3296 勝德


股價漲跌幅
20222021202020192018
勝德-22.0%11.0%-7.0%5.0%-6.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
15.25 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率8.9516.0917.8815.1216.3918.9916.8316.0712.80
營業利益率-5.011.623.031.991.853.590.070.06-4.66
折舊負擔比率3.413.383.091.812.412.943.493.023.92
稅前淨利率-5.071.961.283.530.505.010.501.90-2.41
股東權益報酬率-11.552.741.686.300.147.180.502.25-3.51
資產報酬率-5.661.841.234.200.125.000.351.57-2.59
本業收入比98.7783.67236.1155.86378.5771.7214.293.57191.94
業外獲益比1.2316.33-136.1143.24-278.5728.2885.7196.43-91.94
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.018.777.3610.798.9815.0417.7618.649.1219.2917.4418.6415.6719.0617.2812.298.3417.2215.6815.70
營業利益率-12.17-7.05-4.22-1.49-8.742.826.254.85-19.443.714.004.58-1.097.676.21-1.32-11.454.572.04-0.18
稅前淨利率-13.75-10.78-3.19-1.43-6.433.063.686.78-15.430.61-0.395.73-2.208.788.720.98-12.383.181.70-0.53
本業收入比88.0665.38129.03100.00134.1595.65174.0770.21127.08650.00-933.3380.8546.1587.6571.79-137.5092.98144.00121.4333.33
業外獲益比11.9434.62-32.26-0.00-36.598.70-70.3727.66-27.08-550.001033.3321.2853.8512.3529.49250.007.02-44.00-21.4366.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-225-35323182-5247141-13196
自由現金流量(百萬)-429-106289121-11821251-55139
稅後淨利(百萬)-1582226992130941-64


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-39175-87-195-11893-14-1554242411860129-344246-101-1298
自由現金流量(百萬)-59153-138-281-16354-35-16136591731245110-483129-120-2427
稅後淨利(百萬)-67-80-31-13-3515748-48-1-343-13707512-571114-1

