3014 聯陽


股價漲跌幅
20222021202020192018
聯陽-13.0%58.0%88.0%46.0%-15.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
95.2 11.02% 105.69 121.54 27.67% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率52.6651.0252.5552.7150.7950.0248.7445.6339.97
營業利益率29.1823.1218.1716.3915.5014.0313.7414.576.54
折舊負擔比率0.710.851.060.710.600.580.621.021.15
稅前淨利率30.7223.3118.5417.3514.5814.0013.5213.777.80
股東權益報酬率32.6321.1513.6212.6110.129.719.1410.265.95
資產報酬率23.8915.8210.489.898.067.817.358.184.76
本業收入比94.9799.2097.9494.35106.26100.23101.68105.7083.81
業外獲益比5.030.892.065.48-6.26-0.23-1.68-5.9116.19
無形資產佔淨值比2.573.554.705.590.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率52.9151.3553.7354.1850.8149.0151.6351.9152.0151.5251.8553.8953.3450.6653.8553.6952.2450.9450.2151.71
營業利益率28.4527.4231.6630.4126.2222.3126.6323.3817.9718.1720.7519.6312.6411.4621.7615.2615.6414.0115.9115.69
稅前淨利率29.4929.4432.9931.3628.2222.3226.7823.5218.6517.2821.5220.3313.7512.8222.2917.8815.0512.2515.7815.49
本業收入比96.4293.0695.8697.0492.79100.0099.4999.2696.20104.7196.5296.0992.0889.6997.7285.03104.17114.00100.72101.74
業外獲益比3.586.944.002.967.210.000.510.743.80-5.293.483.357.9210.312.2814.97-4.17-14.00-0.72-0.87

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1027173970561692475293425423
自由現金流量(百萬)91983823157394244258355367
稅後淨利(百萬)1806935539487390364338368221


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)144289361140238401205-51076325486200-41232429022443478-21
自由現金流量(百萬)11719637899247404142-52057245430189-41-46-1317145-21459-26
稅後淨利(百萬)40540955746537524333123512613518114381781851161078012794

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)718548183665336331733127308434413561
營業利益(百萬)20961114666551492439424501233
稅後淨利(百萬)1806935539487390364338368221
EPS(完全稀釋)10.945.713.302.952.422.322.142.351.20
營收成長率(%)49.1331.468.985.991.471.39-10.37-3.37N/A
營業利益成長率(%)88.1567.2720.8711.9912.073.54-15.37115.02N/A
稅後淨利成長率(%)93.1673.4710.6824.877.147.69-8.1566.52N/A
EPS成長率(%)91.5973.0311.8621.904.318.41-8.9495.83N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)161117112121183115221358145911568449811071879734759983821799815874745
營業利益(百萬)4584696715573993033892701521782221729387214125125114139117
稅後淨利(百萬)40540955746537524333123512613518114381781851161078012794
EPS(完全稀釋)2.512.543.462.892.331.512.061.470.790.851.130.900.510.491.170.740.680.510.810.59
去年同期營收成長率(%)5.8525.9945.3758.3980.3338.4336.2331.5114.9929.258.957.06-8.14-6.8712.4710.20----
兩季平均(YOY)營收成長率(%)15.9235.6851.8869.3659.3837.3333.8723.2522.1219.108.00-0.54-7.512.8011.34-----
去年同期EPS成長率(%)7.7368.2167.9696.60194.9477.6582.3063.3354.9073.47-3.4221.62-25.00-3.9244.4425.42----
兩季平均(YOY)EPS成長率(%)37.9768.0882.28145.77136.3079.9772.8159.1164.1935.029.10-1.69-14.4620.2634.93-----
較上季營收成長率(%)-5.84-19.3315.8420.3012.08-6.9226.2136.97-13.97-8.4021.8419.75-3.29-22.7919.732.75-1.96-6.7517.32-
較上季EPS成長率(%)-1.18-26.5919.7224.0354.30-26.7040.1486.08-7.06-24.7825.5676.474.08-58.1258.118.8233.33-37.0437.29-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.16-10.571.332019/12-15.0230.768.97
2022/313.971.245.832019/114.5540.07.39
2022/1~2-16.988.388.372019/10-15.1218.494.57
2021/12-6.5916.2149.122019/911.357.43.06
2021/11-6.1730.9652.582019/89.6511.132.35
2021/10-14.3630.9654.992019/75.768.270.89
2021/90.7738.8858.212019/63.78.36-0.46
2021/8-0.1944.7761.562019/55.369.77-2.32
2021/712.8552.9964.882019/417.312.72-5.35
2021/6-0.5651.6867.622019/326.99-6.94-8.1
2021/59.2162.1371.762019/1~2-39.32-8.65-8.64
2021/46.2362.174.872018/12-9.02-10.795.98
2021/316.2969.5480.242018/11-11.5-12.527.45
2021/1~2-9.1986.7786.772018/10-23.072.619.61
2020/125.2554.3131.452018/915.2215.0810.43
2020/11-6.1624.5829.442018/86.8212.229.7
2020/10-9.1838.8230.02018/75.859.679.3
2020/95.0429.7328.92018/65.0512.879.23
2020/85.4737.5228.762018/5-1.411.628.49
2020/711.8942.9727.152018/46.286.57.74
2020/66.2835.1423.992018/329.432.728.16
2020/59.1931.8621.392018/1~2-42.8310.9410.93
2020/411.127.2318.352017/12-10.7910.961.46
2020/356.0634.3514.972017/113.84.690.71
2020/1~2-35.895.695.682017/10-13.728.30.3

