3526 凡甲


股價漲跌幅
202220212020
凡甲-10.0%111.0%-12.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率46.7248.8144.9240.2141.2839.3226.2328.4226.46
營業利益率27.2128.2521.8918.6620.2318.944.514.911.63
折舊負擔比率6.347.668.488.449.4710.3111.6710.579.57
稅前淨利率29.3928.8323.5421.3717.8621.396.615.361.96
股東權益報酬率27.0526.8925.4423.3613.5827.157.106.470.38
資產報酬率17.1115.6914.0113.818.7117.934.844.290.49
本業收入比92.6098.0692.9287.32113.0288.6268.4292.3181.25
業外獲益比7.401.947.0812.68-13.3111.3831.588.7915.62
無形資產佔淨值比0.340.510.280.270.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率47.3446.1547.0546.2046.8849.6453.0041.5248.2146.8541.7640.9143.1242.7037.2037.08
營業利益率28.5525.6129.4624.4425.4629.3535.5715.2228.5325.4815.8413.9021.6722.9814.1614.86
稅前淨利率29.6028.3731.0828.1427.4026.9636.2818.6827.6829.2418.9814.4022.5428.4422.939.45
本業收入比96.5590.1694.6786.6792.57108.8198.0181.67103.1887.5083.3396.4995.6180.9262.16156.10
業外獲益比3.459.845.3313.336.76-8.811.9918.33-3.1813.1016.673.513.5119.0838.74-56.10

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)585743537505348517368169116
自由現金流量(百萬)-8191120-2402-93330150-103-24
稅後淨利(百萬)64351939434120238793784


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)245241349-2501952381561541739714412316913711089
自由現金流量(百萬)-71-136-32-580399763-235193-92-303-39195-51-185319
稅後淨利(百萬)1681561941251171442075012814376471111238424

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)262021421980195518901931172217031610
營業利益(百萬)713605433365382366788426
稅後淨利(百萬)64351939434120238793784
EPS(完全稀釋)10.216.495.384.812.925.861.391.200.07
營收成長率(%)22.328.181.283.44-2.1212.141.125.78N/A
營業利益成長率(%)17.8539.7218.63-4.454.37369.23-7.14223.08N/A
稅後淨利成長率(%)23.8931.7315.5468.81-47.80316.1319.231850.00N/A
EPS成長率(%)57.3220.6311.8564.73-50.17321.5815.831614.29N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)685680723532538590691323568575441396504534485431
營業利益(百萬)1961742131301371732464916214770551091236964
稅後淨利(百萬)1681561941251171442075012814376471111238424
EPS(完全稀釋)2.932.713.482.151.641.992.880.731.992.231.180.731.701.891.270.36
去年同期營收成長率(%)27.3215.254.6364.71-5.282.6156.69-18.4312.707.68-9.07-8.120.000.000.000.00
去年同期營業利益成長率(%)43.070.58-13.41165.31-15.4317.69251.43-10.9148.6219.511.45-14.060.000.000.000.00
去年同期稅後淨利成長率(%)43.598.33-6.28150.00-8.590.70172.376.3815.3216.26-9.5295.830.000.000.000.00
去年同期EPS成長率(%)78.6636.1820.83194.52-17.59-10.76144.070.0017.0617.99-7.09102.780.000.000.000.00
較上季營收成長率(%)0.74-5.9535.90-1.12-8.81-14.62113.93-43.13-1.2230.3911.36-21.43-5.6210.1012.530.00
較上季營業利益成長率(%)12.64-18.3163.85-5.11-20.81-29.67402.04-69.7510.20110.0027.27-49.54-11.3878.267.810.00
較上季稅後淨利成長率(%)7.69-19.5955.206.84-18.75-30.43314.00-60.94-10.4988.1661.70-57.66-9.7646.43250.000.00
較上季EPS成長率(%)8.12-22.1361.8631.10-17.59-30.90294.52-63.32-10.7688.9861.64-57.06-10.0548.82252.780.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-48.41-56.83-7.192019/124.7112.551.41
2022/321.25-3.4716.212019/1122.1325.790.24
2022/1~2-26.429.8329.822019/10-20.441.17-2.29
2021/12-3.8310.6622.392019/92.936.85-2.67
2021/1119.8735.0623.692019/815.145.75-4.12
2021/10-9.7642.9122.512019/712.2810.65-5.85
2021/93.5712.3620.682019/6-4.02-10.45-8.66
2021/8-6.493.5921.882019/525.36-4.81-8.25
2021/7-9.6732.6325.132019/4-11.48-12.64-9.25
2021/621.9156.3423.832019/356.52-10.32-8.1
2021/5-15.23-19.7717.462019/1~2-42.07-6.79-6.78
2021/415.36-3.2634.422018/1216.530.623.4
2021/362.921.764.682018/11-1.76-12.373.7
2021/1~2-26.25117.88117.882018/10-15.971.545.6
2020/1217.363.548.172018/91.86-5.36.07
2020/1126.83-8.668.712018/820.482.498.04
2020/10-29.05-12.0410.92018/7-9.133.349.07
2020/9-4.5-0.7713.552018/62.021.210.11
2020/819.716.315.962018/515.043.4312.4
2020/76.472.2517.862018/4-9.1327.6615.31
2020/6-37.448.5421.092018/344.295.7611.64
2020/52.265.4323.892018/1~2-29.4815.4815.47
2020/445.14102.9211.182017/121.4718.35-2.16
2020/3228.823.68-18.422017/1113.8511.39-3.95
2020/1~2-39.62-42.61-42.612017/10-21.646.63-5.49

