3164 景岳


股價漲跌幅
20222021202020192018
景岳-1.0%10.0%-3.0%-5.0%17.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
24.2 2.69% 24.85 28.58 18.1% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率69.9566.2366.3468.2758.1757.3451.1144.8869.28
營業利益率29.2221.8422.4230.064.82-3.35-8.60-25.5718.42
折舊負擔比率4.916.466.076.396.877.959.7212.045.50
稅前淨利率32.5823.6321.8230.485.65-40.58-15.63-67.5011.93
股東權益報酬率7.294.113.806.693.39-16.97-6.33-31.723.64
資產報酬率6.663.823.586.213.10-15.53-5.81-24.253.56
本業收入比89.9392.21102.6398.3987.108.2254.7637.80154.05
業外獲益比10.077.79-2.631.6116.1391.7845.2462.20-54.05
無形資產佔淨值比0.000.000.000.540.870.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率68.1370.6371.7766.2070.9063.4271.8763.0766.8059.8870.4867.4466.8768.9467.3492.4357.6551.2762.7258.53
營業利益率24.7929.9827.5021.3637.6212.2929.5522.3524.0318.8021.7220.5128.0630.0636.6370.265.96-11.9314.776.26
稅前淨利率33.0943.8027.9119.0537.3912.0142.5824.2116.92-2.2722.4310.2953.1432.0038.0570.514.48-12.2518.988.56
本業收入比76.6769.23100.00110.53100.00110.0067.6594.74135.71-750.0095.00200.0054.1793.3395.5697.67133.33100.0077.4275.00
業外獲益比26.6730.770.00-10.53-0.00-0.0029.415.26-42.86850.005.00-100.0047.926.674.440.00-33.330.0022.5825.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)11211875567845-5-62100
自由現金流量(百萬)-411257955-4581-219-177173
稅後淨利(百萬)113615715846-236-98-38631


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)34602615104746-329181173939-1239-1038338
自由現金流量(百萬)-942445-80-31-4513255-17-124926150-95-704901-463-32-47
稅後淨利(百萬)2344241531829159-4164412536934-162341