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
475.0430.010.465
2021Q4(百萬)2020Q4(百萬)YoY(%)
504.0303.066.336
2021Q3(百萬)2020Q3(百萬)YoY(%)
700.0391.079.028

EPS較上季
2022Q1(元)2021Q4(元)比率
2.512.54-0.011

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.706.847.046.976.195.875.645.565.37
存貨周轉率4.335.614.404.144.934.664.134.654.84

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.601.471.721.731.731.661.911.991.621.531.822.041.771.461.861.861.731.491.641.60
存貨周轉率0.660.891.341.401.451.481.651.371.091.371.390.980.780.911.241.111.161.341.541.22

償債能力-近10年
202120202019201820172016201520142013
負債比0.280.260.250.220.210.190.200.190.22
金融負債(百萬)000000000
營收淨額(百萬)718548183665336331733127308434413561
利息保障倍數1291.70635.95335.61291836.0035594.60928.570.00782.98497.64
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)718548183665336331733127308434413561
推銷費用(百萬)422330290262249234218221244
管理費用(百萬)320259253266239257244230285
研發費(百萬)946755701693632635618619661
推銷費用率(%)5.876.857.917.797.857.487.076.426.85
管理費用率(%)4.455.386.907.917.538.227.916.688.00
研發費用率(%)13.1715.6719.1320.6119.9220.3120.0417.9918.56

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)161117112121183115221358145911568449811071879734759983821799815874745
推銷費用(百萬)9410311410897909280687480736366706561626466
管理費用(百萬)6971957975707262555862617262687264726552
研發費(百萬)231235259248204202201187164194176167164169177179168167170150
推銷費用率(%)5.836.025.375.906.376.636.316.928.067.547.478.308.588.707.127.927.637.617.328.86
管理費用率(%)4.284.154.484.314.935.154.935.366.525.915.796.949.818.176.928.778.018.837.446.98
研發費用率(%)14.3413.7312.2113.5413.4014.8713.7816.1819.4319.7816.4319.0022.3422.2718.0121.8021.0320.4919.4520.13

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3014-聯陽OOOOOOOOXO
20年16.11億30.26%26.17%0.0%129.80%934百萬25.64%

