5522 遠雄


股價漲跌幅
20222021202020192018
遠雄5.0%7.0%81.0%18.0%6.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率33.6926.7328.7020.8022.6528.9434.0338.1339.2640.77
營業利益率24.6819.0020.3013.1513.4219.7927.1632.8831.4834.25
折舊負擔比率0.460.540.720.240.260.180.170.250.160.24
稅前淨利率24.0018.3218.9612.4412.9417.4929.3934.2330.7130.07
股東權益報酬率14.139.217.604.814.688.0515.5513.0620.4012.26
資產報酬率6.734.534.162.672.564.096.935.628.765.94
本業收入比102.83103.72107.07105.74103.69113.1492.4196.03102.50113.89
業外獲益比-2.83-3.72-7.07-5.74-3.69-13.147.593.95-2.49-13.89
無形資產佔淨值比0.240.270.210.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率33.6132.0134.5236.7830.6930.3429.0513.3632.0031.8226.8423.4415.7421.8226.6622.3019.8523.5823.5624.50
營業利益率25.0823.0524.9126.6622.5722.1020.657.5123.7123.5415.8416.029.1314.5218.3412.869.1115.6415.3214.05
稅前淨利率24.9321.9723.5225.8122.4321.9418.966.0621.0821.9215.8815.566.8813.2616.7616.8010.1317.9818.240.83
本業收入比100.59104.93105.89103.32100.59100.73108.85123.74112.47107.3699.78102.93132.61109.47109.4776.5389.9187.0083.991661.54
業外獲益比-0.59-4.93-5.89-3.32-0.64-0.73-8.85-23.74-12.47-7.360.22-2.93-32.61-9.47-9.4723.4710.0913.0016.01-1561.54

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)808523893974682830677261688-6846-723-1910
自由現金流量(百萬)9287155527785788711078532059-12876-2542-4891
稅後淨利(百萬)6081383531392004200935036467500766943754


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)43134838-20099425381-1147-387220272847420-199727033616348087-3557231677-61374044
自由現金流量(百萬)44744869-122211655265-1169-451119692036404-2357269427433466-69-351712144111933765
稅後淨利(百萬)29731423924761169612396822181051994309785292632520559378876575180

