2493 揚博


股價漲跌幅
20222021202020192018
揚博8.0%13.0%30.0%13.0%-7.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率26.4826.4526.3331.9029.7032.4128.0829.9326.2426.86
營業利益率15.4315.2914.3017.6313.6316.8913.8916.7712.7713.74
折舊負擔比率0.440.460.480.330.350.390.410.340.500.48
稅前淨利率14.4315.2012.4917.8412.9816.9415.6518.4214.5115.39
股東權益報酬率14.3213.139.5714.6611.0214.8013.0717.4412.3016.17
資產報酬率9.178.806.6910.217.9110.839.1412.349.1611.52
本業收入比107.08100.76114.5298.83105.0799.7488.9591.0388.0989.24
業外獲益比-6.84-0.51-14.521.17-5.070.2611.348.9711.9110.76
無形資產佔淨值比0.030.030.000.030.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率27.5528.6924.6025.2526.9026.1227.4223.2529.3025.5526.1825.1728.6037.3533.2527.1430.3325.7931.3231.25
營業利益率19.8217.7513.3914.7115.4616.0314.6012.9517.6814.0814.9113.7514.5022.8419.9013.8914.2210.1314.7017.10
稅前淨利率21.2316.2110.9016.0314.4314.319.8514.2922.7811.1910.3114.9913.3825.1717.3618.8610.139.0616.6119.03
本業收入比93.44109.85123.3892.31106.31112.00148.3990.5377.70125.71143.7591.84107.5990.91114.9573.95140.68111.1188.6689.62
業外獲益比6.56-9.85-23.388.65-7.21-12.00-48.399.4722.30-25.71-43.758.16-8.869.09-14.9526.05-40.68-11.1111.3410.38

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)468308379257352473252302197163
自由現金流量(百萬)462248396230337441229298213250
稅後淨利(百萬)343309229343247326287375260348


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)57213-131947477136950163175-1759501263051152238-97
自由現金流量(百萬)51208-13195732213394-1165145-24111261242950140232-91
稅後淨利(百萬)14911155879072437711650427660114869548468089