融資使用率
日期股價融資使用率
2022-05-24 -95.29.92%
2022-05-2397.79.89%
2022-05-2097.89.91%
2022-05-1997.09.95%
2022-05-1897.59.93%
2022-05-1796.99.99%
2022-05-1694.99.99%
2022-05-1394.910.00%
2022-05-1293.610.06%
2022-05-1195.010.13%
2022-05-1095.710.11%
2022-05-0994.810.16%
2022-05-0698.110.24%
2022-05-0599.310.41%
2022-05-0497.710.42%
2022-05-0396.810.50%
2022-04-2996.410.63%
2022-04-2895.710.65%
2022-04-2794.510.63%
2022-04-2696.010.87%
2022-04-2596.211.15%
2022-04-22100.011.41%
2022-04-21100.511.42%
2022-04-20101.511.37%
2022-04-19100.511.37%
2022-04-18100.511.31%
2022-04-15100.511.33%
2022-04-14102.011.79%
2022-04-13103.011.81%
2022-04-12101.511.84%
2022-04-11103.011.96%
2022-04-08108.512.59%
2022-04-07108.012.57%
2022-04-06111.012.97%
2022-04-01112.513.35%
2022-03-31112.013.71%
2022-03-30113.014.02%
2022-03-29111.514.29%
2022-03-28112.514.10%
2022-03-25112.514.14%
2022-03-24113.514.44%
2022-03-23115.015.57%
2022-03-22113.513.95%
2022-03-21112.013.93%
2022-03-18110.514.00%
2022-03-17112.013.98%
2022-03-16109.013.58%
2022-03-15109.013.96%
2022-03-14112.513.97%
2022-03-11113.514.24%
2022-03-10113.514.23%
2022-03-09110.514.94%
2022-03-08108.514.44%
2022-03-07113.015.18%
2022-03-04114.515.06%
2022-03-03116.515.73%
2022-03-02114.016.53%
2022-03-01109.016.88%
2022-02-25108.017.15%
2022-02-24114.519.80%
2022-02-23118.521.42%
2022-02-22113.519.59%
2022-02-21116.520.80%
2022-02-18117.520.50%
2022-02-17115.018.64%
2022-02-16112.518.30%
2022-02-15112.018.29%
2022-02-14114.017.03%
2022-02-11112.515.89%
2022-02-10107.512.65%
2022-02-09109.012.68%
2022-02-08106.012.31%
2022-02-07104.512.41%
2022-01-2699.811.98%
2022-01-25100.012.42%
2022-01-24101.512.46%
2022-01-21102.012.46%
2022-01-20104.012.20%
2022-01-19104.012.27%
2022-01-18104.012.43%
2022-01-17104.012.70%
2022-01-14102.012.78%
2022-01-13102.012.75%
2022-01-12103.012.82%
2022-01-11103.012.88%
2022-01-10104.512.80%
2022-01-07105.012.88%
2022-01-06109.013.53%
2022-01-05108.013.31%
2022-01-04108.013.30%
2022-01-03109.013.42%
2021-12-30108.513.43%
2021-12-29107.513.46%
2021-12-28107.013.43%
2021-12-27107.513.47%
2021-12-24107.013.69%
2021-12-23106.513.78%
2021-12-22105.513.75%
2021-12-21104.513.74%
2021-12-20103.513.81%
2021-12-17105.013.82%
2021-12-16106.514.02%
2021-12-15104.513.97%
2021-12-14102.014.24%
2021-12-13103.514.57%
2021-12-10103.514.52%
2021-12-09102.015.05%
2021-12-08106.517.15%
2021-12-07107.516.98%
2021-12-06108.516.78%
2021-12-03109.016.67%
2021-12-02104.015.31%
2021-12-01105.015.04%
2021-11-30104.515.11%
2021-11-29104.015.14%
2021-11-26102.515.30%
2021-11-25105.015.79%
2021-11-24106.515.82%
2021-11-23106.515.93%
2021-11-22109.516.43%
2021-11-19108.516.88%