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
203.0148.037.162
2021Q3(百萬)2020Q3(百萬)YoY(%)
193.0159.021.383
2021Q2(百萬)2020Q2(百萬)YoY(%)
225.0251.0-10.35

EPS較上季
2021Q4(元)2021Q3(元)比率
2.932.710.0811

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.772.532.402.402.432.822.692.963.15
存貨周轉率7.287.517.917.877.267.046.576.566.79

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.640.650.780.640.640.670.860.410.680.770.630.530.630.680.630.54
存貨周轉率1.681.721.851.601.912.172.481.472.322.331.731.551.941.901.771.67

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.360.500.410.430.360.320.330.40
金融負債(百萬)7982043649103423612551
營收淨額(百萬)262021421980195518901931172217031610
利息保障倍數96.8960.5640.3047.6723.70247.91116.4222.396.01
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)262021421980195518901931172217031610
推銷費用(百萬)142119139124124110113123118
管理費用(百萬)292255242234216227203215226
研發費(百萬)786570645857576356
推銷費用率(%)5.425.567.026.346.565.706.567.227.33
管理費用率(%)11.1511.9012.2211.9711.4311.7611.7912.6214.04
研發費用率(%)2.983.033.543.273.072.953.313.703.48

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)685680723532538590691323568575441396504534485431
推銷費用(百萬)36463228303432233037393331293629
管理費用(百萬)77687671666372546661605560606053
研發費(百萬)19231818162017121622161617171614
推銷費用率(%)5.266.764.435.265.585.764.637.125.286.438.848.336.155.437.426.73
管理費用率(%)11.2410.0010.5113.3512.2710.6810.4216.7211.6210.6113.6113.8911.9011.2412.3712.30
研發費用率(%)2.773.382.493.382.973.392.463.722.823.833.634.043.373.183.303.25

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3526-凡甲OXXOOXOOXO
15年5.85億51.98%38.8%3.4%42.27%585百萬28.16%

