2436 偉詮電


股價漲跌幅
20222021202020192018
偉詮電-28.0%100.0%65.0%19.0%-25.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
68.7 -1.12% 67.93 78.12 13.71% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率30.7025.4324.7824.7425.2724.4823.4522.4022.51
營業利益率12.774.822.426.904.983.290.70-0.942.30
折舊負擔比率1.642.022.111.401.602.002.252.132.35
稅前淨利率22.9713.8315.808.7410.927.498.2311.418.32
股東權益報酬率21.9311.0911.125.707.274.974.217.404.76
資產報酬率15.788.538.604.465.784.093.576.314.05
本業收入比55.5634.8115.2679.0245.7743.798.22-8.4127.45
業外獲益比44.4465.1984.7420.9854.2356.2191.78108.4171.90
無形資產佔淨值比0.290.600.820.760.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率34.5435.6331.3229.8124.6125.2525.4326.0624.8424.6625.0825.7423.4124.9626.1924.4823.0925.8425.7124.73
營業利益率17.7218.7014.7312.722.644.454.387.362.520.392.875.820.3010.139.114.024.205.406.363.29
稅前淨利率17.0621.6421.1823.6826.1824.2921.2423.07-27.1014.7017.206.1426.66-12.519.7327.378.6810.4017.9412.04
本業收入比103.7086.6769.9053.7410.1518.4820.9231.82-9.302.2716.5194.441.50-80.5294.0314.7549.0252.2435.7726.87
業外獲益比-3.7013.8130.5846.2689.8581.5279.0868.18109.3097.7383.495.5699.25180.525.9785.2550.9847.7664.2373.13

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)196-16184205126650-6225
自由現金流量(百萬)562-7158329231315310038266
稅後淨利(百萬)751341325176225142122209127


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-11645-26292124-101-5314-14416649112197-23-336390-129-20
自由現金流量(百萬)-47862645-59-50415-127-49-310242260-245325169367015247-26841
稅後淨利(百萬)131185179202186167150154-130809045110-6754146445611451

