2511 太子


股價漲跌幅
20222021202020192018
太子-12.0%16.0%-6.0%11.0%-16.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
11.9 10.84% 13.19 15.17 27.48% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率23.3118.5325.1028.3629.7232.6332.1326.8127.26
營業利益率8.041.446.488.939.8112.5515.2212.6911.71
折舊負擔比率6.256.425.982.893.203.092.221.822.13
稅前淨利率12.396.608.7111.5512.1915.8015.6513.0910.04
股東權益報酬率5.823.003.895.145.186.429.0311.109.16
資產報酬率3.341.852.282.812.773.414.554.913.83
本業收入比64.9021.8074.3977.3680.4579.4397.1896.93116.70
業外獲益比35.1678.3325.6122.7219.5520.572.783.07-16.70
無形資產佔淨值比3.853.833.764.170.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率27.8818.5723.1228.7625.0422.3819.4710.2318.1719.6326.2826.6328.7624.5428.3331.8835.4225.0823.3742.24
營業利益率16.278.438.258.676.847.91-0.72-8.221.392.255.618.689.8110.275.797.1211.0314.347.677.16
稅前淨利率11.597.31-15.0628.0026.6912.178.353.25-1.555.418.959.4511.5410.9711.0512.3212.9919.978.6811.77
本業收入比140.33115.08-54.7730.9325.6165.12-8.64-252.11-87.8041.6262.5092.0384.8793.4752.2257.7784.9271.7788.2760.68
業外獲益比-40.33-15.41154.7769.0774.3935.08108.64352.11187.8058.3837.087.9714.846.3747.4142.2315.0828.2311.4539.32

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)529645523727314122515443693-1203-298
自由現金流量(百萬)55845072363068336329684508-1318-2006
稅後淨利(百萬)1535794953125312811609223823991653


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)234922201292-26181013502412391399131352671311751382-408-412-249662-4312488
自由現金流量(百萬)21061946161019318361478257546973137146753512574227-575-2727-2443411370315
稅後淨利(百萬)435367-429765832457230125-18136229273315519254226254560359222