融資使用率
日期股價融資使用率
2022-05-16 -166.510.18%
2022-05-13162.510.29%
2022-05-12158.010.38%
2022-05-11160.510.50%
2022-05-10163.010.54%
2022-05-09160.010.85%
2022-05-06165.010.90%
2022-05-05169.011.09%
2022-05-04166.011.18%
2022-05-03162.011.20%
2022-04-29164.011.24%
2022-04-28165.011.20%
2022-04-27163.511.32%
2022-04-26164.512.16%
2022-04-25165.512.30%
2022-04-22173.512.81%
2022-04-21174.012.96%
2022-04-20178.512.60%
2022-04-19171.013.01%
2022-04-18167.512.93%
2022-04-15169.012.99%
2022-04-14177.513.46%
2022-04-13177.513.55%
2022-04-12179.013.21%
2022-04-11182.513.50%
2022-04-08190.013.72%
2022-04-07185.013.77%
2022-04-06192.514.83%
2022-04-01194.515.38%
2022-03-31195.515.80%
2022-03-30198.518.08%
2022-03-29196.014.73%
2022-03-28197.514.84%
2022-03-25193.015.07%
2022-03-24198.515.10%
2022-03-23195.515.00%
2022-03-22199.015.46%
2022-03-21199.015.59%
2022-03-18200.015.64%
2022-03-17194.514.84%
2022-03-16185.014.10%
2022-03-15182.514.26%
2022-03-14191.514.58%
2022-03-11195.014.61%
2022-03-10196.013.98%
2022-03-09186.515.75%
2022-03-08176.015.40%
2022-03-07184.016.40%
2022-03-04184.017.04%
2022-03-03187.516.95%
2022-03-02189.517.26%
2022-03-01191.016.83%
2022-02-25182.015.12%
2022-02-24180.015.20%
2022-02-23188.515.83%
2022-02-22185.015.93%
2022-02-21191.516.86%
2022-02-18194.516.76%
2022-02-17192.517.52%
2022-02-16198.018.36%
2022-02-15196.018.61%
2022-02-14199.018.86%
2022-02-11199.018.93%
2022-02-10196.518.41%
2022-02-09207.020.32%
2022-02-08210.020.96%
2022-02-07207.519.98%
2022-01-26189.514.45%
2022-01-25180.014.46%
2022-01-24183.515.38%
2022-01-21177.515.93%
2022-01-20179.016.03%
2022-01-19180.515.66%
2022-01-18177.515.79%
2022-01-17178.015.86%
2022-01-14175.015.68%
2022-01-13173.016.30%
2022-01-12179.016.84%
2022-01-11176.016.85%
2022-01-10181.017.49%
2022-01-07178.018.17%
2022-01-06191.520.15%
2022-01-05191.519.38%
2022-01-04189.019.35%
2022-01-03186.019.30%
2021-12-30184.520.19%
2021-12-29184.020.22%
2021-12-28184.020.26%
2021-12-27181.520.90%
2021-12-24193.021.53%
2021-12-23187.519.69%
2021-12-22188.018.88%
2021-12-21174.517.12%
2021-12-20172.517.27%
2021-12-17169.517.28%
2021-12-16174.517.59%
2021-12-15169.017.64%
2021-12-14164.517.90%
2021-12-13170.018.77%
2021-12-10171.519.04%
2021-12-09176.018.57%
2021-12-08171.018.87%
2021-12-07171.019.17%
2021-12-06175.019.70%
2021-12-03174.519.25%
2021-12-02171.519.47%
2021-12-01175.019.73%
2021-11-30164.518.80%
2021-11-29163.018.88%
2021-11-26163.520.21%
2021-11-25170.021.23%
2021-11-24176.021.60%
2021-11-23167.520.83%
2021-11-22171.021.60%
2021-11-19174.522.26%
2021-11-18172.021.97%
2021-11-17171.020.81%
2021-11-16171.520.50%
2021-11-15165.018.66%
2021-11-12160.018.70%
2021-11-11159.018.54%