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)33138268462067324242186342771727196178242511815391
營業利益(百萬)8180510041973189250154847386586079075271
稅後淨利(百萬)6081383531392004200935036467500766943754
EPS(完全稀釋)7.764.853.892.412.404.187.415.868.380.00
營收成長率(%)23.4429.86-14.7230.10-32.771.9252.58-29.0463.20N/A
營業利益成長率(%)60.3921.5231.6127.51-54.39-25.7526.04-25.8950.01N/A
稅後淨利成長率(%)58.5722.1756.64-0.25-42.65-45.8329.16-25.2078.32N/A
EPS成長率(%)60.0024.6861.410.42-42.58-43.5926.45-30.07N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)149749142505039739797684446465559601057002819614380177328453643615378603841463073
營業利益(百萬)375521071258105922111512959417142513424479847321064832561490944635432
稅後淨利(百萬)29731423924761169612396822181051994309785292632520559378876575180
EPS(完全稀釋)3.801.821.190.972.151.590.860.271.301.230.380.970.350.760.620.670.451.050.690.22
去年同期營收成長率(%)52.8433.588.70-28.5363.0120.0764.81-9.51-25.03-22.22-37.8540.8649.0721.369.4141.91----
去年同期營業利益成長率(%)69.8339.3531.18153.9655.1612.67114.54-57.6294.6726.13-46.2775.4049.3912.7131.0229.86----
去年同期稅後淨利成長率(%)75.2914.8535.48249.0861.3724.65120.71-72.23259.9357.28-40.5840.43-22.75-27.85-9.57210.56----
去年同期EPS成長率(%)76.7414.4738.37259.2665.3829.27126.32-72.16271.4361.84-38.7144.78-22.22-27.62-10.14204.55----
較上季營收成長率(%)63.7981.0327.11-59.4543.1547.31-16.42-7.505.44102.20-54.11-23.389.4061.554.01-18.91-10.9345.6334.92-
較上季營業利益成長率(%)78.2267.4918.79-52.1046.2357.66129.98-70.746.18200.22-54.5734.43-31.2027.8848.3114.49-48.0948.6646.99-
較上季稅後淨利成長率(%)108.9254.0021.42-55.1336.8881.67212.84-79.265.73221.68-60.64168.84-53.8021.54-6.9847.88-56.8552.35219.44-
較上季EPS成長率(%)108.7952.9422.68-54.8835.2284.88218.52-79.235.69223.68-60.82177.14-53.9522.58-7.4648.89-57.1452.17213.64-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.9111.5753.962019/1245.53-35.48-14.74
2022/3-2.34.3971.142019/117.5513.94-10.64
2022/1~2-24.14134.27134.262019/1016.41-32.93-12.69
2021/12-0.153.8923.432019/9-29.39-56.22-9.62
2021/11-16.846.6919.552019/8-11.69-30.491.99
2021/1044.01136.6122.452019/761.4489.5211.29
2021/934.5994.06.542019/6123.6-31.890.74
2021/824.3111.79-5.162019/5-19.28-28.610.62
2021/731.774.42-8.72019/4-81.17-49.9116.44
2021/66.1332.2-11.582019/3419.2580.040.01
2021/53.6838.36-18.22019/1~2-33.35-4.19-4.18
2021/4-16.64-23.34-27.12018/12157.04116.6430.13
2021/381.28114.82-28.532018/11-36.68-10.9220.6
2021/1~29.06-56.18-56.182018/10-24.0138.3124.27
2020/12-30.7417.4929.862018/912.09114.0522.39
2020/1184.42146.931.622018/8140.7838.6710.58
2020/1018.0844.019.072018/7-41.98-50.844.52
2020/9-22.4441.9716.272018/6134.4-5.9523.24
2020/816.1229.2413.522018/5-43.36-25.4936.03
2020/766.82-1.7110.712018/4-32.36104.4555.04
2020/611.07-4.8813.862018/3167.092.2842.78
2020/5-42.5591.4717.352018/1~2-29.3511.1611.15
2020/4133.6169.0510.612017/125.68-24.7-32.77
2020/3-15.61-78.32-9.512017/11-1.6839.07-33.55
2020/1~2-70.36133.38133.382017/1017.612.63-37.35

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
3733.02198.069.836
2021Q3(百萬)2020Q3(百萬)YoY(%)
2008.01501.033.777
2021Q2(百萬)2020Q2(百萬)YoY(%)
1188.0881.034.846

EPS較上季
2021Q4(元)2021Q3(元)比率
3.81.821.0879

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率40.3526.2115.5422.6916.6917.3017.8616.5432.4830.63
存貨周轉率0.360.330.260.310.220.290.250.170.290.20

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率19.4812.306.704.9511.405.833.634.855.615.362.324.545.184.563.204.765.634.742.471.76
存貨周轉率0.150.090.050.040.110.080.060.080.070.070.040.080.110.090.050.050.070.070.050.04

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.530.540.520.470.510.510.550.590.570.59
金融負債(百萬)29814318502756024253308162994933772327892556224313
營收淨額(百萬)33138268462067324242186342771727196178242511815391
利息保障倍數32.6420.1012.2614.059.4314.2229.1747.1759.1023.22
長期銀行借款占稅後淨利比0.080.371.700.531.410.500.290.390.740.62

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)33138268462067324242186342771727196178242511815391
推銷費用(百萬)212912779701141996156913048541252677
管理費用(百萬)984835778718729755712665672474
研發費(百萬)0000000000
推銷費用率(%)6.424.764.694.715.355.664.794.794.984.40
管理費用率(%)2.973.113.762.963.912.722.623.732.683.08
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)149749142505039739797684446465559601057002819614380177328453643615378603841463073
推銷費用(百萬)972592312253516379221161256301141272319361211250289347207153
管理費用(百萬)346240194204302192176166251172170185212175168163290134136169
研發費(百萬)00000000000000000000
推銷費用率(%)6.496.486.186.375.275.544.762.904.265.285.004.433.984.934.655.735.375.754.994.98
管理費用率(%)2.312.633.845.133.082.813.792.994.183.026.033.012.642.393.703.745.392.223.285.50
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5522-遠雄OOXXXOOOOO
15年78.16億61.41%53.36%27.87%160.52%8084百萬27.76%