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)428325346407553541535565309
營業利益(百萬)125717812227-18-46-14457
稅後淨利(百萬)113615715846-236-98-38631
EPS(完全稀釋)1.300.690.641.770.51-2.65-1.10-5.820.51
營收成長率(%)31.69-6.07-14.99-26.402.221.12-5.3182.85N/A
營業利益成長率(%)76.06-8.97-36.07351.85N/AN/AN/AN/AN/A
稅後淨利成長率(%)85.257.02-63.92243.48119.49N/AN/AN/AN/A
EPS成長率(%)88.417.81-63.84247.06N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)911191059910487797881798986919511860133116161143
營業利益(百萬)233629213911231819151918262843428-14249
稅後淨利(百萬)2344241531829159-4164412536934-162341
EPS(完全稀釋)0.270.510.270.170.350.090.330.170.10-0.040.180.050.460.280.411.050.05-0.180.260.46
去年同期營收成長率(%)-12.5036.7832.9126.9228.4010.13-11.24-9.30-10.99-16.84-24.5843.33-31.58-18.10-26.71-58.04----
去年同期營業利益成長率(%)-41.03227.2726.0916.67105.26-26.6721.050.00-26.92-46.43-55.81-57.14225.00300.0079.17366.67----
去年同期稅後淨利成長率(%)-25.81450.00-17.240.00244.44300.0081.25275.00-78.05-116.00-55.56-95.70925.00256.2556.52126.83----
去年同期EPS成長率(%)-22.86466.67-18.180.00250.00325.0083.33240.00-78.26-114.29-56.10-95.24820.00255.5657.69128.26----
較上季營收成長率(%)-23.5313.336.06-4.8119.5410.131.28-3.702.53-11.243.49-5.49-4.21-19.4996.67-54.8914.66-27.9512.59-
較上季營業利益成長率(%)-36.1124.1438.10-46.15254.55-52.1727.78-5.2626.67-21.055.56-30.77-7.14-34.882.38425.00157.14-158.33166.67-
較上季稅後淨利成長率(%)-47.7383.3360.00-51.61287.50-72.4193.3366.67325.00-125.00300.00-90.2464.00-30.56-61.292225.00125.00-169.57-43.90-
較上季EPS成長率(%)-47.0688.8958.82-51.43288.89-72.7394.1270.00350.00-122.22260.00-89.1364.29-31.71-60.952000.00127.78-169.23-43.48-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-32.38-21.45-14.332019/1219.8511.71-14.83
2022/394.63-17.84-12.342019/1116.11-26.21-16.78
2022/1~2-57.12-8.78-8.772019/10-46.98-29.13-15.81
2021/12-18.8238.2431.592019/9101.1513.77-14.46
2021/1119.3783.8331.02019/8-20.25-46.51-18.28
2021/100.325.0826.282019/7-22.48-37.53-13.58
2021/929.0414.1329.472019/66.4-3.37-8.37
2021/8-24.5538.5731.932019/556.083.12-9.48
2021/718.6652.0531.182019/4-56.73-34.91-12.55
2021/6-14.4628.4527.842019/3157.2127.56-5.24
2021/531.7940.527.732019/1~2-28.07-49.15-25.78
2021/4-29.2710.9124.482018/12-20.8312.136.79
2021/354.96-1.9528.862018/1111.51141.916.42
2021/1~2-28.0161.8861.872018/10-14.88-6.110.65
2020/127.94-15.03-6.082018/9-5.43-7.341.47
2020/11-31.75-5.65-5.192018/8-6.8717.092.68
2020/108.9660.52-5.152018/719.91-10.06-6.26
2020/956.67-21.9-10.652018/6-29.2-29.25-5.62
2020/8-17.210.26-8.542018/517.75-5.9-0.43
2020/70.24-3.41-9.452018/4-10.02.521.23
2020/6-6.44-25.31-10.352018/313.9212.460.83
2020/54.04-15.05-6.812018/1~2-9.13-4.52-4.51
2020/4-38.5927.41-4.452017/1251.0712.492.24
2020/3146.06-10.21-10.772017/11-52.31-31.791.56
2020/1~2-20.44-11.38-11.382017/10-20.887.154.19

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
30.039.0-23.07
2021Q4(百萬)2020Q4(百萬)YoY(%)
52.010.0420.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
29.034.0-14.70

EPS較上季
2022Q1(元)2021Q4(元)比率
0.270.51-0.470

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率8.885.704.736.439.147.6610.3919.299.66
存貨周轉率3.583.313.242.393.593.984.838.805.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q3
應收帳款周轉率1.912.091.751.511.821.931.471.341.251.071.201.131.181.091.43
存貨周轉率0.721.010.921.010.870.860.610.830.790.950.750.840.830.740.91

償債能力-近10年
202120202019201820172016201520142013
負債比0.100.080.080.060.090.090.080.080.39
金融負債(百萬)00000000431
營收淨額(百萬)428325346407553541535565309
利息保障倍數183.0296.3498.350.000.000.000.00-36.752.61
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)428325346407553541535565309
推銷費用(百萬)6355575415916516421375
管理費用(百萬)8264697310313512815655
研發費(百萬)262627283329272927
推銷費用率(%)14.7216.9216.4713.2728.7530.5030.6537.7024.27
管理費用率(%)19.1619.6919.9417.9418.6324.9523.9327.6117.80
研發費用率(%)6.078.007.806.885.975.365.055.138.74

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)911191059910487797881798986919511860133116161143
推銷費用(百萬)9162018919121114161415111713-1033394039
管理費用(百萬)2822202019191515151317192011161927262827
研發費(百萬)57676676786668767999
推銷費用率(%)9.8913.4519.0518.188.6521.8415.1914.1017.2820.2515.7317.4412.0917.8911.02-16.6724.8133.6224.8427.27
管理費用率(%)30.7718.4919.0520.2018.2721.8418.9919.2318.5216.4619.1022.0921.9811.5813.5631.6720.3022.4117.3918.88
研發費用率(%)5.495.885.717.075.776.908.867.698.6410.136.746.986.598.425.9310.005.267.765.596.29

