4572 駐龍


股價漲跌幅
202220212020
駐龍3.0%26.0%-25.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
104.5 2.17% 106.77 122.78 17.49% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015
營業毛利率34.8329.9847.7847.5248.1945.1744.04
營業利益率14.9813.5635.1035.2136.1232.8429.87
折舊負擔比率14.6017.147.366.209.048.916.22
稅前淨利率15.9412.2334.8937.8634.6532.5231.35
股東權益報酬率3.021.7113.7021.2715.6515.7918.84
資產報酬率2.701.5311.2716.2212.0912.0513.93
本業收入比93.75109.30100.7092.77104.62101.2295.21
業外獲益比6.25-11.63-0.706.92-4.10-1.224.79
無形資產佔淨值比0.460.620.380.860.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率43.3134.2034.1139.7429.8723.598.9840.6138.6543.7948.3750.2948.0647.9846.5450.5644.67
營業利益率28.6713.5814.8021.727.615.03-12.7527.5124.1931.1835.6037.6835.3634.1834.1739.5733.05
稅前淨利率38.5517.5017.7816.879.34-1.55-14.6822.5528.7725.0135.6540.9736.4136.8634.4152.0627.55
本業收入比74.4777.7885.71127.7885.71-300.0090.91123.8185.29125.00100.0091.7697.4793.1098.8176.24120.00
業外獲益比25.5322.2219.05-27.7814.29400.0018.18-23.8114.71-25.000.008.242.536.901.1923.76-20.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015
營運現金流量(百萬)44114245178124145126
自由現金流量(百萬)123239-428185358-137
稅後淨利(百萬)5433222240150126113


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)12-742-5154611354157389428039571
自由現金流量(百萬)36153-7-34111187559-12-3494218-138-356511340
稅後淨利(百萬)3715181561-1014273560636369667036

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015
營收(百萬)404350815839564505466
營業利益(百萬)6047286295204166139
稅後淨利(百萬)5433222240150126113
EPS(完全稀釋)1.500.916.717.934.995.170.00
營收成長率(%)15.43-57.06-2.8648.7611.688.37N/A
營業利益成長率(%)27.66-83.57-3.0544.6122.8919.42N/A
稅後淨利成長率(%)63.64-85.14-7.5060.0019.0511.50N/A
EPS成長率(%)64.84-86.44-15.3858.92-3.48N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)12110612010573607893119178212208217237244195164
營業利益(百萬)3514182363-1026295576787781837754
稅後淨利(百萬)3715181561-1014273560636369667036
EPS(完全稀釋)1.040.420.500.420.160.04-0.270.400.751.061.852.112.102.292.202.331.19
去年同期營收成長率(%)65.7576.6753.8512.90-38.66-66.29-63.21-55.29-45.16-24.89-13.116.6732.320.000.000.00-
去年同期營業利益成長率(%)483.33366.67280.00-11.54-79.31-94.55-113.16-66.67-62.34-32.10-8.431.3042.590.000.000.00-
去年同期稅後淨利成長率(%)516.671400.00280.007.14-77.78-97.14-116.67-77.78-57.14-49.28-9.09-10.0075.000.000.000.00-
去年同期EPS成長率(%)550.00950.00285.195.00-78.67-96.23-114.59-81.04-64.29-53.71-15.91-9.4476.470.000.000.00-
較上季營收成長率(%)14.15-11.6714.2943.8421.67-23.08-16.13-21.85-33.15-16.041.92-4.15-8.44-2.8725.1318.900.00
較上季營業利益成長率(%)150.00-22.22-21.74283.33100.00130.00-138.46-10.34-47.27-27.63-2.561.30-4.94-2.417.7942.590.00
較上季稅後淨利成長率(%)146.67-16.6720.00150.00500.00110.00-171.43-48.15-22.86-41.67-4.760.00-8.704.55-5.7194.440.00
較上季EPS成長率(%)147.62-16.0019.05162.50300.00114.81-167.50-46.67-29.25-42.70-12.320.48-8.304.09-5.5895.800.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.4365.7265.112020/4-12.88-57.92-48.55
2022/351.1459.5964.832020/3-9.56-45.7-45.21
2022/1~2-7.6568.8668.862020/1~23.0-44.99-44.98
2021/12-10.0671.4215.342019/12-0.13-16.74-2.87
2021/11-13.7371.8212.282019/11-17.39-27.64-1.68
2021/107.2684.488.452019/10-4.62-28.541.17
2021/9-5.5416.192.762019/9-1.37-20.775.8
2021/8-8.0973.91.082019/80.59-18.0810.39
2021/711.6785.46-5.942019/75.284.0516.19
2021/616.141.16-15.932019/66.06-1.0218.5
2021/5-0.29-1.06-24.362019/5-18.0-0.6323.07
2021/44.432.23-29.532019/412.4223.0629.74
2021/355.58-14.71-38.232019/3-0.0318.0732.3
2021/1~2-2.57-49.03-49.032019/1~2-13.04040.16
2020/12-9.85-67.21-57.032018/12-13.238.1648.75
2020/11-7.38-63.68-56.292018/11-18.4289.7349.73
2020/10-32.44-67.6-55.712018/105.73120.9946.34
2020/941.35-54.27-54.452018/91.9785.1939.03
2020/8-1.98-68.09-54.482018/827.7951.6933.29
2020/7-14.99-67.25-52.522018/70.1448.830.07
2020/6-18.62-59.44-50.072018/66.4814.9327.04
2020/53.02-47.13-48.32018/51.5423.9130.25