融資使用率
日期股價融資使用率
2022-05-16 -64.30.14%
2022-05-1364.30.14%
2022-05-1262.40.15%
2022-05-1164.30.14%
2022-05-1065.40.14%
2022-05-0965.90.13%
2022-05-0666.70.14%
2022-05-0567.70.14%
2022-05-0466.50.14%
2022-05-0366.40.14%
2022-04-2967.30.14%
2022-04-2867.90.15%
2022-04-2767.40.15%
2022-04-2666.60.16%
2022-04-2565.10.18%
2022-04-2266.20.18%
2022-04-2167.30.17%
2022-04-2066.30.18%
2022-04-1967.90.18%
2022-04-1867.80.20%
2022-04-1567.60.19%
2022-04-1468.80.18%
2022-04-1368.80.18%
2022-04-1268.00.19%
2022-04-1168.80.20%
2022-04-0869.40.20%
2022-04-0769.10.20%
2022-04-0669.10.21%
2022-04-0168.80.22%
2022-03-3168.40.23%
2022-03-3067.90.21%
2022-03-2965.20.28%
2022-03-2865.00.28%
2022-03-2565.00.31%
2022-03-2464.80.35%
2022-03-2364.50.35%
2022-03-2262.90.35%
2022-03-2162.20.34%
2022-03-1862.30.34%
2022-03-1762.30.36%
2022-03-1661.80.35%
2022-03-1563.40.32%
2022-03-1461.80.39%
2022-03-1162.70.38%
2022-03-1062.70.38%
2022-03-0961.60.40%
2022-03-0861.70.38%
2022-03-0761.80.38%
2022-03-0462.70.38%
2022-03-0362.70.38%
2022-03-0262.50.42%
2022-03-0162.30.41%
2022-02-2561.10.42%
2022-02-2461.70.41%
2022-02-2362.40.40%
2022-02-2262.10.39%
2022-02-2162.90.38%
2022-02-1862.60.38%
2022-02-1763.20.38%
2022-02-1663.30.38%
2022-02-1562.80.38%
2022-02-1463.20.39%
2022-02-1163.60.39%
2022-02-1063.90.40%
2022-02-0965.50.39%
2022-02-0865.00.39%
2022-02-0765.30.39%
2022-01-2663.80.39%
2022-01-2563.20.40%
2022-01-2462.90.42%
2022-01-2162.40.43%
2022-01-2062.50.44%
2022-01-1962.40.44%
2022-01-1862.50.43%
2022-01-1761.80.43%
2022-01-1462.10.43%
2022-01-1363.00.43%
2022-01-1262.60.43%
2022-01-1161.80.45%
2022-01-1061.20.45%
2022-01-0761.30.47%
2022-01-0662.90.55%
2022-01-0561.70.40%
2022-01-0461.40.40%
2022-01-0361.40.39%
2021-12-3061.80.39%
2021-12-2962.00.39%
2021-12-2862.20.39%
2021-12-2762.50.39%
2021-12-2461.90.37%
2021-12-2361.40.37%
2021-12-2261.90.35%
2021-12-2162.90.33%
2021-12-2063.60.32%
2021-12-1764.10.29%
2021-12-1662.60.28%
2021-12-1563.20.25%
2021-12-1464.20.25%
2021-12-1364.90.25%
2021-12-1065.30.25%
2021-12-0965.00.24%
2021-12-0864.50.25%
2021-12-0764.80.25%
2021-12-0664.60.25%
2021-12-0364.80.25%
2021-12-0264.60.25%
2021-12-0165.80.14%
2021-11-3064.60.14%
2021-11-2965.00.14%
2021-11-2664.90.16%
2021-11-2566.20.17%
2021-11-2466.40.17%
2021-11-2366.00.16%
2021-11-2267.20.17%
2021-11-1967.50.19%
2021-11-1867.90.19%
2021-11-1768.30.19%
2021-11-1668.20.21%
2021-11-1567.60.24%
2021-11-1268.70.24%
2021-11-1169.20.25%
