玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)390.08.331.14-40.6383.871.461.3967.826.2122.4921.052.05-5.5320.5950.544.6411.470.68-9.3370.00.44-41.33100.026.74-38.3760.621.57-37.5765.03-3.22-16.3811.71
23Q3 (19)398.338.331.927.871.051.4422.0344.05.0747.8112.422.17-0.9126.1648.300.462.110.752.7431.580.7517.1910.2943.394.5-12.7834.5518.57-12.756.887.880.61
23Q2 (18)360.00.01.787.8814.11.18-20.817.273.43107.8831.922.1914.6625.8648.089.8511.270.731.3937.740.648.4714.2941.527.849.9329.14-5.42-9.6413.5087.0025.23
23Q1 (17)360.00.01.65166.1358.651.4971.26132.811.65-67.8458.651.9112.3557.8543.77-3.461.060.7280.0105.710.59168.1859.4638.50131.23-0.1330.81135.730.235.5949.3829.13
22Q4 (16)360.00.00.62-67.3747.620.87-13.0210.715.1313.75242.01.7-1.1660.3845.34-4.1432.570.4-29.82185.710.22-67.6546.6716.65-66.53-4.8613.07-66.99-8.67-1.15-22.79-11.04
22Q3 (15)360.00.01.9021.79280.01.00-9.09177.784.5173.46317.591.72-1.1543.3347.309.4738.670.577.55216.670.6821.43277.7849.7531.72179.8139.6022.79166.6721.3235.8931.39
22Q2 (14)360.00.01.5650.0271.431.1071.88115.692.60150.0348.281.7443.865.7143.21-0.238.730.5351.43130.430.5651.35273.3337.77-2.02123.8932.254.91122.7228.9798.81100.22
22Q1 (13)360.00.01.04147.62550.00.64128.57392.311.04-30.67550.01.2114.1565.7543.3126.6444.990.35150.0483.330.37146.67516.6738.55120.29312.7430.74114.81301.831.2465.8153.17
21Q4 (12)360.00.00.42-16.0950.00.28-22.22115.381.5038.8963.041.06-11.6776.6734.200.2644.980.14-22.22366.670.15-16.671400.017.50-1.571229.0314.31-3.64530.41.311.53-25.81
21Q3 (11)360.00.00.5019.05285.190.36-29.41271.431.0886.2122.731.214.2953.8534.11-14.17279.840.18-21.74280.00.1820.0280.017.785.39221.1214.852.56221.0329.0790.78131.45
21Q2 (10)360.00.00.42162.55.00.51292.314.080.58262.5-49.571.0543.8412.939.7433.04-2.140.23283.33-11.540.15150.07.1416.8780.62-25.1914.4889.28-4.6732.76231.25146.16
21Q1 (9)360.00.00.16300.0-78.670.130.0-76.790.16-82.61-78.670.7321.67-38.6629.8726.62-22.720.06100.0-79.310.06500.0-77.789.34702.58-67.547.65237.0-66.12-0.70207.4180.95
20Q4 (8)360.09.090.04114.81-96.230.13161.9-88.980.924.55-86.350.6-23.08-66.2923.59162.69-46.130.03130.0-94.550.01110.0-97.14-1.5589.44-106.22.27118.5-88.48-19.60-26.349.52
20Q3 (7)360.09.09-0.27-167.5-114.59-0.21-142.86-113.640.88-23.48-84.960.78-16.13-63.218.98-77.89-81.43-0.1-138.46-113.16-0.1-171.43-116.67-14.68-165.1-141.18-12.27-180.78-143.2-18.99-107.09-77.68
20Q2 (6)360.020.00.40-46.67-81.040.49-12.5-65.971.1553.33-72.680.93-21.85-55.2940.615.07-19.250.26-10.34-66.670.14-48.15-77.7822.55-21.62-44.9615.19-32.73-50.0-27.50-37.96-32.52
20Q1 (5)369.0920.00.75-29.25-64.290.56-52.54-64.10.75-88.87-64.291.19-33.15-45.1638.65-11.74-19.580.29-47.27-62.340.27-22.86-57.1428.7715.03-20.9822.5814.62-22.27--0.00
19Q4 (4)330.00.01.06-42.70.01.18-23.380.06.7415.210.01.78-16.040.043.79-9.470.00.55-27.630.00.35-41.670.025.01-29.850.019.70-30.630.0--0.00
19Q3 (3)3310.00.01.85-12.320.01.546.940.05.8538.950.02.121.920.048.37-3.820.00.76-2.560.00.6-4.760.035.65-12.990.028.40-6.520.0--0.00
19Q2 (2)300.00.02.110.480.01.44-7.690.04.21100.480.02.08-4.150.050.294.640.00.781.30.00.630.00.040.9712.520.030.384.580.0--0.00
19Q1 (1)300.00.02.100.00.01.560.00.02.100.00.02.170.00.048.060.00.00.770.00.00.630.00.036.410.00.029.050.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/20.74-7.6926.961.5528.712.26N/A-
2024/10.8112.8830.370.8130.372.21N/A-
2023/120.713.6927.968.3330.752.052.01-
2023/110.695.7727.17.6131.022.131.94-
2023/100.65-17.48.156.9231.422.271.82-
2023/90.79-5.225.876.2734.422.171.82-
2023/80.8350.9239.565.4935.742.081.9-
2023/70.55-21.5610.024.6635.092.051.92-
2023/60.7-12.4316.754.139.342.191.72-
2023/50.816.6537.363.445.142.21.71-
2023/40.69-3.2224.622.647.711.981.9-