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)360226202322256423812048177918771833
營業利益(百萬)460126561771196712-1842
稅後淨利(百萬)751341325176225142122209127
EPS(完全稀釋)4.211.931.820.861.010.640.550.940.54
營收成長率(%)37.4812.83-9.447.6916.2615.12-5.222.40N/A
營業利益成長率(%)265.08125.00-68.3648.7477.61458.33N/AN/AN/A
稅後淨利成長率(%)120.234.9284.66-21.7858.4516.39-41.6364.57N/A
EPS成長率(%)118.136.04111.63-14.8557.8116.36-41.4974.07N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)947971975904753758720667475600635587500615691668590640686560
營業利益(百萬)168182144115203432491221834262632725354418
稅後淨利(百萬)131185179202186167150154-130809045110-6754146445611451
EPS(完全稀釋)0.741.051.011.141.050.950.850.87-0.730.450.510.250.62-0.330.270.660.200.250.510.23
去年同期營收成長率(%)25.7628.1035.4235.5358.5326.3313.3913.63-5.00-2.44-8.10-12.13-15.25-3.910.7319.29----
去年同期營業利益成長率(%)740.00435.29350.00134.6966.671600.0077.7844.12500.00-96.77-71.4325.93-92.0077.1443.1850.00----
去年同期稅後淨利成長率(%)-29.5710.7819.3331.17243.08108.7566.67242.22-218.18219.4066.67-69.18150.00-219.64-52.63186.27----
去年同期EPS成長率(%)-29.5210.5318.8231.03243.84111.1166.67248.00-217.74236.3688.89-62.12210.00-232.00-47.06186.96----
較上季營收成長率(%)-2.47-0.417.8520.05-0.665.287.9540.42-20.83-5.518.1817.40-18.70-11.003.4413.22-7.81-6.7122.50-
較上季營業利益成長率(%)-7.6926.3925.22475.00-41.186.25-34.69308.33500.00-88.89-47.061600.00-96.77-1.59133.338.00-28.57-20.45144.44-
較上季稅後淨利成長率(%)-29.193.35-11.398.6011.3811.33-2.60218.46-262.50-11.11100.00-59.09264.18-224.07-63.01231.82-21.43-50.88123.53-
較上季EPS成長率(%)-29.523.96-11.408.5710.5311.76-2.30219.18-262.22-11.76104.00-59.68287.88-222.22-59.09230.00-20.00-50.98121.74-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-28.13-13.915.342019/12-0.884.18-9.44
2022/314.458.9425.872019/11-0.62-5.1-10.54
2022/1~2-16.3836.9736.972019/10-2.86-6.01-11.07
2021/121.1821.6337.482019/91.22-6.91-11.62
2021/11-1.3123.5539.272019/8-8.06-13.35-12.23
2021/102.8440.8841.232019/79.04-4.06-12.06
2021/9-0.6923.5341.272019/61.91-8.82-13.53
2021/8-6.3630.1544.12019/510.0-10.96-14.55
2021/71.9954.7846.62019/42.7-16.57-15.55
2021/611.4453.1445.032019/339.99-17.25-15.18
2021/510.4440.1443.122019/1~2-35.42-14.0-14.0
2021/4-9.0614.8744.022018/12-9.72-11.737.69
2021/353.5239.5558.492018/11-1.57-6.649.63
2021/1~2-25.5373.9773.972018/10-3.797.8711.52
2020/122.7734.6212.822018/9-5.78-8.0111.94
2020/1112.5229.8110.792018/81.790.8815.17
2020/10-9.8214.648.812018/73.6310.8717.81
2020/94.6223.488.132018/6-0.479.2719.19
2020/811.3519.466.022018/53.0721.5621.58
2020/70.91-1.363.922018/41.8628.7421.59
2020/61.986.585.012018/342.426.3119.14
2020/5-9.476.514.642018/1~2-33.0927.9627.96
2020/410.4729.424.12017/12-4.5227.6416.28
2020/348.9720.32-5.112017/1113.7323.5215.26
2020/1~221.41-19.09-19.092017/10-17.9611.7414.37

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
162.0197.0-17.76
2021Q4(百萬)2020Q4(百萬)YoY(%)
210.0184.014.130
2021Q3(百萬)2020Q3(百萬)YoY(%)
206.0153.034.640

EPS較上季
2022Q1(元)2021Q4(元)比率
0.741.05-0.295

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.513.313.213.353.253.253.093.383.56
存貨周轉率4.295.134.544.624.664.573.864.555.61

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.300.260.220.250.230.200.170.140.16
金融負債(百萬)56846722528539023313700
營收淨額(百萬)360226202322256423812048177918771833
利息保障倍數182.6862.84117.8545.4172.9773.61256.945099.64406.59
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)360226202322256423812048177918771833
推銷費用(百萬)164137137136141137125137115
管理費用(百萬)1097672636660607153
研發費(百萬)373327310259276236220230202
推銷費用率(%)4.555.235.905.305.926.697.037.306.27
管理費用率(%)3.032.903.102.462.772.933.373.782.89
研發費用率(%)10.3612.4813.3510.1011.5911.5212.3712.2511.02

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)947971975904753758720667475600635587500615691668590640686560
推銷費用(百萬)4042434040383933273536343131353732393834
管理費用(百萬)282826262926211613192017168172216171917
研發費(百萬)9194938897949176669185666952657864747570
推銷費用率(%)4.224.334.414.425.315.015.424.955.685.835.675.796.205.045.075.545.426.095.546.07
管理費用率(%)2.962.882.672.883.853.432.922.402.743.173.152.903.201.302.463.292.712.662.773.04
研發費用率(%)9.619.689.549.7312.8812.4012.6411.3913.8915.1713.3911.2413.808.469.4111.6810.8511.5610.9312.50

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2436-偉詮電OOOOXXXXXX
22年17.80億10.36%26.22%22.39%30.28%-11百萬13.96%