2021-11-1067.70.28%
2021-11-0969.80.28%
2021-11-0868.40.28%
2021-11-0567.60.26%
2021-11-0468.00.27%
2021-11-0368.70.27%
2021-11-0268.80.26%
2021-11-0166.20.27%
2021-10-2967.20.31%
2021-10-2868.00.32%
2021-10-2768.40.34%
2021-10-2668.20.34%
2021-10-2566.40.32%
2021-10-2266.50.31%
2021-10-2162.90.29%
2021-10-2061.90.25%
2021-10-1961.00.25%
2021-10-1860.60.22%
2021-10-1560.70.24%
2021-10-1460.80.27%
2021-10-1362.80.27%
2021-10-1262.80.28%
2021-10-0861.90.31%
2021-10-0761.20.32%
2021-10-0659.70.32%
2021-10-0559.10.33%
2021-10-0459.50.34%
2021-10-0159.10.35%
2021-09-3058.10.38%
2021-09-2957.50.39%
2021-09-2857.50.37%
2021-09-2756.70.35%
2021-09-2456.10.35%
2021-09-2356.10.32%
2021-09-2256.50.31%
2021-09-1761.60.25%
2021-09-1662.00.25%
2021-09-1561.50.28%
2021-09-1462.90.32%
2021-09-1363.30.34%
2021-09-1061.90.33%
2021-09-0962.10.35%
2021-09-0862.50.35%
2021-09-0763.20.36%
2021-09-0665.00.41%
2021-09-0364.20.40%
2021-09-0263.40.39%
2021-09-0164.20.37%
2021-08-3163.70.41%
2021-08-3064.00.34%
2021-08-2760.60.27%
2021-08-2660.60.35%
2021-08-2561.80.36%
2021-08-2461.00.35%
2021-08-2362.10.36%
2021-08-2060.40.29%
2021-08-1957.60.22%
2021-08-1857.50.23%
2021-08-1757.90.22%
2021-08-1656.90.24%
2021-08-1356.60.24%
2021-08-1256.60.24%
2021-08-1156.40.24%
2021-08-1056.10.25%
2021-08-0955.10.25%
2021-08-0655.80.25%
2021-08-0556.00.25%
2021-08-0456.40.25%
2021-08-0356.60.25%
2021-08-0256.70.25%
2021-07-3056.00.25%
2021-07-2956.40.26%
2021-07-2857.00.25%
2021-07-2756.80.25%
2021-07-2656.70.26%
2021-07-2356.60.26%
2021-07-2256.90.27%
2021-07-2156.50.26%
2021-07-2055.80.27%
2021-07-1955.50.27%
2021-07-1654.50.26%
2021-07-1553.90.27%
2021-07-1454.00.26%
2021-07-1353.20.26%
2021-07-1253.60.26%
2021-07-0952.80.25%
2021-07-0852.90.27%
2021-07-0752.90.27%
2021-07-0652.40.27%
2021-07-0552.30.27%
2021-07-0251.90.26%
2021-07-0152.50.26%
2021-06-3053.30.26%
2021-06-2953.20.25%
2021-06-2853.80.26%
2021-06-2554.30.27%
2021-06-2454.50.28%
2021-06-2353.70.28%
2021-06-2253.70.28%
2021-06-2153.30.28%
2021-06-1853.30.29%
2021-06-1754.00.29%
2021-06-1657.70.32%
2021-06-1557.30.34%
2021-06-1157.60.34%
2021-06-1057.20.32%
2021-06-0957.00.32%
2021-06-0856.50.30%
2021-06-0757.10.29%
2021-06-0456.40.29%
2021-06-0355.50.27%
2021-06-0255.90.27%
2021-06-0155.50.27%
2021-05-3154.90.26%
2021-05-2855.00.27%
2021-05-2754.50.27%
2021-05-2655.70.26%
2021-05-2555.00.27%
2021-05-2454.80.27%

遠雄熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。