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3164-景岳OXXOXXOXXX
12年8.64億81.54%9.07%71.97%9.14%135百萬5.52%

融資使用率
日期股價融資使用率
2022-05-19 -24.23.35%
2022-05-1824.353.37%
2022-05-1724.253.37%
2022-05-1624.23.38%
2022-05-1324.253.39%
2022-05-1224.253.48%
2022-05-1126.43.52%
2022-05-1026.453.55%
2022-05-0926.453.52%
2022-05-0626.43.47%
2022-05-0526.553.45%
2022-05-0426.553.43%
2022-05-0326.33.43%
2022-04-2927.03.45%
2022-04-2827.33.59%
2022-04-2726.53.47%
2022-04-2626.33.51%
2022-04-2526.63.50%
2022-04-2227.13.58%
2022-04-2127.253.83%
2022-04-2026.43.92%
2022-04-1926.23.84%
2022-04-1826.353.90%
2022-04-1524.93.53%
2022-04-1424.953.51%
2022-04-1324.83.48%
2022-04-1224.73.48%
2022-04-1124.73.50%
2022-04-0825.13.64%
2022-04-0724.43.71%
2022-04-0624.853.63%
2022-04-0124.83.64%
2022-03-3125.03.64%
2022-03-3025.153.61%
2022-03-2924.953.43%
2022-03-2825.053.41%
2022-03-2524.953.43%
2022-03-2425.053.43%
2022-03-2325.153.42%
2022-03-2225.13.40%
2022-03-2125.153.40%
2022-03-1825.03.39%
2022-03-1724.73.45%
2022-03-1624.13.48%
2022-03-1524.13.48%
2022-03-1424.03.49%
2022-03-1123.93.53%
2022-03-1024.13.53%
2022-03-0924.053.53%
2022-03-0823.93.56%
2022-03-0724.053.58%
2022-03-0424.53.55%
2022-03-0324.93.50%
2022-03-0224.353.50%
2022-03-0124.753.50%
2022-02-2524.553.49%
2022-02-2424.353.45%
2022-02-2324.553.41%
2022-02-2224.353.42%
2022-02-2125.03.40%
2022-02-1824.93.40%
2022-02-1725.053.40%
2022-02-1624.953.51%
2022-02-1524.753.61%
2022-02-1425.353.67%
2022-02-1125.43.69%
2022-02-1025.43.69%
2022-02-0925.653.69%
2022-02-0825.73.68%
2022-02-0725.83.69%
2022-01-2625.03.46%
2022-01-2523.73.55%
2022-01-2423.853.61%
2022-01-2123.83.62%
2022-01-2024.13.53%
2022-01-1924.153.53%
2022-01-1824.43.55%
2022-01-1724.53.53%
2022-01-1424.653.57%
2022-01-1324.83.59%
2022-01-1224.453.57%
2022-01-1124.553.56%
2022-01-1024.653.58%
2022-01-0724.63.60%
2022-01-0624.653.62%
2022-01-0524.653.58%
2022-01-0424.553.60%
2022-01-0324.453.59%
2021-12-3024.353.52%
2021-12-2924.13.56%
2021-12-2824.13.55%
2021-12-2724.13.56%
2021-12-2423.83.58%
2021-12-2323.653.62%
2021-12-2224.23.71%
2021-12-2124.13.71%
2021-12-2024.13.70%
2021-12-1724.153.71%
2021-12-1624.13.69%
2021-12-1523.83.58%
2021-12-1423.93.60%
2021-12-1323.553.47%
2021-12-1023.53.47%
2021-12-0923.73.64%
2021-12-0823.33.60%
2021-12-0723.33.62%
2021-12-0623.33.62%
2021-12-0323.53.68%
2021-12-0223.73.52%
2021-12-0124.03.52%
2021-11-3024.03.44%
2021-11-2923.953.40%
2021-11-2623.93.43%
2021-11-2524.13.38%
2021-11-2424.353.33%
2021-11-2324.33.33%
2021-11-2224.03.45%
2021-11-1923.53.45%