2023/30.7121.2339.631.9158.241.911.95航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2023/20.59-5.274.091.271.751.762.12航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2023/10.6210.7969.590.6269.591.722.18航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/120.563.079.476.3757.651.72.26航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/110.54-9.9956.75.8155.831.772.18航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/100.6-3.8850.185.2755.751.822.11航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/90.635.167.594.6756.491.722.1航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/80.618.9850.64.0454.911.72.13航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/70.5-16.7616.333.4555.681.692.14航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/60.63.0156.082.9565.171.742.02航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/50.585.8375.92.3467.671.642.13航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/40.558.4365.721.7665.111.42.51航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/30.5151.1459.591.2164.831.212.47航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/20.34-7.6564.280.768.861.012.96航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2022/10.3617.2573.320.3673.321.022.93航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2021/120.31-10.0671.424.0415.341.062.71航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2021/110.35-13.7371.823.7312.281.122.55航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2021/100.47.2684.483.388.451.172.45航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2021/90.37-5.5416.192.982.761.22.44-
2021/80.4-8.0973.92.611.081.212.41航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2021/70.4311.6785.462.21-5.941.152.55航太景氣可望逐步復甦,客戶需求增加,營收隨之成長
2021/60.3916.141.161.78-15.931.052.99-
2021/50.33-0.29-1.061.4-24.360.983.19-
2021/40.334.432.231.07-29.530.863.67-
2021/30.3255.58-14.710.73-38.230.734.4-
2021/20.2-2.57-50.420.42-49.030.65.42因受新冠肺炎疫情影響,致營收減少
2021/10.2115.96-47.590.21-47.590.595.45-
2020/120.18-9.85-67.213.5-57.030.65.29因受新冠肺炎疫情影響,致營收減少
2020/110.2-7.38-63.683.32-56.290.744.29因受新冠肺炎疫情影響,致營收減少
2020/100.22-32.44-67.63.12-55.710.774.14因受新冠肺炎疫情影響,致營收減少
2020/90.3241.35-54.272.9-54.450.784.23因受新冠肺炎疫情影響,致營收減少
2020/80.23-1.98-68.092.58-54.480.734.51因受新冠肺炎疫情影響,致營收減少
2020/70.23-14.99-67.252.35-52.520.843.93因受新冠肺炎疫情影響,致營收減少
2020/60.27-18.62-59.442.12-50.070.933.63因受新冠肺炎及B737max復飛延宕影響,致營收減少
2020/50.343.02-47.131.85-48.31.033.28-
2020/40.33-12.88-57.921.51-48.551.113.05主要係受B737Max停產事件影響,以及因新型冠狀病毒全球漫延,國外客戶為防堵疫情相繼關閉生產線所致。
2020/30.37-9.56-45.71.19-45.211.192.83-
2020/20.413.0-39.980.81-44.981.372.46-
2020/10.4-27.46-49.330.4-49.331.512.23-
2019/120.55-0.13-16.748.15-2.871.781.74-
2019/110.55-17.39-27.647.6-1.681.931.61-
2019/100.67-4.62-28.547.041.172.091.49-
2019/90.7-1.37-20.776.375.82.121.4-
2019/80.710.59-18.085.6710.392.091.42-
2019/70.715.284.054.9616.192.021.47-
2019/60.676.06-1.024.2518.52.081.33-
2019/50.63-18.0-0.633.5823.072.11.32-
2019/40.7712.4223.062.9429.740.0N/A-
2019/30.69-0.0318.072.1732.30.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)398.336.2021.335.5452.28.3330.7747.756.352.8856.523.1438.942.4231.52
2022 (9)360.05.11240.673.64184.386.3757.6744.9028.911.84206.672.26253.121.84240.74
2021 (8)360.01.5064.841.2831.964.0415.4334.8316.180.627.660.6448.840.5463.64
2020 (7)369.090.91-86.440.97-83.13.5-57.0629.98-37.250.47-83.570.43-84.860.33-85.14
2019 (6)3310.06.71-15.385.742.688.15-2.8647.780.552.86-3.052.84-10.692.22-7.5
2018 (5)300.07.9358.925.5938.028.3948.7647.52-1.392.9544.613.1863.082.460.0
2017 (4)3025.04.99-3.484.0523.485.6411.6848.196.692.0422.891.9518.91.519.05
2016 (3)249.095.1703.2820.595.058.3745.172.571.6619.421.6412.331.2611.5
2015 (2)2200.0002.7204.66044.0401.3901.4601.130

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。