資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)60.19-42.39311.960.240.6-83.7400218.43-17.8337.18-32.472.95-38.411.35-25.05671.623.3497.3411.045.5220.02.07-1.4378.160.091.654.7200196.260.96287.92.123.82-7.06200.080.80.000
2022 (9)104.47-16.73311.2117.823.69-52.4500265.82-19.7855.06-9.464.79-39.91.80-25.08649.945.2987.668.734.6-9.452.1-6.6778.160.087.529.1300194.39-1.55281.911.534.11-3.75198.5-1.60.000
2021 (8)125.4641.38264.144.457.76-68.5800331.3823.4460.8158.577.97-5.792.41-23.68617.291.7180.62-3.335.08-64.52.25-8.9178.160.080.26.1500197.4515.57277.6512.134.27-48.49201.7212.60.000
2020 (7)88.74-3.23252.8832.024.773.5800268.4629.8638.3522.178.46-29.623.15-45.8606.925.383.44.8514.31-73.132.4736.4678.16-3.0675.555.611.2566.67170.85-4.48247.61-1.198.290179.140.690.000
2019 (6)91.7122.79191.57-6.5614.23147.9100206.73-14.7231.3956.6412.02-17.615.81-3.39576.39-0.079.5410.453.25397.21.81201.6780.630.071.542.890.180178.872.9250.592.97-0.950177.922.460.00-1.44
2018 (5)41.16-48.58205.01-20.825.74239.6400242.4230.120.04-0.2514.59115.196.0265.41576.41-11.9272.0512.9810.71-62.290.6080.63-3.4869.532.9600173.83-2.81243.37-1.23-0.180173.65-4.950.003.27
2017 (4)80.05149.92258.932.411.692.4200186.34-32.7720.09-42.656.78-56.43.64-35.15654.412.4563.776.5728.461.360083.540.067.535.4800178.86-7.82246.39-4.523.83-10.72182.69-7.880.00-6.53
2016 (3)32.0349.05252.83-9.131.6537.500277.171.9235.03-45.8315.55-5.645.61-7.42638.75-10.2359.84-47.317.6-5.120083.540.064.0211.2200194.03-0.35258.052.294.29-60.13198.32-3.480.0022.31
2015 (2)21.49-9.25278.232.271.2-93.6700271.9652.5864.6729.1616.4817.976.06-22.69711.51-0.7113.5510.2618.55-5.60083.540.057.569.5300194.7116.7252.2714.9810.76169.0205.4720.260.002.24
2014 (1)23.68478.97272.0641.3118.953058.3300178.24-29.0450.07-25.213.9784.067.84159.38716.5623.84102.98-12.919.65-71.030083.540.052.5514.6100166.8522.71219.420.674.085.19170.8523.690.00-99.27
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)60.1957.94-42.39311.96-4.230.240.60.0-83.74000100.6102.5424.1220.03231.6226.292.95-26.25-38.411.35-32.85-25.06671.62-3.663.3497.345.4911.045.5218.220.02.07-1.9-1.4378.160.00.091.650.04.72000196.2611.420.96287.97.512.123.820.53-7.06200.0811.190.80.0000
23Q3 (19)38.11-35.01-56.49325.749.048.570.6-78.8733.3300049.67389.84-25.856.047450.0-57.914.0-10.71-14.712.01-2.9443.44697.152.955.8892.27-0.214.144.6733.43-47.472.111.44-4.9578.160.00.091.651.234.72000176.14-1.61-1.34267.79-0.660.653.80.53-7.77179.94-1.56-1.480.0000
23Q2 (18)58.64-46.15-38.95298.74-2.773.22.841.79158.1800010.14-82.53-79.260.08-99.27-99.214.487.95-18.992.0727.334.49677.196.451.3892.465.633.343.5-4.11-70.512.080.480.4878.160.00.090.543.456.48000179.02-1.62-1.79269.560.030.833.780.8-8.7182.8-1.57-1.950.0000
23Q1 (17)108.94.24-1.87307.25-1.279.872.79-24.399.4100058.03-28.4-15.7611.02-30.52-24.934.15-13.36-37.591.63-9.67-11.75636.15-2.12-0.9687.53-0.159.293.65-20.65-54.092.07-1.43-4.6178.160.00.087.520.09.13000181.96-6.392.83269.48-4.414.793.75-8.76-10.5185.71-6.442.520.0000
22Q4 (16)104.4719.27-16.73311.213.7317.823.69720.0-52.4500081.0520.99-45.8715.8610.52-46.654.792.13-39.91.8028.52-25.07649.94-1.295.2987.66-1.068.734.6-48.26-9.452.1-5.41-6.6778.160.00.087.520.09.13000194.398.88-1.55281.915.961.534.11-0.24-3.75198.58.68-1.60.0000
