6266 泰詠


股價漲跌幅
202220212020
泰詠-21.0%44.0%7.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.7 -7.59% 21.9 25.19 6.29% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率14.3216.1313.6315.2613.6910.1015.8710.658.718.50
營業利益率7.999.247.659.517.044.087.623.951.391.09
折舊負擔比率3.965.023.171.962.963.915.055.586.967.77
稅前淨利率8.068.867.9810.366.844.448.945.173.770.85
股東權益報酬率10.149.2911.0817.348.545.3011.796.784.311.67
資產報酬率6.316.397.1210.955.703.618.274.903.151.72
本業收入比99.51104.0895.9091.77102.4791.9285.2076.4736.36128.57
業外獲益比0.98-4.084.108.23-3.098.0814.8023.5363.64-28.57
無形資產佔淨值比0.070.220.380.270.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率15.8215.5014.2013.4613.9713.8018.3622.7412.8816.1112.0611.9414.3315.4317.1914.9912.49
營業利益率9.659.207.687.427.527.0212.0012.207.1710.146.615.278.389.8911.948.566.43
稅前淨利率10.819.247.986.558.374.9810.3512.658.719.667.586.198.3210.2912.8512.104.86
本業收入比89.33100.0096.23114.6389.36140.74115.8797.6782.54105.4887.3083.33100.0096.8893.1671.43133.33
業外獲益比10.670.003.77-14.6310.64-40.74-15.874.6517.46-5.4812.7014.29-0.004.176.8429.76-33.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-1522282761386214343066221209
自由現金流量(百萬)-26642924-4813892021146
稅後淨利(百萬)16314617426012074161865119


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)132-167-57-5913117371-1048724121316-19316113-372
自由現金流量(百萬)74-201-88-1033142-9-1354318791-15-253138-46-55-13
稅後淨利(百萬)6152403337223539505949145276936922

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2549221230613164236222232196197117541621
營業利益(百萬)20420423430116691167782418
稅後淨利(百萬)16314617426012074161865119
EPS(完全稀釋)1.581.471.742.791.290.801.861.050.650.00
營收成長率(%)15.24-27.74-3.2633.956.251.2311.4212.378.20N/A
營業利益成長率(%)0.00-12.82-22.2681.3382.42-45.51114.10225.0033.33N/A
稅後淨利成長率(%)11.64-16.09-33.08116.6762.16-54.0487.2168.63168.42N/A
EPS成長率(%)7.48-15.52-37.63116.2861.25-56.9977.1461.54N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)696692660632565541605343723755834673800938910695620
營業利益(百萬)67645147423873425277553567931096040
稅後淨利(百萬)6152403337223539505949145276936922
EPS(完全稀釋)0.600.510.390.340.380.230.350.400.510.600.500.140.560.831.000.750.24
去年同期營收成長率(%)23.1927.919.0984.26-21.85-28.34-27.46-49.03-9.62-19.51-8.35-3.1729.030.000.000.00-
兩季平均(YOY)營收成長率(%)25.5518.5046.6831.21-25.09-27.90-38.25-29.32-14.57-13.93-5.7612.9314.520.000.00--
去年同期EPS成長率(%)57.89121.7411.43-15.00-25.49-61.67-30.00185.71-8.93-27.71-50.00-81.33133.330.000.000.00-
兩季平均(YOY)EPS成長率(%)89.8166.58-1.79-20.24-43.58-45.8477.8688.39-18.32-38.86-65.6626.0066.670.000.00--
較上季營收成長率(%)0.584.854.4311.864.44-10.5876.38-52.56-4.24-9.4723.92-15.88-14.713.0830.9412.100.00
較上季EPS成長率(%)17.6530.7714.71-10.5365.22-34.29-12.50-21.57-15.0020.00257.14-75.00-32.53-17.0033.33212.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.7-1.3516.82019/12-8.12-20.3-3.23
2022/333.5533.0323.322019/11-17.19-24.42-1.59
2022/1~2-14.1818.0118.012019/104.66-14.311.24
2021/127.2329.8715.232019/9-6.06-4.893.62
2021/1114.4532.5213.822019/814.6-5.044.91
2021/10-3.0520.9912.022019/714.54-15.216.83
2021/9-1.850.8511.112019/6-3.32-18.2311.95
2021/8-7.2613.2512.582019/59.5714.1619.97
2021/73.1613.9712.482019/4-23.22-0.621.4
2021/610.8773.3712.22019/356.9820.9729.01
2021/50.3584.243.72019/1~2-48.833.7433.74
2021/41.5397.53-7.072018/12-12.8734.9533.95
2021/323.7-15.58-21.912018/11-6.1224.0833.86
2021/1~2-20.69-25.0-24.992018/1016.17104.0735.18
2020/129.42-12.5-27.742018/9-6.2152.3128.55
2020/114.49-26.53-28.932018/82.3336.4125.58
2020/10-19.19-41.78-29.152018/710.4645.2123.69
2020/910.21-24.6-27.562018/634.998.6919.58
2020/8-6.67-35.73-27.962018/5-4.64.5822.85
2020/756.93-21.08-26.632018/4-6.5430.9328.35
2020/617.81-42.39-27.612018/325.0914.4527.48
2020/57.59-52.73-24.932018/1~2-11.4236.6336.62
2020/4-56.61-51.86-18.522017/12-19.8853.56.23
2020/30.64-14.82-9.632017/1154.3922.13.19
2020/1~2-6.54-6.88-6.882017/10-13.29-8.771.07

