%
2022-03-0137.851.82%
2022-02-2537.91.81%
2022-02-2437.651.83%
2022-02-2338.21.82%
2022-02-2238.01.85%
2022-02-2138.251.85%
2022-02-1838.251.87%
2022-02-1738.351.87%
2022-02-1638.31.89%
2022-02-1538.41.86%
2022-02-1438.21.84%
2022-02-1138.81.83%
2022-02-1038.851.84%
2022-02-0938.751.86%
2022-02-0838.61.87%
2022-02-0738.651.87%
2022-01-2638.51.96%
2022-01-2538.51.97%
2022-01-2439.02.04%
2022-01-2138.92.12%
2022-01-2039.32.14%
2022-01-1938.952.12%
2022-01-1839.552.35%
2022-01-1739.452.36%
2022-01-1438.752.41%
2022-01-1338.72.44%
2022-01-1238.452.48%
2022-01-1138.252.50%
2022-01-1038.32.60%
2022-01-0737.22.61%
2022-01-0637.952.78%
2022-01-0538.052.81%
2022-01-0438.12.83%
2022-01-0338.22.84%
2021-12-3038.52.89%
2021-12-2938.52.93%
2021-12-2838.72.97%
2021-12-2738.83.04%
2021-12-2437.853.16%
2021-12-2337.83.17%
2021-12-2237.83.20%
2021-12-2137.83.26%
2021-12-2037.453.29%
2021-12-1737.153.32%
2021-12-1638.03.41%
2021-12-1537.653.31%
2021-12-1436.853.35%
2021-12-1336.43.46%
2021-12-1036.33.46%
2021-12-0936.43.47%
2021-12-0836.353.49%
2021-12-0736.23.52%
2021-12-0636.03.52%
2021-12-0336.13.53%
2021-12-0236.353.53%
2021-12-0136.43.53%
2021-11-3036.353.44%
2021-11-2936.13.39%
2021-11-2636.253.39%
2021-11-2536.53.38%
2021-11-2436.353.43%
2021-11-2336.453.44%
2021-11-2236.753.48%
2021-11-1936.553.48%
2021-11-1836.73.47%
2021-11-1736.753.49%
2021-11-1636.153.53%
2021-11-1535.653.55%
2021-11-1235.23.56%
2021-11-1135.153.56%
2021-11-1035.153.57%
2021-11-0935.13.57%
2021-11-0835.03.57%
2021-11-0534.853.58%
2021-11-0434.63.58%
2021-11-0334.553.62%
2021-11-0234.653.62%
2021-11-0134.83.62%
2021-10-2934.63.62%
2021-10-2834.653.62%
2021-10-2734.63.63%
2021-10-2634.43.63%
2021-10-2534.43.63%
2021-10-2234.33.64%
2021-10-2134.453.63%
2021-10-2034.353.63%
2021-10-1934.353.64%
2021-10-1834.353.65%
2021-10-1534.353.68%
2021-10-1433.553.63%
2021-10-1333.73.64%
2021-10-1233.653.68%
2021-10-0833.953.67%
2021-10-0734.03.68%
2021-10-0633.853.66%
2021-10-0534.153.66%
2021-10-0434.63.96%
2021-10-0135.03.99%
2021-09-3035.54.04%
2021-09-2935.454.04%
2021-09-2835.84.11%
2021-09-2735.854.11%
2021-09-2436.04.13%
2021-09-2335.854.12%
2021-09-2235.754.12%
2021-09-1736.054.14%
2021-09-1636.14.13%
2021-09-1536.14.17%
2021-09-1436.44.17%
2021-09-1336.64.15%
2021-09-1036.454.17%
2021-09-0936.454.23%
2021-09-0836.354.22%
2021-09-0736.84.22%
2021-09-0636.554.19%
2021-09-0336.64.18%
2021-09-0236.64.18%
2021-09-0136.554.23%
2021-08-3136.54.23%
2021-08-3036.554.41%
2021-08-2736.554.39%
2021-08-2636.754.38%
2021-08-2536.84.38%
2021-08-2436.54.38%
2021-08-2337.94.38%
2021-08-2037.34.40%
2021-08-1937.24.43%
2021-08-1837.34.48%
2021-08-1737.354.49%
2021-08-1637.44.57%
2021-08-1337.754.60%
2021-08-1237.654.63%
2021-08-1137.65.04%
2021-08-1038.15.41%
2021-08-0938.35.87%
2021-08-0638.355.89%
2021-08-0538.15.91%
2021-08-0438.055.92%
2021-08-0338.055.91%
2021-08-0238.055.87%
2021-07-3038.155.86%
2021-07-2938.75.85%
2021-07-2838.155.86%
2021-07-2738.55.91%
2021-07-2638.55.91%
2021-07-2338.65.91%
2021-07-2238.455.94%
2021-07-2138.455.92%
2021-07-2038.85.96%
2021-07-1938.655.96%
2021-07-1638.655.97%
2021-07-1538.555.90%
2021-07-1438.55.90%
2021-07-1338.65.92%
2021-07-1238.75.97%
2021-07-0938.86.45%
2021-07-0838.86.41%
2021-07-0738.86.62%
2021-07-0638.87.21%
2021-07-0538.957.24%
2021-07-0239.37.14%
2021-07-0139.57.09%
2021-06-3039.67.03%
2021-06-2938.856.84%
2021-06-2839.07.06%
2021-06-2539.157.16%
2021-06-2439.157.18%
2021-06-2338.87.18%
2021-06-2238.757.18%
2021-06-2138.757.40%
2021-06-1838.87.46%
2021-06-1738.857.59%
2021-06-1638.87.60%
2021-06-1538.857.68%
2021-06-1139.057.70%
2021-06-1039.27.83%
2021-06-0938.77.76%
2021-06-0838.87.76%
2021-06-0738.87.78%
2021-06-0438.857.65%
2021-06-0338.97.70%
2021-06-0238.97.65%
2021-06-0138.957.66%
2021-05-3139.057.65%
2021-05-2839.557.64%
2021-05-2739.857.79%
2021-05-2638.97.95%

南光熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。