22Q3 (15)87.59-8.8116.0300.033.6527.970.45-59.09-97.9400066.9937.02-26.7214.3541.10.844.69-15.19-36.711.40-9.0-47.09658.45-1.43-2.3488.6-0.979.198.89-25.1139.342.227.25-3.0678.160.00.087.522.939.13000178.53-2.066.45266.05-0.487.324.12-0.4815.41182.65-2.036.640.0000
22Q2 (14)96.05-13.4536.36289.473.5214.911.1-56.86-94.600048.89-29.03-3.1910.17-30.7210.065.53-16.84-25.871.54-16.47-47.0668.03.990.7189.4711.719.3111.8749.3164.182.07-4.61-5.0578.160.00.085.036.028.3000182.293.0112.03267.333.9510.824.14-1.1928.57186.432.9112.350.0000
22Q1 (13)110.98-11.5426.1279.645.8710.412.55-67.14-89.7500068.89-53.9973.414.68-50.6292.96.65-16.56-12.611.84-23.31-38.78642.344.062.680.09-0.66-3.687.9556.516.42.17-3.56-9.5878.160.00.080.20.06.1500-100.0176.96-10.3816.53257.16-7.3812.494.19-1.87-53.39181.15-10.212.620.0000
21Q4 (12)125.4666.1541.38264.1412.664.457.76-64.47-68.58000149.7463.7952.8429.73108.9275.297.977.56-5.792.41-9.25-23.68617.29-8.451.7180.62-0.64-3.335.08-20.38-64.52.25-1.75-8.9178.160.00.080.20.06.1500-100.0197.4517.7315.57277.6512.012.134.2719.61-48.49201.7217.7712.60.0000
21Q3 (11)75.517.224.79234.46-6.93-7.7521.847.271.7200091.4281.0333.5814.2354.014.857.41-0.67-15.122.65-8.83-30.0674.231.654.6881.14-0.87-3.266.38-11.76-79.082.295.05-2.1478.160.00.080.22.156.1500-100.0167.713.078.98247.912.777.483.5710.87-21.02171.283.228.120.0000
21Q2 (10)70.44-19.96-1.68251.92-0.5414.1720.36-18.2000050.527.118.79.2421.4235.487.46-1.97-49.392.91-3.51-56.78663.35.946.9781.85-1.56-2.527.235.86-80.142.18-9.17-0.9178.160.00.078.513.925.130-100.0-100.0162.717.148.16241.225.526.73.22-64.18368.33165.933.1611.180.000-100.0
21Q1 (9)88.01-0.82-4.77253.280.1642.524.890.7758.6400039.73-59.45-28.537.61-55.13249.087.61-10.05-30.123.01-4.4-44.43626.083.1610.8583.15-0.35.06.83-52.27-87.32.4-2.83-5.5178.160.0-3.0675.550.05.611.20.0566.67151.86-11.12-0.63228.61-7.671.818.998.44545.05160.85-10.216.660.000-100.0
20Q4 (8)88.7446.65-3.23252.88-0.532.024.715.0473.5800097.9743.1563.0116.9636.8861.378.46-3.09-29.623.15-16.76-45.8606.92-5.775.383.4-0.564.8514.31-53.07-73.132.475.5636.4678.160.0-3.0675.550.05.611.20.0566.67170.8511.02-4.48247.617.35-1.198.2983.41972.63179.1413.090.690.000-100.0
20Q3 (7)60.51-15.5415.61254.1515.1836.2721.470107.8400068.4447.3120.0712.3981.6724.658.73-40.77-7.233.79-43.710644.083.878.8883.87-0.1213.1130.49-16.24-38.02.346.36229.5878.160.0-3.0675.551.165.611.226.32566.67153.892.29-8.58230.652.03-3.924.52476.67510.91158.416.14-5.280.00-100.0-100.0
20Q2 (6)71.64-22.4821.59220.6524.1423.160-100.0-100.000046.46-16.4264.816.82212.84120.7114.7435.3524.186.7324.070620.079.794.3283.976.0412.2936.4-32.34-29.072.2-13.39218.8478.16-3.06-3.0674.684.394.390.95427.78427.78150.44-1.56-5.03226.070.68-1.76-1.240.59-118.18149.24-1.04-5.450.00-55.24-54.38
20Q1 (5)92.420.79161.96177.74-7.224.915.6910.26271.800055.59-7.5-9.512.18-79.26-72.2310.89-9.4-12.745.42-6.770564.78-2.010.9679.19-0.4410.453.81.03206.22.5440.33262.8680.630.00.071.540.02.890.180.00152.83-14.56-15.88224.55-10.39-10.62-2.02-112.63-380.95150.81-15.24-16.80.00-3.68-3.3
19Q4 (4)91.775.20.0191.572.710.014.2337.750.0000.060.15.440.010.515.730.012.0227.740.05.8100.0576.39-2.560.079.547.270.053.258.280.01.81154.930.080.630.00.071.540.00.00.180.00.0178.876.260.0250.594.390.0-0.9513.640.0177.926.390.00.00-2.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。