損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.16-3.91-14.143.34-6.44-11.641.8473.5882.180.0350.0200.00.0350.050.00000000000.02100.00.0000000-0.09-212.5-550.0-0.72-700.0-222.03-0.74-213.85-140.88-0.35-174.47-121.6-0.39-305.26-305.260.00-100.0-100.0-0.34-173.91-121.250.37-32.73-63.731.96-15.15-43.841010.00.0-0.27-123.89-111.89
23Q3 (19)5.372.489.373.576.8911.211.062.919.280.02-50.000.020.0100.00000000000.01-66.67-80.00-100.000000.0860.0-11.11-0.09-142.86-150.00.65-39.81-29.350.47-49.46-37.330.1926.6711.7628.78104.2654.320.46-50.0-37.840.55-22.54-1.792.3124.8622.871010.00.01.13-27.1-17.52
23Q2 (18)5.24-8.5510.783.34-9.7314.781.030.017.050.04100.000.020.0100.00000000000.0350.000.07000000.050171.430.2150.0520.01.08-6.0921.350.93-1.0624.00.15-28.577.1414.09-21.9-11.380.92-1.0824.320.71-10.13-10.131.8598.9262.281010.00.01.55-3.7315.67
23Q1 (17)5.73-4.6652.393.7-2.1244.531.031.9817.050.02100.0100.00.020.0100.00000000000.020.00.00000000-100.0-100.00.14-76.27-17.651.15-36.46134.690.94-41.98129.270.2110.53162.518.0471.975.50.93-41.88126.830.79-22.55229.170.93-73.35126.831010.00.01.61-29.0771.28
22Q4 (16)6.0122.433.853.7817.7627.271.014.1223.170.0100.00.02100.0100.00000000000.02-60.0-33.330000000.02-77.78166.670.59227.78447.061.8196.74235.191.62116.0211.540.1911.76850.010.49-43.75160.951.60116.22213.731.0282.1450.03.4985.6479.91010.00.02.2765.69129.29
22Q3 (15)4.913.815.593.2110.312.560.9710.2312.7900-100.00.010.00.00000000000.050400.00000000.09228.571000.00.18460.0357.140.923.3755.930.750.066.670.1721.4330.7718.6517.3-17.730.740.064.440.56-29.119.81.8864.9131.471010.00.01.372.2431.73
22Q2 (14)4.7325.86.772.9113.67-0.680.880.04.760-100.0-100.00.010.00.00000000000-100.0-100.0000000-0.07-240.0-133.33-0.05-129.4100.8981.6332.840.7582.9338.890.1475.016.6715.90-7.02-13.870.7480.4937.040.79229.1749.061.14178.0516.331010.00.01.3442.5519.64
22Q1 (13)3.76-16.26-11.112.56-13.8-9.540.887.328.640.010.000.010.00.00000000000.02-33.33100.00000000.05266.67200.00.17200.0666.670.49-9.26-12.50.41-21.15-8.890.08300.0-27.2717.10325.37-12.530.41-19.61-6.820.24-64.71-50.00.41-78.87-6.821010.00.00.94-5.05-8.74
21Q4 (12)4.49-3.444.912.97-5.113.850.82-4.65-13.680.010.00.00.010.00.00000000000.03200.0200.0000000-0.03-200.00-0.17-142.86-383.330.54-8.473.850.5215.568.330.02-84.62-60.04.02-82.27-54.060.5113.338.510.6833.3361.91.9435.666.591010.00.00.99-4.81-1.0
21Q3 (11)4.654.979.413.136.838.30.862.38-5.490.010.00.00.010.00.00000000000.010.0-50.0000000-0.0166.670-0.070-16.670.59-11.9451.280.45-16.6755.170.138.3344.4422.6722.81-6.480.45-16.6755.170.51-3.7745.711.4345.926.721010.00.01.04-7.1420.93
21Q2 (10)4.434.734.982.933.538.920.843.7-14.290.0100.00.010.00.00000000000.010.0-50.0000000-0.0340.050.00100.0100.00.6719.6424.070.5420.025.580.129.099.0918.46-5.58-5.820.5422.7325.580.5310.4217.780.98122.73-6.671010.00.01.128.7410.89
21Q1 (9)4.23-1.17-11.882.83-1.05-9.870.81-14.74-10.00-100.0-100.00.010.00.00000000000.010.00.0000000-0.050-600.0-0.03-150.0-200.00.567.69-29.110.45-6.25-28.570.11120.0-31.2519.55123.43-1.860.44-6.38-29.030.4814.29-18.640.44-75.82-29.031010.00.01.033.0-18.25
20Q4 (8)4.280.71-14.232.86-1.04-2.050.954.4-20.170.010.0-50.00.010.000000000000.01-50.0-85.7100000000100.00.06200.0500.00.5233.33-41.570.4865.52-40.00.05-44.44-44.448.75-63.9-8.950.4762.07-41.250.4220.0-46.151.8235.82-16.131010.01.01.016.28-27.01