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
75.047.059.574
2021Q4(百萬)2020Q4(百萬)YoY(%)
64.027.0137.03
2021Q3(百萬)2020Q3(百萬)YoY(%)
53.063.0-15.87

EPS較上季
2022Q1(元)2021Q4(元)比率
0.60.510.1764

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.576.348.178.248.067.355.645.285.184.19
存貨周轉率2.452.813.113.573.874.765.406.336.995.28

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.501.451.631.721.651.511.931.052.012.042.151.741.962.091.961.841.86
存貨周轉率0.490.530.630.770.790.770.710.370.900.830.830.580.670.911.030.961.01

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.450.300.340.400.330.330.310.290.260.30
金融負債(百萬)4001621273665000068
營收淨額(百萬)2549221230613164236222232196197117541621
利息保障倍數68.1275.1151.53604.59523.8832937.00599.481790.2661.882.06
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2549221230613164236222232196197117541621
推銷費用(百萬)38374849464241444546
管理費用(百萬)101941151159579125716857
研發費(百萬)19201917161315171617
推銷費用率(%)1.491.671.571.551.951.891.872.232.572.84
管理費用率(%)3.964.253.763.634.023.555.693.603.883.52
研發費用率(%)0.750.900.620.540.680.580.680.860.911.05

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)696692660632565541605343723755834673800938910695620
推銷費用(百萬)101010109999101212121313121212
管理費用(百萬)2826262424222422262929282934312822
研發費(百萬)55555455555544544
推銷費用率(%)1.441.451.521.581.591.661.492.621.381.591.441.781.621.391.321.731.94
管理費用率(%)4.023.763.943.804.254.073.976.413.603.843.484.163.623.623.414.033.55
研發費用率(%)0.720.720.760.790.880.740.831.460.690.660.600.740.500.430.550.580.65

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6266-泰詠OOOOOXXXXX
18年10.24億37.75%45.28%0.0%45.21%-151百萬14.92%