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)125121196312199118551098912060161091942417242
營業利益(百萬)1006172790105910781514245124652020
稅後淨利(百萬)1535794953125312811609223823991653
EPS(完全稀釋)0.940.490.580.760.780.981.361.511.29
營收成長率(%)4.59-1.932.907.88-8.88-25.14-17.0712.66N/A
營業利益成長率(%)484.88-78.23-25.40-1.76-28.80-38.23-0.5722.03N/A
稅後淨利成長率(%)93.32-16.68-23.94-2.19-20.39-28.11-6.7145.13N/A
EPS成長率(%)91.84-15.52-23.68-2.56-20.41-27.94-9.9317.05N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)47254165243626783232424029122180263234182676318929175437244020361942310341211747
營業利益(百萬)769351201232221336-21-1793677150277286558141145214445316125
稅後淨利(百萬)435367-429765832457230125-18136229273315519254226254560359222
EPS(完全稀釋)0.270.23-0.260.470.510.280.140.08-0.010.080.140.170.190.320.160.140.160.350.220.14
去年同期營收成長率(%)46.19-1.77-16.3522.8422.8024.058.82-31.64-9.77-37.139.6756.6350.2175.22-40.7916.54----
去年同期營業利益成長率(%)247.964.461057.14229.61513.89336.36-114.00-164.62-87.41-86.206.3891.0333.6425.39-55.3816.00----
去年同期稅後淨利成長率(%)-47.72-19.69-286.52512.004722.22236.030.44-54.21-105.71-73.80-9.8420.8024.02-7.32-29.251.80----
去年同期EPS成長率(%)-47.06-17.86-285.71487.505200.00250.000.00-52.94-105.26-75.00-12.5021.4318.75-8.57-27.270.00----
較上季營收成長率(%)13.4570.98-9.04-17.14-23.7745.6033.58-17.17-23.0027.73-16.099.32-46.35122.8319.844.84-37.42-24.70135.89-
較上季營業利益成長率(%)119.0974.63-13.364.98-34.231700.0088.27-597.22-53.25-48.67-45.85-3.15-48.75295.74-2.76-32.24-51.9140.82152.80-
較上季稅後淨利成長率(%)18.53185.55-156.08-8.0582.0698.7084.00794.44-113.24-40.61-16.12-13.33-39.31104.3312.39-11.02-54.6455.9961.71-
較上季EPS成長率(%)17.39188.46-155.32-7.8482.14100.0075.00900.00-112.50-42.86-17.65-10.53-40.62100.0014.29-12.50-54.2959.0957.14-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.629.7442.472019/1223.58-59.492.97
2022/316.9235.0346.232019/117.7-6.1127.15
2022/1~2-33.4352.1452.132019/1033.53.4932.34
2021/1219.814.035.362019/9-15.47-18.5936.71
2021/11120.7424.073.962019/8-16.7537.1646.04
2021/10-9.68-44.031.112019/79.4224.3747.23
2021/9-6.06-12.658.592019/6-15.0734.6552.17
2021/83.63-19.9811.422019/513.2473.1156.08
2021/76.22-16.7117.172019/4-1.3557.0151.71
2021/6-20.516.0524.12019/321.1672.9449.93
2021/50.4831.325.42019/1~2-17.0739.7339.72
2021/4-14.2427.8124.122018/12186.46179.557.87
2021/331.4716.4823.062018/1118.72-12.57-12.83
2021/1~2-33.2226.8526.842018/105.068.4-12.87
2020/1230.3523.37-2.672018/942.4374.38-18.81
2020/11-0.4216.97-5.882018/8-24.5127.86-25.52
2020/1040.9426.52-8.412018/718.46-72.01-29.47
2020/9-13.9419.84-12.422018/69.1818.735.07
2020/87.8617.71-15.452018/52.7123.982.44
2020/748.01-9.14-19.62018/48.656.05-1.93
2020/6-10.05-32.83-21.442018/32.270.07-4.34
2020/5-2.18-36.58-19.252018/1~2-23.34-6.19-6.18
2020/4-21.84-26.57-14.172017/12-10.41-54.8-8.97
2020/317.34-7.32-9.832017/11128.71-32.183.71
2020/1~2-4.47-11.21-11.22017/108.73-38.6813.02

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
548.0863.0-36.50
2021Q4(百萬)2020Q4(百萬)YoY(%)
305.0516.0-40.89
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.270.230.1739

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率13.7812.809.289.0412.537.153.853.684.80
存貨周轉率0.690.530.440.390.350.370.510.770.87

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率6.946.073.853.293.184.823.902.603.105.014.053.111.893.942.712.422.374.114.841.77
存貨周轉率0.340.280.140.130.150.190.130.100.110.140.100.110.100.180.080.060.060.110.140.04

償債能力-近10年
202120202019201820172016201520142013
負債比0.490.530.560.520.520.520.540.570.65
金融負債(百萬)97761086615043161071720017197155671712719655
營收淨額(百萬)125121196312199118551098912060161091942417242
利息保障倍數5.943.424.247.278.838.848.528.265.58
長期銀行借款占稅後淨利比2.929.707.857.825.156.905.103.807.94

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)125121196312199118551098912060161091942417242
推銷費用(百萬)314404447469326467669637735
管理費用(百萬)159616421825183518631955205421061945
研發費(百萬)000000000
推銷費用率(%)2.513.383.663.962.973.874.153.284.26
管理費用率(%)12.7613.7314.9615.4816.9516.2112.7510.8411.28
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)47254165243626783232424029122180263234182676318929175437244020361942310341211747
推銷費用(百萬)90986864831241624474120851191232408977621314970
管理費用(百萬)458324294474505489427358368474468454429536460427412203598543
研發費(百萬)00000000000000000000
推銷費用率(%)1.902.352.792.392.572.925.562.022.813.513.183.734.224.413.653.783.194.221.194.01
管理費用率(%)9.697.7812.0717.7015.6211.5314.6616.4213.9813.8717.4914.2414.719.8618.8520.9721.226.5414.5131.08
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2511-太子OOOOOOOXXX
31年162.33億21.56%47.28%0.0%52.76%5835百萬6.6%

