6457 紘康


股價漲跌幅
202220212020
紘康-49.0%97.0%64.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
100.5 30.11% 130.76 150.37 49.62% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率53.8444.6640.1141.8341.6041.8342.3340.2738.3336.61
營業利益率30.7822.5610.288.729.9710.8612.489.567.616.65
折舊負擔比率1.992.333.922.021.631.942.001.901.460.53
稅前淨利率33.5023.149.819.489.5710.3113.3910.4910.368.84
股東權益報酬率42.9235.7811.199.049.5210.5715.2712.5610.8014.25
資產報酬率31.8226.439.137.377.798.4912.0710.138.8511.81
本業收入比91.9597.40104.6292.86103.39105.1793.2490.0073.8175.76
業外獲益比8.052.60-4.628.93-3.39-5.176.768.0026.1924.24
無形資產佔淨值比2.062.704.694.370.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率49.7452.1153.4255.5654.3346.6344.6344.5041.5740.9039.0538.7342.1840.3242.0843.3941.59
營業利益率24.6026.1531.6232.1533.3425.1423.7122.7215.9313.1211.839.195.7010.217.2511.075.48
稅前淨利率33.7629.9139.2032.1732.6426.4424.8922.4015.8612.638.948.688.5211.216.3613.206.00
本業收入比72.9287.8580.14100.00102.6895.4096.05101.32100.00104.35131.25106.6772.7389.47111.1185.7187.50
業外獲益比27.0813.0819.150.00-1.794.605.26-1.32-0.00-4.35-31.25-6.6736.3610.53-11.1114.2912.50

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)297234124566113101824845
自由現金流量(百萬)721179998815-1216-325
稅後淨利(百萬)3842095545475165433236


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-19-1110211690131146821433816278152311
自由現金流量(百萬)-109-159120941844-664142560410-69113-405
稅後淨利(百萬)80881169388675860241812169147177

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)14101161663595614566550474410376
營業利益(百萬)4342626852616169453125
稅後淨利(百萬)3842095545475165433236
EPS(完全稀釋)12.576.921.891.531.611.792.401.731.380.00
營收成長率(%)21.4575.1111.43-3.098.482.9116.0315.619.04N/A
營業利益成長率(%)65.65285.2930.77-14.750.00-11.5953.3345.1624.00N/A
稅後淨利成長率(%)83.73280.0022.22-4.26-7.84-21.5451.1634.38-11.11N/A
EPS成長率(%)81.65266.1423.53-4.97-10.06-25.4238.7325.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)285359359349343328307337189184174172133168137160131
營業利益(百萬)70941131121158373773024211681710187
稅後淨利(百萬)80881169388675860241812169147177
EPS(完全稀釋)2.512.903.893.112.942.261.942.020.820.630.430.550.310.510.240.590.24
去年同期營收成長率(%)-16.919.4516.943.5681.4878.2676.4495.9342.119.5227.017.501.530.000.000.00-
兩季平均(YOY)營收成長率(%)-3.7313.2010.2542.5279.8777.3586.1969.0225.8118.2717.264.510.770.000.00--
去年同期EPS成長率(%)-14.6328.32100.5253.96258.54258.73351.16267.27164.5223.5379.17-6.7829.170.000.000.00-
兩季平均(YOY)EPS成長率(%)6.8464.4277.24156.25258.63304.95309.22215.8994.0351.3536.2011.2014.590.000.00--
較上季營收成長率(%)-20.610.002.871.754.576.84-8.9078.312.725.751.1629.32-20.8322.63-14.3722.140.00
較上季EPS成長率(%)-13.45-25.4525.085.7830.0916.49-3.96146.3430.1646.51-21.8277.42-39.22112.50-59.32145.830.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/49.35-23.16-18.762019/12-6.65-3.7911.34
2022/31.87-40.52-17.142019/11-1.2110.5413.04
2022/1~2-20.020.790.792019/10-1.9423.3213.34
2021/12-2.1-2.521.462019/914.8131.9512.15
2021/117.418.4424.322019/82.3533.369.61
2021/102.915.1924.972019/73.4718.066.65
2021/9-10.221.1926.142019/6-11.03-3.04.84
2021/80.2717.8229.932019/5-1.026.486.65
2021/714.4334.1131.992019/43.6220.616.7
2021/6-5.782.9231.612019/3134.35-0.41.42
2021/5-9.23-2.7538.762019/1~2-51.052.892.88
2021/4-15.3510.2954.892018/127.2623.78-3.03
2021/385.5655.1881.932018/1110.216.38-5.34
2021/1~2-29.51109.66109.652018/104.918.47-7.38
2020/1218.92112.9475.192018/916.04-21.21-8.96
2020/114.4667.1471.572018/8-9.39-31.03-7.11
2020/10-9.658.0672.072018/7-14.99-10.07-2.92
2020/94.5271.4673.912018/6-2.334.31-1.68
2020/814.1388.3474.292018/512.12.64-2.96
2020/7-12.1768.972.112018/4-14.43-5.73-4.57
2020/6-10.9799.072.682018/3168.80.98-4.13
2020/52.9398.8667.172018/1~2-57.96-7.84-7.84
2020/419.0991.257.432017/120.85-10.138.43
2020/390.1266.3542.22017/112.71-10.0610.4
2020/1~219.8623.6123.62017/10-23.810.1512.8