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2939260124822401228223122201235921972295
營業利益(百萬)454398355423311391306396281315
稅後淨利(百萬)343309229343247326287375260348
EPS(完全稀釋)2.982.681.982.962.142.822.473.242.250.00
營收成長率(%)13.004.793.375.21-1.305.04-6.707.37-4.27N/A
營業利益成長率(%)14.0712.11-16.0836.01-20.4627.78-22.7340.93-10.79N/A
稅後淨利成長率(%)11.0034.93-33.2438.87-24.2313.59-23.4744.23-25.29N/A
EPS成長率(%)11.1935.35-33.1138.32-24.1114.17-23.7744.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)861814706652766698633662608625616654587568616632585593582558
營業利益(百萬)17114595961181129286108889290851301238883608695
稅後淨利(百萬)14911155879072437711650427660114869548468089
EPS(完全稀釋)1.300.970.480.760.780.630.380.671.010.440.370.660.521.000.750.830.420.400.700.77
去年同期營收成長率(%)12.4016.6211.53-1.5125.9911.682.761.223.5810.040.003.480.34-4.225.8413.26----
去年同期營業利益成長率(%)44.9229.463.2611.639.2627.270.00-4.4427.06-32.31-25.202.272.41116.6743.02-7.37----
去年同期稅後淨利成長率(%)65.5654.1727.9112.99-22.4144.002.381.3293.33-56.14-51.16-20.0025.00147.837.506.74----
去年同期EPS成長率(%)66.6753.9726.3213.43-22.7743.182.701.5294.23-56.00-50.67-20.4823.81150.007.147.79----
較上季營收成長率(%)5.7715.308.28-14.889.7410.27-4.388.88-2.721.46-5.8111.413.35-7.79-2.538.03-1.351.894.30-
較上季營業利益成長率(%)17.9352.63-1.04-18.645.3621.746.98-20.3722.73-4.352.225.88-34.625.6939.776.0238.33-30.23-9.47-
較上季稅後淨利成長率(%)34.23101.82-36.78-3.3325.0067.44-44.16-33.62132.0019.05-44.7426.67-47.3732.56-9.4797.924.35-42.50-10.11-
較上季EPS成長率(%)34.02102.08-36.84-2.5623.8165.79-43.28-33.66129.5518.92-43.9426.92-48.0033.33-9.6497.625.00-42.86-9.09-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-21.338.6111.52019/1212.317.973.43
2022/37.2519.9312.322019/11-2.186.942.18
2022/1~2-2.818.688.672019/10-1.776.751.74
2021/123.63-2.2813.182019/9-2.555.291.22
2021/1114.7336.0615.172019/87.31-1.20.73
2021/106.1625.6713.122019/7-7.95-1.831.02
2021/9-3.65-0.6111.842019/69.02-2.31.5
2021/8-0.2715.6113.572019/5-15.24-2.22.34
2021/73.0317.6113.282019/416.1912.493.51
2021/612.8311.1212.582019/322.331.750.32
2021/5-4.55-1.1312.872019/1~2-25.57-0.41-0.4
2021/4-13.13-9.4416.322018/121.8-4.045.2
2021/3-8.920.6326.452018/11-2.35-4.376.08
2021/1~210.929.4529.442018/10-3.11-3.857.17
2020/1244.332.394.712018/9-8.56-3.588.47
2020/115.973.021.962018/86.6210.5610.13
2020/10-16.04-4.891.852018/7-8.3911.310.06
2020/912.0711.272.62018/69.127.629.86
2020/81.45-3.251.52018/5-2.57.7810.37
2020/7-2.642.342.212018/45.126.111.05
2020/60.38-3.232.192018/32.184.636.53
2020/5-12.575.093.342018/1~20.07.547.53
2020/415.721.872.922017/121.457.48-1.32
2020/38.312.293.342017/11-1.824.71-2.09
2020/1~2-9.693.893.882017/10-2.8414.54-2.74

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
183.0111.064.864
2021Q4(百萬)2020Q4(百萬)YoY(%)
132.0100.032.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
77.062.024.193

EPS較上季
2022Q1(元)2021Q4(元)比率
1.30.970.3402

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.662.962.772.512.432.652.492.702.772.97
存貨周轉率2.002.242.362.022.232.532.282.562.972.71

應收帳周轉率和存貨周轉率-近20季
22Q121Q4
應收帳款周轉率1.151.09
存貨周轉率0.530.48

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.360.350.300.300.310.260.280.320.260.25
金融負債(百萬)00000058735671
營收淨額(百萬)2939260124822401228223122201235921972295
利息保障倍數6238.653953.022232.01142782.0049362.209327.901041.56835.21448.02295.59
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.030.04

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2939260124822401228223122201235921972295
推銷費用(百萬)167156152217244206175175148151
管理費用(百萬)121114119110101115102103108108
研發費(百萬)25272418223835323943
推銷費用率(%)5.686.006.129.0410.698.917.957.426.746.58
管理費用率(%)4.124.384.794.584.434.974.634.374.924.71
研發費用率(%)0.851.040.970.750.961.641.591.361.781.87

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)861814706652766698633662608625616654587568616632585593582558
推銷費用(百萬)4845403744434133393539393952515162656546
管理費用(百萬)3032283228292630293128303029272924232626
研發費(百萬)79556759585665544566
推銷費用率(%)5.575.535.675.675.746.166.484.986.415.606.335.966.649.158.288.0710.6010.9611.178.24
管理費用率(%)3.483.933.974.913.664.154.114.534.774.964.554.595.115.114.384.594.103.884.474.66
研發費用率(%)0.811.110.710.770.781.000.791.360.821.280.810.921.020.880.810.630.680.841.031.08

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2493-揚博OOOOOOOOXO
20年11.44億32.55%42.92%0.0%65.21%451百萬25.32%