融資使用率
日期股價融資使用率
2022-05-19 -11.92.40%
2022-05-1812.152.41%
2022-05-1712.152.44%
2022-05-1612.02.45%
2022-05-1311.92.46%
2022-05-1211.52.46%
2022-05-1111.92.46%
2022-05-1012.052.47%
2022-05-0912.02.48%
2022-05-0612.32.59%
2022-05-0512.452.62%
2022-05-0412.42.62%
2022-05-0312.452.62%
2022-04-2912.52.62%
2022-04-2812.52.61%
2022-04-2712.452.64%
2022-04-2612.752.68%
2022-04-2512.552.61%
2022-04-2212.852.63%
2022-04-2112.952.65%
2022-04-2013.02.64%
2022-04-1912.92.64%
2022-04-1812.852.65%
2022-04-1512.952.62%
2022-04-1413.052.62%
2022-04-1313.12.62%
2022-04-1213.02.62%
2022-04-1113.02.62%
2022-04-0813.052.63%
2022-04-0713.12.62%
2022-04-0613.352.62%
2022-04-0113.152.62%
2022-03-3113.152.59%
2022-03-3013.32.59%
2022-03-2913.22.58%
2022-03-2813.252.57%
2022-03-2513.42.57%
2022-03-2413.52.54%
2022-03-2313.62.54%
2022-03-2213.752.54%
2022-03-2113.72.55%
2022-03-1813.72.55%
2022-03-1713.352.58%
2022-03-1613.02.47%
2022-03-1512.952.45%
2022-03-1413.152.50%
2022-03-1113.252.48%
2022-03-1013.22.49%
2022-03-0913.12.46%
2022-03-0812.952.47%
2022-03-0713.052.53%
2022-03-0413.952.52%
2022-03-0314.12.58%
2022-03-0214.12.60%
2022-03-0114.22.60%
2022-02-2513.82.50%
2022-02-2413.62.50%
2022-02-2313.952.48%
2022-02-2213.72.47%
2022-02-2113.92.51%
2022-02-1813.852.51%
2022-02-1713.72.53%
2022-02-1613.452.55%
2022-02-1513.32.54%
2022-02-1413.32.47%
2022-02-1113.42.47%
2022-02-1013.352.47%
2022-02-0913.452.47%
2022-02-0813.152.48%
2022-02-0713.152.49%
2022-01-2612.92.49%
2022-01-2512.852.49%
2022-01-2413.052.48%
2022-01-2113.22.50%
2022-01-2013.452.52%
2022-01-1913.252.52%
2022-01-1813.42.50%
2022-01-1713.52.51%
2022-01-1413.52.52%
2022-01-1313.72.57%
2022-01-1213.72.57%
2022-01-1113.72.55%
2022-01-1013.552.55%
2022-01-0713.552.53%
2022-01-0613.552.52%
2022-01-0513.52.53%
2022-01-0413.52.48%
2022-01-0313.52.51%
2021-12-3013.42.53%
2021-12-2913.452.54%
2021-12-2813.252.54%
2021-12-2713.252.55%
2021-12-2413.22.55%
2021-12-2313.32.54%
2021-12-2213.352.52%
2021-12-2113.352.52%
2021-12-2013.452.54%
2021-12-1713.552.60%
2021-12-1613.352.51%
2021-12-1513.252.50%
2021-12-1413.252.50%
2021-12-1313.252.51%
2021-12-1013.252.53%
2021-12-0913.42.55%
2021-12-0813.352.54%
2021-12-0713.252.54%
2021-12-0613.22.53%
2021-12-0313.12.50%
2021-12-0213.052.49%
2021-12-0113.252.49%
2021-11-3013.22.49%
2021-11-2913.252.50%
2021-11-2613.352.50%
2021-11-2513.552.47%
2021-11-2413.552.46%
2021-11-2313.352.45%
2021-11-2213.452.50%
2021-11-1913.352.55%
2021-11-1813.52.49%
2021-11-1713.32.44%
2021-11-1613.42.47%