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)319425122813314128592894269729492553
營業利益(百萬)-1604185625310422-119
稅後淨利(百萬)-1582226992130941-64
EPS(完全稀釋)-1.640.230.261.010.021.210.080.37-0.58
營收成長率(%)27.15-10.70-10.449.86-1.217.30-8.5515.51N/A
營業利益成長率(%)N/A-51.7637.1016.98-49.045100.000.00N/AN/A
稅後淨利成長率(%)N/A-15.38-73.744850.00-98.461344.44-78.05164.06N/A
EPS成長率(%)N/A-11.54-74.264950.00-98.351412.50-78.38N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)489725957879633768744687313698698827590920899862460798812644
營業利益(百萬)-59-51-40-13-55224733-61262838-67156-11-533617-1
稅後淨利(百萬)-67-80-31-13-3515748-48-1-343-13707512-571114-1
EPS(完全稀釋)-0.69-0.83-0.32-0.13-0.360.160.070.50-0.49-0.01-0.030.44-0.130.710.760.12-0.580.110.14-0.01
去年同期營收成長率(%)-22.75-5.6028.6327.95102.2410.036.59-16.93-46.95-24.13-22.36-4.0628.2615.2910.7133.85----
去年同期營業利益成長率(%)-7.27-331.82-185.11-139.399.84-15.3867.86-13.16-916.67-63.38-50.00445.4588.6897.22229.41-1000.00----
去年同期稅後淨利成長率(%)-91.43-633.33-542.86-127.0827.081600.00333.3311.63-269.23-101.43-104.00258.3377.19536.36435.711300.00----
去年同期EPS成長率(%)-91.67-618.75-557.14-126.0026.531700.00333.3313.64-276.92-101.41-103.95266.6777.59545.45442.861300.00----
較上季營收成長率(%)-32.55-24.248.8738.86-17.583.238.30119.49-55.160.00-15.6040.17-35.872.344.2987.39-42.36-1.7226.09-
較上季營業利益成長率(%)-15.69-27.50-207.6976.36-350.00-53.1942.42154.10-334.62-7.14-26.32733.33-108.4526.79609.0979.25-247.22111.761800.00-
較上季稅後淨利成長率(%)16.25-158.06-138.4662.86-333.33114.29-85.42200.00-4700.0066.67-106.98430.77-118.57-6.67525.00121.05-618.18-21.431500.00-
較上季EPS成長率(%)16.87-159.38-146.1563.89-325.00128.57-86.00202.04-4800.0066.67-106.82438.46-118.31-6.58533.33120.69-627.27-21.431500.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/463.09-4.23-17.022019/129.45-23.49-10.42
2022/355.11-34.55-22.832019/11-16.44-32.13-9.02
2022/1~2-48.19-14.76-14.762019/10-5.09-16.49-6.16
2021/12-13.71-28.8727.132019/919.69-11.27-4.75
2021/11-4.234.9334.82019/88.09-27.07-3.72
2021/10-20.8114.3938.42019/7-15.32-29.030.7
2021/92.5133.341.532019/6-15.65-15.087.26
2021/84.2830.542.882019/5-1.37-4.3513.47
2021/7-1.3521.7845.312019/428.237.9420.85
2021/611.4227.251.252019/3121.2524.8128.49
2021/5-2.8411.7559.062019/1~2-59.9230.9430.93
2021/411.4550.482.532018/12-2.8915.39.86
2021/395.62113.45102.172018/112.823.769.31
2021/1~2-45.5795.0795.072018/100.837.627.75
2020/1227.330.26-10.692018/9-1.6112.07.77
2020/114.3912.0-14.382018/85.171.57.13
2020/10-7.72-10.35-16.742018/71.3220.888.27
2020/90.35-7.8-17.512018/6-4.9923.055.84
2020/8-2.689.96-18.912018/511.348.781.88
2020/73.0322.14-22.882018/448.2631.25-9.87
2020/6-2.10.37-29.452018/378.28-17.18-23.97
2020/530.75-13.51-35.662018/1~2-40.64-27.9-27.89
2020/458.17-34.76-42.912017/124.22-6.61-1.21
2020/3120.59-47.11-46.962017/11-10.6-9.68-0.63
2020/1~2-60.01-46.87-46.862017/104.940.390.44

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.69-0.830.1686

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.634.084.213.853.613.883.494.474.62
存貨周轉率7.067.467.578.778.027.106.506.956.46

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.510.400.320.340.320.310.290.320.28
金融負債(百萬)1531420000040
營收淨額(百萬)319425122813314128592894269729492553
利息保障倍數-7.4918.1812.280.0027.1148358.002256.8356051.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)319425122813314128592894269729492553
推銷費用(百萬)10367119106108108112115105
管理費用(百萬)220184172178161179177177173
研發費(百萬)120113129146146158163180168
推銷費用率(%)3.222.674.233.373.783.734.153.904.11
管理費用率(%)6.897.326.115.675.636.196.566.006.78
研發費用率(%)3.764.504.594.655.115.466.046.106.58

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)489725957879633768744687313698698827590920899862460798812644
推銷費用(百萬)2129292422151417203621362622293024283024
管理費用(百萬)5257555256494646434543434147464441374240
研發費(百萬)2628283033292631272934343237354233363838
推銷費用率(%)4.294.003.032.733.481.951.882.476.395.163.014.354.412.393.233.485.223.513.693.73
管理費用率(%)10.637.865.755.928.856.386.186.7013.746.456.165.206.955.115.125.108.914.645.176.21
研發費用率(%)5.323.862.933.415.213.783.494.518.634.154.874.115.424.023.894.877.174.514.685.90

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3296-勝德OXOOOXXXXX
15年9.67億34.91%48.85%0.0%32.57%-146百萬-21.32%