融資使用率
日期股價融資使用率
2022-05-17 -41.453.93%
2022-05-1641.253.93%
2022-05-1340.253.98%
2022-05-1240.03.97%
2022-05-1140.254.01%
2022-05-1040.24.00%
2022-05-0940.43.99%
2022-05-0641.253.96%
2022-05-0540.83.91%
2022-05-0440.73.91%
2022-05-0340.753.91%
2022-04-2940.753.90%
2022-04-2840.353.89%
2022-04-2740.253.90%
2022-04-2640.853.90%
2022-04-2541.153.92%
2022-04-2242.153.90%
2022-04-2142.13.88%
2022-04-2042.153.87%
2022-04-1941.93.90%
2022-04-1841.63.91%
2022-04-1542.03.95%
2022-04-1442.153.97%
2022-04-1342.44.00%
2022-04-1242.14.01%
2022-04-1142.154.05%
2022-04-0842.44.01%
2022-04-0741.654.05%
2022-04-0642.44.19%
2022-04-0142.354.25%
2022-03-3142.04.15%
2022-03-3041.454.03%
2022-03-2941.04.16%
2022-03-2840.94.15%
2022-03-2541.04.13%
2022-03-2440.34.21%
2022-03-2340.54.25%
2022-03-2240.254.24%
2022-03-2140.24.23%
2022-03-1840.054.23%
2022-03-1740.054.23%
2022-03-1639.84.23%
2022-03-1539.854.24%
2022-03-1439.854.32%
2022-03-1139.954.32%
2022-03-1039.954.32%
2022-03-0939.854.32%
2022-03-0839.94.33%
2022-03-0739.954.30%
2022-03-0440.154.39%
2022-03-0340.34.43%
2022-03-0240.254.40%
2022-03-0140.154.44%
2022-02-2540.24.73%
2022-02-2440.04.58%
2022-02-2340.74.55%
2022-02-2239.954.53%
2022-02-2139.954.58%
2022-02-1839.84.45%
2022-02-1740.054.51%
2022-02-1640.054.52%
2022-02-1539.94.46%
2022-02-1439.954.43%
2022-02-1139.854.43%
2022-02-1039.154.26%
2022-02-0939.054.27%
2022-02-0838.74.30%
2022-02-0738.654.39%
2022-01-2638.154.48%
2022-01-2538.04.50%
2022-01-2437.954.52%
2022-01-2137.84.53%
2022-01-2037.954.54%
2022-01-1937.954.53%
2022-01-1837.954.54%
2022-01-1737.854.55%
2022-01-1437.854.56%
2022-01-1338.054.59%
2022-01-1238.054.59%
2022-01-1138.04.60%
2022-01-1038.24.59%
2022-01-0738.254.56%
2022-01-0638.354.55%
2022-01-0538.654.50%
2022-01-0438.94.47%
2022-01-0338.454.47%
2021-12-3038.554.43%
2021-12-2938.454.44%
2021-12-2838.254.44%
2021-12-2738.14.43%
2021-12-2438.04.43%
2021-12-2338.04.43%
2021-12-2237.854.44%
2021-12-2137.854.45%
2021-12-2037.84.46%
2021-12-1737.754.46%
2021-12-1637.754.46%
2021-12-1537.84.47%
2021-12-1437.654.47%
2021-12-1337.94.47%
2021-12-1038.04.47%
2021-12-0938.054.47%
2021-12-0838.054.49%
2021-12-0737.94.50%
2021-12-0637.74.51%
2021-12-0337.64.53%
2021-12-0237.64.55%
2021-12-0137.74.54%
2021-11-3037.654.55%
2021-11-2937.754.51%
2021-11-2637.854.52%
2021-11-2538.054.50%
2021-11-2438.154.51%
2021-11-2337.854.53%
2021-11-2237.854.54%
2021-11-1937.854.55%
2021-11-1837.84.56%
2021-11-1737.954.58%
2021-11-1638.04.61%
2021-11-1537.954.68%