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
47.07.0571.42
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
1.040.421.4761

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015
應收帳款周轉率4.862.803.834.615.956.074.52
存貨周轉率0.870.781.511.861.441.702.33

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q1
應收帳款周轉率1.141.061.331.511.15
存貨周轉率0.230.240.260.200.16

償債能力-近10年
20212020201920182017201620152014
負債比0.130.120.150.230.250.220.280.25
金融負債(百萬)00011412711712778
營收淨額(百萬)4043508158395645054660
利息保障倍數42.7130.32129.03638.85206.3291.2291.160.00
長期銀行借款占稅後淨利比0.000.000.000.420.750.831.010.00

成本指標-近10年
2021202020192018201720162015
營收淨額(百萬)404350815839564505466
推銷費用(百萬)891922151518
管理費用(百萬)31274847312834
研發費(百萬)42213734222014
推銷費用率(%)1.982.572.332.622.662.973.86
管理費用率(%)7.677.715.895.605.505.547.30
研發費用率(%)10.406.004.544.053.903.963.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)12110612010573607893119178212208217237244195164
推銷費用(百萬)32222222344568644
管理費用(百萬)8888747710101313111514108
研發費(百萬)711139868341099911887
推銷費用率(%)2.481.891.671.902.743.332.562.152.522.251.892.402.763.382.462.052.44
管理費用率(%)6.617.556.677.629.596.678.977.538.405.626.136.255.076.335.745.134.88
研發費用率(%)5.7910.3810.838.5710.9610.0010.263.233.365.624.254.334.154.643.284.104.27

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4572-駐龍OXXOOOOXOO
3年3.58億79.57%13.04%0.0%109.50%42百萬8.56%