2021-11-1513.452.52%
2021-11-1213.52.60%
2021-11-1113.252.58%
2021-11-1013.352.65%
2021-11-0912.92.49%
2021-11-0812.92.54%
2021-11-0513.052.61%
2021-11-0413.652.65%
2021-11-0313.252.45%
2021-11-0213.12.46%
2021-11-0113.152.46%
2021-10-2913.252.49%
2021-10-2813.32.50%
2021-10-2713.22.50%
2021-10-2613.252.51%
2021-10-2513.352.49%
2021-10-2213.22.53%
2021-10-2113.02.53%
2021-10-2012.952.46%
2021-10-1913.02.45%
2021-10-1812.852.47%
2021-10-1512.752.48%
2021-10-1412.552.49%
2021-10-1312.72.56%
2021-10-1212.82.61%
2021-10-0812.952.62%
2021-10-0712.952.59%
2021-10-0612.852.63%
2021-10-0513.152.57%
2021-10-0413.152.60%
2021-10-0113.22.64%
2021-09-3013.92.82%
2021-09-2913.52.67%
2021-09-2813.652.70%
2021-09-2713.62.69%
2021-09-2413.552.72%
2021-09-2313.752.79%
2021-09-2213.62.84%
2021-09-1713.92.80%
2021-09-1613.82.83%
2021-09-1513.72.80%
2021-09-1414.152.97%
2021-09-1314.553.01%
2021-09-1013.952.62%
2021-09-0913.92.70%
2021-09-0813.552.70%
2021-09-0713.752.76%
2021-09-0613.552.68%
2021-09-0314.32.93%
2021-09-0213.752.84%
2021-09-0113.92.92%
2021-08-3113.72.52%
2021-08-3013.452.31%
2021-08-2712.752.01%
2021-08-2612.652.03%
2021-08-2512.62.04%
2021-08-2412.62.04%
2021-08-2312.82.08%
2021-08-2012.552.07%
2021-08-1912.652.09%
2021-08-1813.12.07%
2021-08-1713.152.05%
2021-08-1612.82.05%
2021-08-1312.852.08%
2021-08-1213.12.31%
2021-08-1113.32.40%
2021-08-1013.32.39%
2021-08-0913.02.32%
2021-08-0613.12.28%
2021-08-0512.31.71%
2021-08-0412.31.70%
2021-08-0312.21.70%
2021-08-0212.21.70%
2021-07-3011.951.71%
2021-07-2911.951.78%
2021-07-2811.91.82%
2021-07-2712.01.82%
2021-07-2612.051.80%
2021-07-2312.151.83%
2021-07-2212.11.83%
2021-07-2112.01.86%
2021-07-2012.051.88%
2021-07-1912.251.85%
2021-07-1612.11.77%
2021-07-1512.01.77%
2021-07-1411.91.54%
2021-07-1311.91.57%
2021-07-1211.951.57%
2021-07-0911.951.63%
2021-07-0811.951.67%
2021-07-0711.91.64%
2021-07-0611.91.66%
2021-07-0511.951.65%
2021-07-0211.851.60%
2021-07-0111.81.59%
2021-06-3011.91.56%
2021-06-2911.851.56%
2021-06-2811.851.62%
2021-06-2512.01.77%
2021-06-2412.251.65%
2021-06-2312.01.50%
2021-06-2211.91.47%
2021-06-2111.651.47%
2021-06-1811.91.54%
2021-06-1712.01.58%
2021-06-1611.851.63%
2021-06-1511.951.65%
2021-06-1112.01.65%
2021-06-1011.851.62%
2021-06-0911.81.60%
2021-06-0811.951.63%
2021-06-0711.91.58%
2021-06-0411.91.60%
2021-06-0312.11.60%
2021-06-0212.151.58%
2021-06-0111.81.58%
2021-05-3111.91.58%
2021-05-2811.851.49%
2021-05-2711.51.55%

太子熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。