融資使用率
日期股價融資使用率
2022-05-19 -15.2532.93%
2022-05-1815.232.91%
2022-05-1715.232.92%
2022-05-1615.1532.90%
2022-05-1315.2532.89%
2022-05-1215.1532.88%
2022-05-1115.532.87%
2022-05-1015.032.88%
2022-05-0915.032.80%
2022-05-0615.0532.79%
2022-05-0515.1532.81%
2022-05-0415.5532.77%
2022-05-0315.532.77%
2022-04-2915.532.76%
2022-04-2815.532.77%
2022-04-2714.9532.77%
2022-04-2614.832.69%
2022-04-2514.4532.77%
2022-04-2215.232.74%
2022-04-2115.1532.74%
2022-04-2015.132.70%
2022-04-1915.2532.71%
2022-04-1815.1532.70%
2022-04-1515.2532.69%
2022-04-1415.332.70%
2022-04-1315.232.72%
2022-04-1215.3532.70%
2022-04-1114.932.72%
2022-04-0815.3532.70%
2022-04-0715.3532.69%
2022-04-0615.432.70%
2022-04-0115.6532.65%
2022-03-3115.632.67%
2022-03-3015.9532.62%
2022-03-2916.132.63%
2022-03-2815.9532.65%
2022-03-2516.032.63%
2022-03-2416.0532.63%
2022-03-2316.3532.57%
2022-03-2216.2532.61%
2022-03-2115.932.62%
2022-03-1816.132.60%
2022-03-1716.1532.58%
2022-03-1615.9532.57%
2022-03-1515.6532.59%
2022-03-1416.632.55%
2022-03-1116.6532.50%
2022-03-1016.8532.49%
2022-03-0916.232.48%
2022-03-0816.1532.48%
2022-03-0716.632.47%
2022-03-0416.632.56%
2022-03-0316.7532.53%
2022-03-0216.932.48%
2022-03-0116.9532.48%
2022-02-2516.732.52%
2022-02-2416.532.50%
2022-02-2317.132.47%
2022-02-2217.0532.45%
2022-02-2117.632.38%
2022-02-1817.4532.42%
2022-02-1717.432.38%
2022-02-1617.132.39%
2022-02-1516.7532.39%
2022-02-1416.832.38%
2022-02-1117.9532.33%
2022-02-1017.732.33%
2022-02-0917.7532.32%
2022-02-0817.4532.34%
2022-02-0717.432.43%
2022-01-2617.0532.45%
2022-01-2516.7532.48%
2022-01-2416.832.48%
2022-01-2117.032.54%
2022-01-2017.4532.55%
2022-01-1917.432.56%
2022-01-1817.4532.56%
2022-01-1717.2532.43%
2022-01-1417.1532.47%
2022-01-1317.532.43%
2022-01-1217.2532.45%
2022-01-1116.8532.54%
2022-01-1017.0532.91%
2022-01-0716.8533.31%
2022-01-0618.6532.62%
2022-01-0519.132.62%
2022-01-0419.7532.63%
2022-01-0319.4532.64%
2021-12-3019.0532.64%
2021-12-2919.232.64%
2021-12-2818.732.68%
2021-12-2719.0532.65%
2021-12-2418.9532.66%
2021-12-2319.132.70%
2021-12-2218.4532.79%
2021-12-2118.3532.79%
2021-12-2017.832.88%
2021-12-1718.232.75%
2021-12-1618.132.81%
2021-12-1518.4532.62%
2021-12-1418.332.62%
2021-12-1318.532.62%
2021-12-1018.232.65%
2021-12-0918.232.68%
2021-12-0818.532.55%
2021-12-0718.232.55%
2021-12-0618.2532.54%
2021-12-0317.9532.64%
2021-12-0217.732.72%
2021-12-0118.4532.61%
2021-11-3018.232.59%
2021-11-2918.232.50%
2021-11-2618.2532.52%
2021-11-2518.732.62%
2021-11-2419.1532.63%
2021-11-2318.4532.42%
2021-11-2218.432.38%
2021-11-1918.132.44%
2021-11-1818.732.45%
2021-11-1718.5532.43%
2021-11-1618.3532.43%