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
96.0112.0-14.28
2021Q4(百萬)2020Q4(百萬)YoY(%)
107.087.022.988
2021Q3(百萬)2020Q3(百萬)YoY(%)
141.076.085.526

EPS較上季
2022Q1(元)2021Q4(元)比率
2.512.9-0.134

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.496.795.325.016.006.447.658.137.536.67
存貨周轉率2.885.234.003.143.423.103.323.774.265.05

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.321.822.101.961.651.561.722.291.461.491.351.401.101.501.261.531.32
存貨周轉率0.430.650.820.870.961.121.051.361.091.080.970.970.720.890.690.820.68

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.230.310.190.180.190.170.220.200.190.17
金融負債(百萬)0000000000
營收淨額(百萬)14101161663595614566550474410376
利息保障倍數864.43371.63220.690.000.009718.335667.7712429.208486.002372.21
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)14101161663595614566550474410376
推銷費用(百萬)64584153695651454138
管理費用(百萬)1311017979706660564028
研發費(百萬)130987865555353444546
推銷費用率(%)4.545.006.188.9111.249.899.279.4910.0010.11
管理費用率(%)9.298.7011.9213.2811.4011.6610.9111.819.767.45
研發費用率(%)9.228.4411.7610.928.969.369.649.2810.9812.23

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)285359359349343328307337189184174172133168137160131
推銷費用(百萬)141814161616151611125121214131413
管理費用(百萬)3138303429282529191918202120192020
研發費(百萬)2738343227272428192024181617161815
推銷費用率(%)4.915.013.904.584.664.884.894.755.826.522.876.989.028.339.498.759.92
管理費用率(%)10.8810.588.369.748.458.548.148.6110.0510.3310.3411.6315.7911.9013.8712.5015.27
研發費用率(%)9.4710.589.479.177.878.237.828.3110.0510.8713.7910.4712.0310.1211.6811.2511.45

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6457-紘康OXXOOOOOXX
7年3.19億71.86%43.81%0.0%55.17%188百萬32.24%

融資使用率
日期股價融資使用率
2022-05-24 -100.58.21%
2022-05-23104.57.90%
2022-05-20105.57.89%
2022-05-19108.57.66%
2022-05-18110.57.74%
2022-05-17106.57.15%
2022-05-16104.07.20%
2022-05-13104.57.45%
2022-05-12102.07.51%
2022-05-11103.07.71%
2022-05-10105.07.85%
2022-05-09100.07.90%
2022-05-06104.57.69%
2022-05-05106.57.48%
2022-05-04110.06.83%
2022-05-03106.06.76%
2022-04-29101.06.83%
2022-04-28103.56.74%
2022-04-27101.56.82%
2022-04-26103.57.80%
2022-04-25105.07.82%
2022-04-22112.58.06%
2022-04-21117.07.90%
2022-04-20117.57.82%
2022-04-19115.07.97%
2022-04-18119.07.81%
2022-04-15116.58.01%
2022-04-14118.58.34%
2022-04-13124.07.94%
2022-04-12122.57.90%
2022-04-11126.07.99%
2022-04-08140.012.26%
2022-04-07139.512.11%
2022-04-06141.512.36%
2022-04-01146.013.12%
2022-03-31148.012.97%
2022-03-30148.513.06%
2022-03-29151.013.36%
2022-03-28146.513.80%
2022-03-25149.513.74%
2022-03-24150.513.47%
2022-03-23153.513.75%
2022-03-22151.512.09%
2022-03-21149.011.79%
2022-03-18151.011.73%
2022-03-17150.011.69%
2022-03-16143.011.88%
2022-03-15140.512.07%
2022-03-14146.012.18%
2022-03-11149.512.87%
2022-03-10147.512.63%
2022-03-09144.511.99%
2022-03-08140.512.33%
2022-03-07143.014.58%
2022-03-04149.515.65%
2022-03-03152.015.69%
2022-03-02147.013.32%
2022-03-01148.013.04%
2022-02-25145.512.96%
2022-02-24140.513.06%
2022-02-23149.013.27%
2022-02-22147.513.14%
2022-02-21154.013.66%
2022-02-18157.013.50%
2022-02-17155.013.58%
2022-02-16161.014.39%
2022-02-15159.014.34%
2022-02-14159.014.17%
2022-02-11166.514.99%
2022-02-10170.014.81%
2022-02-09174.514.62%
2022-02-08171.014.44%
2022-02-07170.514.48%
2022-01-26164.014.58%
2022-01-25165.014.52%
2022-01-24169.014.54%
2022-01-21164.514.71%
2022-01-20172.015.27%
2022-01-19171.514.23%
2022-01-18168.514.01%
2022-01-17168.512.08%
2022-01-14162.011.18%
2022-01-13166.09.44%
2022-01-12166.09.44%
2022-01-11168.09.24%
2022-01-10174.59.87%
2022-01-07178.010.00%
2022-01-06182.010.17%
2022-01-05186.59.42%
2022-01-04193.011.43%
2022-01-03196.511.25%
2021-12-30191.09.88%
2021-12-29190.59.43%
2021-12-28193.59.67%
2021-12-27190.08.87%
2021-12-24196.07.62%
2021-12-23204.57.25%
2021-12-22204.57.08%
2021-12-21196.04.07%
2021-12-20191.02.34%

紘康熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。