融資使用率
日期股價融資使用率
2022-05-23 -23.714.29%
2022-05-2023.4514.37%
2022-05-1923.6514.81%
2022-05-1823.5514.89%
2022-05-1723.1515.23%
2022-05-1623.015.19%
2022-05-1322.6515.23%
2022-05-1222.215.07%
2022-05-1122.815.49%
2022-05-1023.015.55%
2022-05-0922.8515.66%
2022-05-0623.4516.23%
2022-05-0523.1516.59%
2022-05-0423.1516.82%
2022-05-0323.417.11%
2022-04-2925.116.97%
2022-04-2823.0514.72%
2022-04-2722.714.73%
2022-04-2622.9515.08%
2022-04-2523.115.35%
2022-04-2224.216.02%
2022-04-2124.6516.18%
2022-04-2024.3516.05%
2022-04-1924.016.11%
2022-04-1823.5516.33%
2022-04-1524.116.57%
2022-04-1424.616.44%
2022-04-1324.816.39%
2022-04-1223.716.13%
2022-04-1123.9516.40%
2022-04-0823.9516.47%
2022-04-0723.8516.24%
2022-04-0624.4516.38%
2022-04-0124.5516.43%
2022-03-3124.817.05%
2022-03-3025.116.93%
2022-03-2925.0516.77%
2022-03-2825.1516.75%
2022-03-2525.416.62%
2022-03-2425.916.69%
2022-03-2325.916.92%
2022-03-2225.816.81%
2022-03-2125.916.73%
2022-03-1826.016.48%
2022-03-1725.5516.54%
2022-03-1624.916.58%
2022-03-1524.816.53%
2022-03-1425.8516.98%
2022-03-1126.0517.09%
2022-03-1025.3516.98%
2022-03-0924.7517.41%
2022-03-0824.0517.43%
2022-03-0725.118.87%
2022-03-0427.120.36%
2022-03-0326.9519.88%
2022-03-0226.919.60%
2022-03-0126.2518.14%
2022-02-2525.618.12%
2022-02-2424.518.50%
2022-02-2326.219.24%
2022-02-2225.319.63%
2022-02-2126.419.99%
2022-02-1826.020.22%
2022-02-1726.5519.97%
2022-02-1626.419.59%
2022-02-1525.5519.50%
2022-02-1425.7519.69%
2022-02-1126.520.03%
2022-02-1027.4520.91%
2022-02-0928.322.03%
2022-02-0827.4518.42%
2022-02-0726.719.14%
2022-01-2626.517.14%
2022-01-2525.8518.72%
2022-01-2427.918.37%
2022-01-2127.6518.43%
2022-01-2029.518.01%
2022-01-1929.7517.80%
2022-01-1831.819.36%
2022-01-1731.818.81%
2022-01-1432.7519.18%
2022-01-1333.820.09%
2022-01-1231.819.00%
2022-01-1134.7517.96%
2022-01-1038.520.59%
2022-01-0735.019.25%
2022-01-0633.517.45%
2022-01-0531.717.38%
2022-01-0430.915.17%
2022-01-0330.015.27%
2021-12-3028.917.61%
2021-12-2928.014.00%
2021-12-2828.7516.92%
2021-12-2727.8517.08%
2021-12-2425.8517.12%
2021-12-2324.4513.92%
2021-12-2223.4511.77%
2021-12-2121.354.73%
2021-12-2020.153.39%
2021-12-1719.553.46%
2021-12-1619.753.46%
2021-12-1519.83.45%
2021-12-1419.73.40%
2021-12-1319.63.27%
2021-12-1019.63.22%
2021-12-0919.63.24%
2021-12-0819.53.15%
2021-12-0719.53.11%
2021-12-0619.63.14%
2021-12-0319.53.13%
2021-12-0219.453.15%
2021-12-0119.453.16%
2021-11-3019.253.14%
2021-11-2919.253.14%
2021-11-2619.53.14%
2021-11-2519.73.15%
2021-11-2419.953.18%
2021-11-2319.653.19%
2021-11-2219.43.17%