融資使用率
日期股價融資使用率
2022-05-19 -68.734.63%
2022-05-1869.434.68%
2022-05-1769.334.18%
2022-05-1666.635.10%
2022-05-1366.135.30%
2022-05-1264.235.81%
2022-05-1166.835.89%
2022-05-1066.036.25%
2022-05-0965.536.23%
2022-05-0666.536.51%
2022-05-0572.235.65%
2022-05-0470.335.47%
2022-05-0369.335.35%
2022-04-2969.535.36%
2022-04-2870.035.34%
2022-04-2769.135.36%
2022-04-2669.337.03%
2022-04-2571.637.50%
2022-04-2278.637.34%
2022-04-2178.037.04%
2022-04-2076.136.69%
2022-04-1975.536.75%
2022-04-1876.036.77%
2022-04-1577.137.31%
2022-04-1479.537.61%
2022-04-1380.337.59%
2022-04-1277.838.20%
2022-04-1179.037.97%
2022-04-0882.538.72%
2022-04-0782.038.69%
2022-04-0684.039.21%
2022-04-0185.339.46%
2022-03-3186.239.85%
2022-03-3087.640.20%
2022-03-2986.840.25%
2022-03-2886.240.31%
2022-03-2588.640.28%
2022-03-2490.040.14%
2022-03-2390.040.24%
2022-03-2288.240.20%
2022-03-2188.040.61%
2022-03-1887.440.96%
2022-03-1787.241.45%
2022-03-1682.941.44%
2022-03-1584.541.58%
2022-03-1488.241.58%
2022-03-1188.841.78%
2022-03-1088.241.94%
2022-03-0986.742.17%
2022-03-0885.042.73%
2022-03-0788.543.77%
2022-03-0492.545.30%
2022-03-0394.246.36%
2022-03-0291.043.02%
2022-03-0190.542.79%
2022-02-2588.643.33%
2022-02-2487.143.58%
2022-02-2391.244.27%
2022-02-2289.644.34%
2022-02-2193.046.27%
2022-02-1895.445.07%
2022-02-1793.044.74%
2022-02-1691.438.97%
2022-02-1589.439.01%
2022-02-1490.338.63%
2022-02-1193.138.48%
2022-02-1092.637.79%
2022-02-0993.137.67%
2022-02-0888.336.95%
2022-02-0788.036.83%
2022-01-2687.036.22%
2022-01-2584.137.42%
2022-01-2484.037.53%
2022-01-2183.938.83%
2022-01-2088.039.04%
2022-01-1986.638.76%
2022-01-1887.738.85%
2022-01-1787.338.84%
2022-01-1484.439.78%
2022-01-1387.140.14%
2022-01-1288.140.34%
2022-01-1188.740.74%
2022-01-1091.540.55%
2022-01-0790.641.26%
2022-01-0694.441.37%
2022-01-0593.041.87%
2022-01-0495.643.14%
2022-01-0395.743.04%
2021-12-3096.643.02%
2021-12-2997.143.36%
2021-12-2897.143.71%
2021-12-2797.643.94%
2021-12-2495.443.18%
2021-12-2396.043.09%
2021-12-2297.643.18%
2021-12-2199.044.62%
2021-12-2097.044.11%
2021-12-1796.644.68%
2021-12-1696.343.71%
2021-12-1591.846.14%
2021-12-1488.547.40%
2021-12-1390.147.92%
2021-12-1090.947.28%
2021-12-0994.047.29%
2021-12-0894.747.01%
2021-12-0795.046.98%
2021-12-0699.349.16%
2021-12-0399.049.15%
2021-12-0296.047.96%
2021-12-01100.547.24%
2021-11-3092.843.98%
2021-11-2992.241.27%
2021-11-2694.641.63%
2021-11-2595.743.01%
2021-11-2499.541.69%
2021-11-2398.939.96%
2021-11-22101.041.69%
2021-11-19106.541.06%
2021-11-18104.038.48%
2021-11-17108.537.28%
2021-11-16110.040.78%