2021-11-1823.53.45%
2021-11-1723.353.44%
2021-11-1623.53.49%
2021-11-1523.353.49%
2021-11-1223.13.46%
2021-11-1123.33.46%
2021-11-1023.253.46%
2021-11-0923.43.47%
2021-11-0823.453.47%
2021-11-0523.853.46%
2021-11-0424.03.46%
2021-11-0323.83.51%
2021-11-0224.053.51%
2021-11-0124.03.48%
2021-10-2923.953.47%
2021-10-2823.83.47%
2021-10-2723.83.48%
2021-10-2623.953.54%
2021-10-2524.03.55%
2021-10-2224.33.50%
2021-10-2123.83.51%
2021-10-2023.83.40%
2021-10-1923.63.39%
2021-10-1823.63.42%
2021-10-1523.553.41%
2021-10-1423.553.41%
2021-10-1323.53.42%
2021-10-1223.63.41%
2021-10-0823.53.41%
2021-10-0723.63.41%
2021-10-0623.23.44%
2021-10-0523.553.44%
2021-10-0423.253.46%
2021-10-0123.53.44%
2021-09-3024.23.45%
2021-09-2923.73.48%
2021-09-2824.33.48%
2021-09-2724.23.48%
2021-09-2424.03.63%
2021-09-2324.03.64%
2021-09-2223.63.64%
2021-09-1723.553.65%
2021-09-1623.63.65%
2021-09-1523.63.65%
2021-09-1423.753.65%
2021-09-1323.83.65%
2021-09-1023.93.63%
2021-09-0924.053.63%
2021-09-0824.453.77%
2021-09-0724.33.79%
2021-09-0624.33.58%
2021-09-0323.93.55%
2021-09-0223.83.56%
2021-09-0123.953.67%
2021-08-3124.03.63%
2021-08-3024.03.63%
2021-08-2724.03.63%
2021-08-2623.353.64%
2021-08-2523.753.64%
2021-08-2424.03.64%
2021-08-2323.73.64%
2021-08-2023.03.64%
2021-08-1923.23.66%
2021-08-1823.253.67%
2021-08-1723.13.70%
2021-08-1623.053.80%
2021-08-1323.53.75%
2021-08-1223.453.73%
2021-08-1123.73.70%
2021-08-1024.353.70%
2021-08-0924.53.71%
2021-08-0624.653.72%
2021-08-0524.453.75%
2021-08-0424.553.76%
2021-08-0324.43.78%
2021-08-0224.43.79%
2021-07-3024.23.78%
2021-07-2924.43.78%
2021-07-2823.953.73%
2021-07-2724.53.68%
2021-07-2624.63.65%
2021-07-2324.053.74%
2021-07-2223.653.76%
2021-07-2123.93.94%
2021-07-2024.53.96%
2021-07-1923.54.01%
2021-07-1623.753.91%
2021-07-1523.853.91%
2021-07-1423.73.91%
2021-07-1323.93.89%
2021-07-1224.253.77%
2021-07-0924.33.82%
2021-07-0824.33.85%
2021-07-0724.33.86%
2021-07-0624.43.91%
2021-07-0524.43.89%
2021-07-0224.53.93%
2021-07-0124.753.84%
2021-06-3024.83.75%
2021-06-2924.43.75%
2021-06-2824.753.77%
2021-06-2524.753.66%
2021-06-2425.253.69%
2021-06-2325.253.76%
2021-06-2225.253.81%
2021-06-2125.253.82%
2021-06-1825.653.83%
2021-06-1726.053.85%
2021-06-1625.83.97%
2021-06-1526.354.27%
2021-06-1126.554.69%
2021-06-1026.84.97%
2021-06-0925.753.91%
2021-06-0826.053.97%
2021-06-0726.554.04%
2021-06-0425.13.89%
2021-06-0324.63.95%
2021-06-0224.553.95%
2021-06-0124.84.15%
2021-05-3124.84.40%
2021-05-2825.354.35%
2021-05-2725.354.50%

景岳熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。