融資使用率
日期股價融資使用率
2022-05-19 -104.52.61%
2022-05-18105.52.74%
2022-05-17104.52.75%
2022-05-16103.52.74%
2022-05-13104.52.72%
2022-05-12104.52.74%
2022-05-11106.52.75%
2022-05-10105.02.84%
2022-05-09105.52.96%
2022-05-06103.02.88%
2022-05-05104.02.88%
2022-05-04102.02.88%
2022-05-03100.02.98%
2022-04-29101.53.66%
2022-04-28102.03.72%
2022-04-27101.53.80%
2022-04-26105.53.96%
2022-04-25104.53.89%
2022-04-22106.53.90%
2022-04-21106.03.78%
2022-04-20107.53.83%
2022-04-19107.53.82%
2022-04-18106.03.90%
2022-04-15108.03.75%
2022-04-14105.03.50%
2022-04-13102.02.93%
2022-04-12100.52.89%
2022-04-11100.02.87%
2022-04-0897.82.67%
2022-04-0797.52.69%
2022-04-0698.62.69%
2022-04-0198.32.69%
2022-03-3198.52.70%
2022-03-3099.32.69%
2022-03-2999.22.69%
2022-03-2898.52.70%
2022-03-2599.52.74%
2022-03-2498.82.73%
2022-03-2399.22.73%
2022-03-2299.62.72%
2022-03-2199.82.70%
2022-03-1899.12.70%
2022-03-1799.92.70%
2022-03-1699.22.70%
2022-03-1595.92.70%
2022-03-1496.52.69%
2022-03-1197.02.70%
2022-03-1097.32.69%
2022-03-0995.52.69%
2022-03-0895.02.73%
2022-03-0796.02.75%
2022-03-0498.82.75%
2022-03-0399.32.75%
2022-03-0299.72.74%
2022-03-0199.92.74%
2022-02-2599.42.74%
2022-02-2499.62.78%
2022-02-23102.02.85%
2022-02-22100.52.93%
2022-02-21104.03.71%
2022-02-18104.53.81%
2022-02-17104.53.75%
2022-02-16103.53.51%
2022-02-1598.52.70%
2022-02-1497.72.72%
2022-02-1199.52.72%
2022-02-10100.52.72%
2022-02-0999.52.70%
2022-02-0899.62.67%
2022-02-0796.22.66%
2022-01-2695.32.80%
2022-01-2595.22.80%
2022-01-2495.72.80%
2022-01-2196.02.80%
2022-01-2097.82.73%
2022-01-1997.02.65%
2022-01-1897.72.65%
2022-01-1798.02.65%
2022-01-1497.92.64%
2022-01-1397.12.64%
2022-01-1297.32.67%
2022-01-1197.52.67%
2022-01-1099.52.73%
2022-01-0798.82.73%
2022-01-0699.52.80%
2022-01-05100.02.82%
2022-01-04100.52.82%
2022-01-03101.02.79%
2021-12-30102.02.79%
2021-12-2999.02.76%
2021-12-2898.42.77%
2021-12-2798.52.80%
2021-12-2498.53.62%
2021-12-2398.33.61%
2021-12-2298.63.60%
2021-12-2198.03.60%
2021-12-2098.13.59%
2021-12-17100.02.98%
2021-12-16100.52.96%
2021-12-1599.92.98%
2021-12-14100.53.09%
2021-12-13103.52.99%
2021-12-10104.52.99%
2021-12-09103.52.96%
2021-12-08103.02.97%
2021-12-07102.03.01%
2021-12-06101.52.99%
2021-12-03102.52.99%
2021-12-02100.53.02%
2021-12-01100.02.97%
2021-11-30100.53.03%
2021-11-29100.53.03%
2021-11-26102.53.08%
2021-11-25103.03.23%
2021-11-24100.53.33%
2021-11-23101.04.02%
2021-11-22104.04.26%
2021-11-19104.04.34%
2021-11-18109.05.09%
2021-11-17112.55.12%
2021-11-16114.04.41%
2021-11-15107.03.46%
2021-11-12106.53.41%
2021-11-11108.03.43%
2021-11-10107.03.26%
2021-11-09106.52.83%
2021-11-08105.52.77%
2021-11-05102.02.78%
2021-11-04105.52.86%
2021-11-0399.62.84%
2021-11-0299.62.83%
2021-11-0199.22.80%
2021-10-2998.02.79%
2021-10-2898.52.79%
2021-10-2798.52.79%
2021-10-2699.02.79%
2021-10-2599.32.79%
2021-10-2299.72.80%
2021-10-2198.32.82%
2021-10-2099.32.79%
2021-10-1999.22.79%
2021-10-1899.52.80%
2021-10-1599.32.80%
2021-10-1498.02.83%
2021-10-1398.12.94%
2021-10-1299.02.98%
2021-10-08100.52.97%
2021-10-07100.52.97%
2021-10-0698.62.98%
2021-10-05102.02.92%
2021-10-04101.52.93%
2021-10-0199.32.95%
2021-09-30101.52.91%
2021-09-2998.02.86%
2021-09-2899.92.83%
2021-09-2799.82.82%
2021-09-2498.52.80%
2021-09-2396.92.82%
2021-09-2295.02.80%
2021-09-1797.22.86%
2021-09-1696.52.86%
2021-09-1595.02.84%
2021-09-1495.52.85%
2021-09-1395.72.86%
2021-09-1097.52.85%
2021-09-0995.52.79%
2021-09-0895.02.80%
2021-09-0796.92.80%
2021-09-0697.52.80%
2021-09-0398.32.84%
2021-09-0298.62.82%
2021-09-0199.52.86%
2021-08-3199.32.88%
2021-08-3099.72.88%
2021-08-27100.52.87%
2021-08-26101.02.86%
2021-08-25102.02.86%
2021-08-24100.02.85%
2021-08-23100.52.88%
2021-08-2098.72.89%
2021-08-19100.52.97%
2021-08-18103.53.01%
2021-08-17103.53.34%
2021-08-16103.03.37%
2021-08-13104.53.40%
2021-08-12105.03.37%
2021-08-11107.53.50%
2021-08-10109.53.87%
2021-08-09111.54.11%
2021-08-06113.54.32%
2021-08-05112.53.93%
2021-08-04112.53.89%
2021-08-03112.53.97%
2021-08-02112.04.22%
2021-07-30110.54.17%
2021-07-29112.04.20%
2021-07-28110.54.13%
2021-07-27109.54.22%
2021-07-26116.54.46%
2021-07-23109.04.48%
2021-07-22103.53.52%
2021-07-21102.03.52%
2021-07-20103.04.70%
2021-07-19103.54.66%
2021-07-16104.04.66%
2021-07-15103.54.59%
2021-07-14102.04.59%
2021-07-13103.54.58%
2021-07-12107.04.82%
2021-07-09105.54.83%
2021-07-08106.54.92%
2021-07-07106.04.98%
2021-07-06107.05.09%
2021-07-05108.55.21%
2021-07-02104.55.06%
2021-07-01106.05.21%
2021-06-30106.55.33%
2021-06-29103.05.40%
2021-06-28108.05.83%
2021-06-25109.55.81%
2021-06-24111.05.34%
2021-06-23109.05.54%
2021-06-22110.55.69%
2021-06-21108.55.37%
2021-06-18106.55.15%
2021-06-17109.05.20%
2021-06-16107.05.31%
2021-06-15110.05.39%
2021-06-11110.55.56%
2021-06-10112.05.58%
2021-06-09114.55.59%
2021-06-08113.55.83%
2021-06-07116.56.49%
2021-06-04117.07.52%
2021-06-03106.54.41%
2021-06-0297.02.79%
2021-06-0195.32.74%
2021-05-3195.42.78%
2021-05-2896.52.84%
2021-05-2795.02.98%

駐龍熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。