2021-11-18110.516.89%
2021-11-17110.017.06%
2021-11-16109.017.69%
2021-11-15109.018.01%
2021-11-12107.017.89%
2021-11-11108.018.10%
2021-11-10105.017.42%
2021-11-09104.016.87%
2021-11-08107.016.61%
2021-11-05104.516.68%
2021-11-04104.516.72%
2021-11-03104.016.79%
2021-11-02103.516.86%
2021-11-01106.017.41%
2021-10-29104.017.90%
2021-10-28104.018.33%
2021-10-27103.518.34%
2021-10-26101.018.90%
2021-10-25102.519.02%
2021-10-22102.518.91%
2021-10-2199.519.18%
2021-10-20100.519.20%
2021-10-19101.019.14%
2021-10-1897.319.83%
2021-10-1597.819.64%
2021-10-1496.619.51%
2021-10-1396.119.60%
2021-10-1299.519.56%
2021-10-08102.519.19%
2021-10-07104.519.04%
2021-10-06100.019.10%
2021-10-0598.619.26%
2021-10-0494.220.49%
2021-10-0197.921.02%
2021-09-3099.521.29%
2021-09-29100.521.03%
2021-09-28103.021.58%
2021-09-27102.021.05%
2021-09-24103.520.98%
2021-09-23102.020.90%
2021-09-22100.520.86%
2021-09-17103.521.85%
2021-09-16102.521.93%
2021-09-15102.022.03%
2021-09-14104.022.59%
2021-09-13105.023.22%
2021-09-10107.023.18%
2021-09-09105.023.29%
2021-09-08103.023.43%
2021-09-07105.023.56%
2021-09-06108.023.74%
2021-09-03111.524.32%
2021-09-02111.524.86%
2021-09-01115.524.35%
2021-08-31113.023.78%
2021-08-30110.023.76%
2021-08-27110.523.81%
2021-08-26115.022.93%
2021-08-25122.022.91%
2021-08-24120.023.10%
2021-08-23121.523.41%
2021-08-20116.023.30%
2021-08-19114.023.84%
2021-08-18121.024.04%
2021-08-17116.525.75%
2021-08-16121.525.99%
2021-08-13122.026.23%
2021-08-12127.527.51%
2021-08-11124.527.57%
2021-08-10128.029.36%
2021-08-09130.029.77%
2021-08-06136.029.92%
2021-08-05142.528.96%
2021-08-04135.529.93%
2021-08-03130.027.59%
2021-08-02127.027.04%
2021-07-30126.026.98%
2021-07-29127.527.31%
2021-07-28125.026.70%
2021-07-27135.029.81%
2021-07-26134.029.01%
2021-07-23125.526.36%
2021-07-22126.529.14%
2021-07-21125.024.79%
2021-07-20124.525.14%
2021-07-19129.025.53%
2021-07-16126.525.83%
2021-07-15125.025.85%
2021-07-14123.523.71%
2021-07-13123.023.37%
2021-07-12125.023.60%
2021-07-09122.524.51%
2021-07-08127.024.50%
2021-07-07123.524.01%
2021-07-06125.024.36%
2021-07-05128.525.78%
2021-07-02124.023.36%
2021-07-01122.523.62%
2021-06-30121.523.81%
2021-06-29121.024.08%
2021-06-28124.025.28%
2021-06-25120.524.47%
2021-06-24121.024.65%
2021-06-23122.523.63%
2021-06-22121.024.61%
2021-06-21122.024.16%
2021-06-18125.528.83%
2021-06-17125.529.80%
2021-06-16124.031.06%
2021-06-15129.031.81%
2021-06-11128.532.14%
2021-06-10131.030.73%
2021-06-09132.023.52%
2021-06-08120.019.91%
2021-06-07119.519.15%
2021-06-04117.018.33%
2021-06-03119.017.79%
2021-06-02116.017.96%
2021-06-01119.519.24%

聯陽熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。