2021-11-1518.4532.42%
2021-11-1218.332.48%
2021-11-1117.8532.53%
2021-11-1017.9532.62%
2021-11-0919.2532.58%
2021-11-0820.032.58%
2021-11-0518.9532.59%
2021-11-0418.932.68%
2021-11-0319.2532.66%
2021-11-0219.0532.64%
2021-11-0119.732.67%
2021-10-2919.732.58%
2021-10-2819.332.38%
2021-10-2718.2532.43%
2021-10-2618.232.44%
2021-10-2518.032.48%
2021-10-2218.2532.46%
2021-10-2118.632.45%
2021-10-2018.6532.43%
2021-10-1918.532.44%
2021-10-1817.8532.55%
2021-10-1517.932.71%
2021-10-1416.9532.58%
2021-10-1316.732.79%
2021-10-1217.433.03%
2021-10-0817.4533.08%
2021-10-0718.1532.98%
2021-10-0616.9533.43%
2021-10-0517.233.52%
2021-10-0416.9533.54%
2021-10-0118.233.61%
2021-09-3018.733.60%
2021-09-2918.7533.84%
2021-09-2819.933.86%
2021-09-2720.333.84%
2021-09-2420.433.84%
2021-09-2319.933.87%
2021-09-2219.434.01%
2021-09-1719.7533.90%
2021-09-1619.733.96%
2021-09-1520.333.73%
2021-09-1420.133.73%
2021-09-1320.0533.80%
2021-09-1019.733.82%
2021-09-0919.133.87%
2021-09-0819.1533.85%
2021-09-0719.3533.92%
2021-09-0619.933.95%
2021-09-0320.933.88%
2021-09-0220.8533.93%
2021-09-0121.0533.89%
2021-08-3120.534.01%
2021-08-3020.434.09%
2021-08-2720.134.32%
2021-08-2619.934.41%
2021-08-2520.0534.41%
2021-08-2420.0534.47%
2021-08-2320.3534.39%
2021-08-2020.134.40%
2021-08-1919.9534.31%
2021-08-1821.234.09%
2021-08-1721.034.17%
2021-08-1621.234.00%
2021-08-1321.533.98%
2021-08-1220.734.29%
2021-08-1120.5534.43%
2021-08-1020.334.63%
2021-08-0920.534.95%
2021-08-0621.435.63%
2021-08-0522.4535.81%
2021-08-0422.635.69%
2021-08-0322.935.03%
2021-08-0224.035.20%
2021-07-3024.134.53%
2021-07-2923.435.35%
2021-07-2822.435.27%
2021-07-2724.7536.97%
2021-07-2622.534.62%
2021-07-2321.834.61%
2021-07-2221.934.59%
2021-07-2121.634.68%
2021-07-2021.5534.68%
2021-07-1922.2534.71%
2021-07-1622.5534.70%
2021-07-1522.934.66%
2021-07-1422.934.69%
2021-07-1322.835.04%
2021-07-1222.4534.19%
2021-07-0921.9533.66%
2021-07-0822.433.62%
2021-07-0722.633.43%
2021-07-0622.633.20%
2021-07-0521.532.96%
2021-07-0220.8532.75%
2021-07-0120.432.70%
2021-06-3020.532.64%
2021-06-2920.632.65%
2021-06-2820.832.58%
2021-06-2520.832.60%
2021-06-2420.6532.63%
2021-06-2320.532.62%
2021-06-2221.1532.35%
2021-06-2121.3532.30%
2021-06-1821.8532.24%
2021-06-1722.232.20%
2021-06-1620.4532.28%
2021-06-1520.432.18%
2021-06-1120.132.22%
2021-06-1020.432.26%
2021-06-0920.332.10%
2021-06-0820.431.91%
2021-06-0720.131.85%
2021-06-0420.331.82%
2021-06-0320.631.84%
2021-06-0220.2531.98%
2021-06-0120.8531.93%
2021-05-3120.831.85%
2021-05-2820.4531.86%
2021-05-2720.331.84%

勝德熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。