2021-11-15108.041.25%
2021-11-12102.544.84%
2021-11-1193.449.98%
2021-11-1085.038.79%
2021-11-0984.538.99%
2021-11-0882.540.40%
2021-11-0580.941.20%
2021-11-0480.540.55%
2021-11-0380.940.52%
2021-11-0280.140.64%
2021-11-0189.040.66%
2021-10-2981.140.51%
2021-10-2882.539.67%
2021-10-2781.839.73%
2021-10-2678.239.91%
2021-10-2582.943.19%
2021-10-2284.243.38%
2021-10-2182.544.31%
2021-10-2079.944.84%
2021-10-1975.944.71%
2021-10-1873.144.75%
2021-10-1573.445.45%
2021-10-1472.245.51%
2021-10-1372.546.30%
2021-10-1277.949.32%
2021-10-0880.349.60%
2021-10-0780.950.37%
2021-10-0677.751.78%
2021-10-0581.454.46%
2021-10-0477.953.12%
2021-10-0183.752.64%
2021-09-3085.952.56%
2021-09-2990.554.14%
2021-09-2889.850.71%
2021-09-2786.750.71%
2021-09-2486.049.02%
2021-09-2379.142.42%
2021-09-2279.242.45%
2021-09-1780.540.66%
2021-09-1679.940.75%
2021-09-1577.139.48%
2021-09-1478.938.80%
2021-09-1379.238.62%
2021-09-1082.339.38%
2021-09-0978.838.16%
2021-09-0875.437.96%
2021-09-0776.838.80%
2021-09-0685.342.45%
2021-09-0386.342.38%
2021-09-0280.939.90%
2021-09-0176.836.71%
2021-08-3172.336.78%
2021-08-3073.037.41%
2021-08-2775.136.56%
2021-08-2674.935.25%
2021-08-2574.134.19%
2021-08-2472.335.34%
2021-08-2374.034.69%
2021-08-2070.134.65%
2021-08-1968.135.08%
2021-08-1871.235.15%
2021-08-1766.835.98%
2021-08-1670.236.30%
2021-08-1370.737.21%
2021-08-1274.837.00%
2021-08-1171.737.94%
2021-08-1076.039.57%
2021-08-0977.140.13%
2021-08-0680.240.63%
2021-08-0579.440.70%
2021-08-0479.440.36%
2021-08-0379.840.42%
2021-08-0277.240.39%
2021-07-3077.640.52%
2021-07-2978.640.13%
2021-07-2878.240.94%
2021-07-2785.743.08%
2021-07-2686.343.72%
2021-07-2384.143.39%
2021-07-2291.045.44%
2021-07-2183.242.33%
2021-07-2081.842.64%
2021-07-1985.343.23%
2021-07-1683.543.30%
2021-07-1583.742.09%
2021-07-1481.940.32%
2021-07-1384.541.73%
2021-07-1288.944.79%
2021-07-0984.144.11%
2021-07-0883.545.45%
2021-07-0783.145.32%
2021-07-0680.543.89%
2021-07-0580.944.21%
2021-07-0281.446.42%
2021-07-0177.042.71%
2021-06-3074.041.09%
2021-06-2973.241.44%
2021-06-2874.539.97%
2021-06-2572.640.29%
2021-06-2473.039.90%
2021-06-2374.340.38%
2021-06-2268.539.19%
2021-06-2170.039.14%
2021-06-1872.439.74%
2021-06-1773.038.94%
2021-06-1672.338.98%
2021-06-1574.138.95%
2021-06-1172.139.08%
2021-06-1071.938.41%
2021-06-0972.538.42%
2021-06-0874.038.83%
2021-06-0774.940.09%
2021-06-0476.038.86%
2021-06-0372.936.54%
2021-06-0272.036.13%
2021-06-0173.238.00%
2021-05-3171.739.22%
2021-05-2869.238.80%
2021-05-2763.137.42%

偉詮電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。