2021-11-10162.019.24%
2021-11-09160.020.05%
2021-11-08160.020.71%
2021-11-05165.021.68%
2021-11-04168.021.55%
2021-11-03167.520.84%
2021-11-02172.521.13%
2021-11-01173.520.04%
2021-10-29158.016.91%
2021-10-28156.017.13%
2021-10-27159.017.16%
2021-10-26155.517.40%
2021-10-25159.518.00%
2021-10-22156.516.30%
2021-10-21151.516.43%
2021-10-20155.516.36%
2021-10-19152.516.28%
2021-10-18147.515.39%
2021-10-15149.515.07%
2021-10-14142.015.07%
2021-10-13141.015.26%
2021-10-12146.515.07%
2021-10-08148.514.96%
2021-10-07148.015.21%
2021-10-06144.015.25%
2021-10-05147.515.26%
2021-10-04143.015.77%
2021-10-01144.016.39%
2021-09-30155.017.49%
2021-09-29150.517.79%
2021-09-28157.018.44%
2021-09-27159.518.74%
2021-09-24163.518.15%
2021-09-23159.017.28%
2021-09-22154.517.67%
2021-09-17162.017.69%
2021-09-16159.517.31%
2021-09-15160.517.32%
2021-09-14164.517.98%
2021-09-13164.518.28%
2021-09-10168.518.67%
2021-09-09171.518.29%
2021-09-08169.018.50%
2021-09-07178.518.52%
2021-09-06175.519.49%
2021-09-03189.520.24%
2021-09-02185.520.22%
2021-09-01195.521.26%
2021-08-31188.020.38%
2021-08-30188.020.80%
2021-08-27187.020.99%
2021-08-26190.021.06%
2021-08-25182.021.16%
2021-08-24184.522.15%
2021-08-23181.521.36%
2021-08-20165.018.18%
2021-08-19161.517.92%
2021-08-18170.518.16%
2021-08-17160.017.86%
2021-08-16163.517.34%
2021-08-13163.017.64%
2021-08-12170.018.64%
2021-08-11165.519.16%
2021-08-10175.519.79%
2021-08-09195.021.06%
2021-08-06200.522.63%
2021-08-05211.024.42%
2021-08-04216.025.88%
2021-08-03216.026.36%
2021-08-02213.527.59%
2021-07-30194.524.50%
2021-07-29196.023.32%
2021-07-28196.522.96%
2021-07-27187.021.33%
2021-07-26206.521.36%
2021-07-23188.020.83%
2021-07-22183.021.65%
2021-07-21173.020.57%
2021-07-20168.521.92%
2021-07-19173.522.31%
2021-07-16175.022.55%
2021-07-15171.022.05%
2021-07-14175.523.05%
2021-07-13173.023.24%
2021-07-12182.525.79%
2021-07-09166.019.42%
2021-07-08159.517.92%
2021-07-07159.518.31%
2021-07-06158.518.32%
2021-07-05160.018.29%
2021-07-02153.517.23%
2021-07-01148.017.41%
2021-06-30152.017.83%
2021-06-29151.518.29%
2021-06-28151.018.10%
2021-06-25153.518.57%
2021-06-24155.017.27%
2021-06-23148.516.20%
2021-06-22143.015.56%
2021-06-21145.015.30%
2021-06-18149.014.95%
2021-06-17143.513.20%
2021-06-16137.012.32%
2021-06-15137.512.69%
2021-06-11137.512.79%
2021-06-10137.512.77%
2021-06-09137.013.10%
2021-06-08139.013.28%
2021-06-07140.513.42%
2021-06-04137.512.93%
2021-06-03139.012.83%
2021-06-02139.512.94%
2021-06-01143.512.40%
2021-05-31136.511.85%
2021-05-28135.011.81%
2021-05-27133.511.80%
2021-05-26135.011.78%
2021-05-25135.011.83%
2021-05-24131.511.81%

凡甲熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。