20Q3 (7)4.250.71-9.572.897.43-6.770.91-7.142.250.010.00.00.010.000000000000.020.0100.00000000100.0100.0-0.06-200.0-250.00.39-27.78-48.00.29-32.56-51.670.09-18.18-35.7124.2423.6726.650.29-32.56-51.670.35-22.22-36.361.3427.62-2.191010.01.00.86-14.85-29.51
20Q2 (6)4.22-12.081.442.69-14.33-2.540.988.8913.950.01-50.00.00.010.000000000000.02100.0100.0000000-0.06-700.0-700.0-0.02-166.6750.00.54-31.658.00.43-31.754.880.11-31.2522.2219.60-1.617.050.43-30.654.880.45-23.730.01.0569.3536.361010.01.01.01-19.841.0
20Q1 (5)4.8-3.8127.323.147.5319.850.9-24.379.760.020.000.01000000000000.01-85.7100000000.01125.0-50.00.03200.0-25.00.79-11.24113.510.63-21.2580.00.1677.781500.019.92107.28465.910.62-22.577.140.59-24.3690.320.62-71.4377.141011.01.01.26-8.0343.18
19Q4 (4)4.996.170.02.92-5.810.01.1933.710.00.02100.00.0000.0000.0000.0000.00.07600.00.0000.0000.0-0.0420.00.00.01-75.00.00.8918.670.00.833.330.00.09-35.710.09.61-49.790.00.8033.330.00.7841.820.02.1758.390.01000.00.01.3712.30.0
19Q3 (3)4.712.980.03.112.320.00.893.490.00.010.00.0000.0000.0000.0000.00.010.00.0000.0000.0-0.05-600.00.00.04200.00.00.7550.00.00.646.340.00.1455.560.019.144.530.00.6046.340.00.5522.220.01.3777.920.01000.00.01.2222.00.0
19Q2 (2)4.1610.340.02.765.340.00.864.880.00.0100.0000.0000.0000.0000.00.0100.0000.0000.00.01-50.00.0-0.04-200.00.00.535.140.00.4117.140.00.09800.00.018.31420.170.00.4117.140.00.4545.160.00.77120.00.01000.00.01.013.640.0
19Q1 (1)3.770.00.02.620.00.00.820.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.040.00.00.370.00.00.350.00.00.010.00.03.520.00.00.350.00.00.310.00.00.350.00.01000.00.00.880.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.510.8213.9511.964.9632.980.11266.670.0833.33000.010.0000.090.00.060000.04-55.56-0.4602.14-47.931.98-43.750.15-74.587.15-49.931.96-43.682.42-6.920.0001010.04.03-31.93
2022 (9)19.48.9912.465.063.7312.010.030.00.0650.0000.010.0000.0928.5700000.0900.8904.1174.893.5279.590.5951.2814.28-13.243.4879.382.6018.180.0001010.05.9241.63
2021 (8)17.81.4211.862.423.33-10.960.03-25.00.04-20.0000.010.0000.0716.670000-0.120-0.2602.354.911.967.10.39-2.516.46-8.451.947.182.2022.220.0001010.04.181.21
2020 (7)17.55-0.411.581.583.74-0.530.0433.330.050.0000.010000.06-40.00000-0.0500.01-80.02.24-10.761.83-15.670.421.2117.9835.091.81-16.591.80-14.290.0001011.04.13-7.61
2019 (6)17.6214.4911.49.723.760.80.03-25.00.05-16.670000000.1150.00000-0.0400.0502.51112.712.17114.850.3394.1213.31-5.062.17117.02.1092.660.000100-0.994.4740.13
2018 (5)15.392.3310.395.273.735.070.04-20.00.06-14.290000000.04-93.3300000.070-0.0901.18-45.871.01-45.70.17-46.8814.02-4.171.00-45.651.09-14.840.0001010.03.19-20.25
2017 (4)15.04-2.979.871.333.552.60.05400.00.07-22.220000000.611.110000-0.1300.5742.52.18-19.261.86-17.330.32-28.8914.63-11.61.84-17.491.28-30.050.0001011.04.0-10.71
2016 (3)15.51.979.740.313.462.370.010.00.09-18.180000000.54980.00000-0.100.4150.02.718.942.2513.070.4560.7116.5535.662.2312.631.831.10.0001008.74.4812.0
2015 (2)15.219.039.7112.03.386.290.010.00.1110.00000000.05150.000000.1700.1602.27173.491.99197.010.2886.6712.20-34.21.98191.181.81141.330.000923.374.063.93
2014 (1)12.7726.068.6721.093.187.070.0100.100000000.02-90.480000-0.060-0.0900.831283.330.6700.157.1418.5400.6800.7500.0008911.252.4478.1

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。