2021-11-1919.33.18%
2021-11-1819.353.20%
2021-11-1719.253.64%
2021-11-1619.33.59%
2021-11-1519.253.35%
2021-11-1219.33.34%
2021-11-1119.353.31%
2021-11-1019.453.29%
2021-11-0919.353.22%
2021-11-0819.23.01%
2021-11-0519.253.01%
2021-11-0419.33.01%
2021-11-0319.353.01%
2021-11-0219.253.02%
2021-11-0119.353.02%
2021-10-2919.353.01%
2021-10-2819.43.11%
2021-10-2719.13.02%
2021-10-2618.953.02%
2021-10-2519.03.04%
2021-10-2219.13.03%
2021-10-2118.93.04%
2021-10-2019.053.03%
2021-10-1919.13.03%
2021-10-1819.053.03%
2021-10-1519.053.03%
2021-10-1419.23.03%
2021-10-1319.053.00%
2021-10-1219.153.01%
2021-10-0819.33.03%
2021-10-0719.33.03%
2021-10-0619.23.06%
2021-10-0519.23.08%
2021-10-0419.23.09%
2021-10-0119.353.09%
2021-09-3019.453.09%
2021-09-2919.53.09%
2021-09-2819.63.20%
2021-09-2719.63.24%
2021-09-2419.553.33%
2021-09-2319.653.35%
2021-09-2219.553.35%
2021-09-1719.953.32%
2021-09-1619.93.32%
2021-09-1520.03.39%
2021-09-1420.03.40%
2021-09-1319.953.41%
2021-09-1019.93.41%
2021-09-0919.953.40%
2021-09-0819.93.40%
2021-09-0720.053.41%
2021-09-0620.253.44%
2021-09-0320.33.43%
2021-09-0220.253.46%
2021-09-0120.453.46%
2021-08-3120.453.46%
2021-08-3020.53.46%
2021-08-2720.553.69%
2021-08-2620.353.63%
2021-08-2519.853.51%
2021-08-2419.453.55%
2021-08-2319.353.55%
2021-08-2019.13.55%
2021-08-1919.13.60%
2021-08-1819.23.59%
2021-08-1719.053.62%
2021-08-1619.153.62%
2021-08-1321.753.61%
2021-08-1221.93.94%
2021-08-1121.853.98%
2021-08-1022.04.36%
2021-08-0922.04.43%
2021-08-0621.954.56%
2021-08-0522.454.96%
2021-08-0422.454.93%
2021-08-0322.44.83%
2021-08-0222.54.97%
2021-07-3022.54.89%
2021-07-2922.44.88%
2021-07-2822.254.97%
2021-07-2722.35.07%
2021-07-2622.455.16%
2021-07-2322.355.07%
2021-07-2222.055.11%
2021-07-2122.05.09%
2021-07-2022.24.95%
2021-07-1922.455.44%
2021-07-1622.655.89%
2021-07-1522.75.80%
2021-07-1422.555.32%
2021-07-1322.35.28%
2021-07-1223.04.93%
2021-07-0922.154.70%
2021-07-0821.654.39%
2021-07-0721.654.34%
2021-07-0621.64.28%
2021-07-0521.74.36%
2021-07-0221.44.14%
2021-07-0121.154.35%
2021-06-3021.254.31%
2021-06-2921.14.18%
2021-06-2821.054.05%
2021-06-2521.04.11%
2021-06-2421.04.10%
2021-06-2321.14.20%
2021-06-2220.74.18%
2021-06-2120.654.16%
2021-06-1820.94.12%
2021-06-1721.154.12%
2021-06-1620.94.09%
2021-06-1521.054.15%
2021-06-1120.74.14%
2021-06-1020.854.12%
2021-06-0920.754.09%
2021-06-0820.354.19%
2021-06-0720.454.23%
2021-06-0420.254.24%
2021-06-0320.254.34%
2021-06-0220.24.35%
2021-06-0120.44.34%
2021-05-3120.154.37%

泰詠熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。