2021-11-1238.24.84%
2021-11-1138.24.84%
2021-11-1037.854.87%
2021-11-0937.854.87%
2021-11-0837.854.89%
2021-11-0537.84.89%
2021-11-0438.14.89%
2021-11-0338.24.89%
2021-11-0238.04.92%
2021-11-0138.155.02%
2021-10-2938.35.08%
2021-10-2838.655.16%
2021-10-2738.55.12%
2021-10-2638.45.13%
2021-10-2538.35.14%
2021-10-2238.25.15%
2021-10-2138.255.17%
2021-10-2038.25.20%
2021-10-1938.155.23%
2021-10-1838.05.30%
2021-10-1537.855.31%
2021-10-1437.55.43%
2021-10-1337.455.40%
2021-10-1237.85.44%
2021-10-0838.255.56%
2021-10-0738.25.57%
2021-10-0637.755.60%
2021-10-0537.95.59%
2021-10-0437.76.09%
2021-10-0138.46.43%
2021-09-3039.656.59%
2021-09-2939.36.55%
2021-09-2839.86.49%
2021-09-2740.16.53%
2021-09-2440.556.54%
2021-09-2340.556.56%
2021-09-2240.26.72%
2021-09-1740.86.78%
2021-09-1640.76.81%
2021-09-1541.656.84%
2021-09-1441.55.97%
2021-09-1341.056.03%
2021-09-1041.556.18%
2021-09-0940.756.18%
2021-09-0840.056.12%
2021-09-0740.56.07%
2021-09-0642.16.57%
2021-09-0341.25.43%
2021-09-0240.155.67%
2021-09-0139.44.77%
2021-08-3139.254.82%
2021-08-3039.04.82%
2021-08-2738.94.75%
2021-08-2638.754.73%
2021-08-2538.654.73%
2021-08-2438.64.72%
2021-08-2338.64.74%
2021-08-2038.14.73%
2021-08-1938.54.74%
2021-08-1838.654.74%
2021-08-1738.254.74%
2021-08-1638.254.75%
2021-08-1338.454.74%
2021-08-1238.954.75%
2021-08-1138.54.76%
2021-08-1039.04.74%
2021-08-0939.34.92%
2021-08-0639.34.91%
2021-08-0539.354.95%
2021-08-0439.34.95%
2021-08-0339.34.94%
2021-08-0239.14.94%
2021-07-3038.94.93%
2021-07-2938.955.01%
2021-07-2838.94.98%
2021-07-2739.24.97%
2021-07-2639.14.99%
2021-07-2339.05.01%
2021-07-2238.74.98%
2021-07-2138.24.92%
2021-07-2038.24.93%
2021-07-1938.354.97%
2021-07-1638.44.98%
2021-07-1538.04.98%
2021-07-1437.655.02%
2021-07-1337.65.07%
2021-07-1237.55.03%
2021-07-0937.65.07%
2021-07-0837.355.16%
2021-07-0739.655.26%
2021-07-0639.75.35%
2021-07-0539.955.48%
2021-07-0239.65.24%
2021-07-0139.45.17%
2021-06-3039.455.13%
2021-06-2939.45.10%
2021-06-2839.355.23%
2021-06-2539.15.22%
2021-06-2439.15.26%
2021-06-2338.75.21%
2021-06-2238.655.22%
2021-06-2138.555.23%
2021-06-1838.95.20%
2021-06-1739.05.20%
2021-06-1638.85.24%
2021-06-1538.95.44%
2021-06-1137.95.11%
2021-06-1037.855.12%
2021-06-0937.655.15%
2021-06-0837.655.13%
2021-06-0737.455.13%
2021-06-0437.85.15%
2021-06-0337.85.15%
2021-06-0237.85.19%
2021-06-0138.05.16%
2021-05-3137.555.17%
2021-05-2837.45.35%
2021-05-2736.85.33%
2021-05-2636.95.33%
2021-05-2536.95.34%

揚博熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。