1906 寶隆


股價漲跌幅
20222021202020192018
寶隆-12.0%16.0%-36.0%-2.0%-50.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.0 -3.33% 17.4 20.01 11.17% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率12.1110.806.222.334.9011.3020.4117.9915.84
營業利益率0.100.75-1.200.810.660.22-0.10-0.05-0.06
折舊負擔比率0.050.080.080.000.000.000.000.000.00
稅前淨利率10.547.6310.3526.5227.2381.1232.1846.780.86
股東權益報酬率2.791.813.207.475.7628.813.266.930.20
資產報酬率2.281.502.356.054.8520.412.414.870.42
本業收入比1.039.47-11.363.052.430.27-0.00-0.00-0.00
業外獲益比98.9790.53111.3696.9597.7799.73100.97100.00125.00
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.5910.0712.2321.2128.6111.9411.1810.2110.279.6810.503.312.182.293.132.531.663.181.867.43
營業利益率1.021.45-1.93-1.460.08-0.131.031.300.59-5.960.770.630.450.741.520.910.291.990.260.10
稅前淨利率4.193.23-3.57228.880.560.163.1829.42-1.71-7.496.1847.321.6015.660.6794.06-2.647.3816.4173.54
本業收入比23.9144.1252.17-0.550.000.0030.004.40-33.3380.7712.501.4833.334.41200.001.06-12.5026.671.190.00
業外獲益比76.0955.8843.48100.550.000.0070.0095.60150.0019.2387.5099.2666.6795.59-133.3398.94112.5073.3398.8199.70

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1469864-121-124419-4834-69
自由現金流量(百萬)99-71-93-722-651472-143-51-597
稅後淨利(百萬)18593121502419983791760


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)475-281495-13-54-3324862111180-127026349-131-3665859-109
自由現金流量(百萬)464-293480-33-54-180178010-124160-125-3-114325-549-38546131-110
稅後淨利(百萬)3928-20176001089-6-17161176683448-164584263

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)184312451273198118161352321434504
營業利益(百萬)29-1516123000
稅後淨利(百萬)18593121502419983791760
EPS(完全稀釋)1.220.620.803.332.776.550.531.170.00
營收成長率(%)48.03-2.20-35.749.0934.32321.18-26.04-13.89N/A
營業利益成長率(%)-77.78N/AN/A33.33300.00N/AN/AN/AN/A
稅後淨利成長率(%)98.92-23.14-75.9019.81-57.381144.30-55.11N/AN/A
EPS成長率(%)96.77-22.50-75.9820.22-57.711135.85-54.70N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)110410486348081230328308379348266286373436421500623613512448
營業利益(百萬)1115-12-100342-2122236521210
稅後淨利(百萬)3928-20176001089-6-17161176683448-164584263
EPS(完全稀釋)0.260.19-0.131.160.000.000.070.59-0.04-0.110.100.770.040.450.022.97-0.110.300.561.74
去年同期營收成長率(%)1262.96355.6593.29-74.03-78.63-33.9123.317.691.61-20.18-36.82-42.80-40.13-28.87-17.7711.61----
去年同期營業利益成長率(%)0.000.00-500.00-125.00-100.00100.0050.00100.000.00-800.00-66.67-60.000.00-75.00500.000.00----
去年同期稅後淨利成長率(%)0.000.00-300.0097.75100.00100.00-37.50-23.93-200.00-125.00433.33-73.88137.5051.11-96.4370.34----
去年同期EPS成長率(%)0.000.00-285.7196.61100.00100.00-30.00-23.38-200.00-124.44400.00-74.07136.3650.00-96.4370.69----
較上季營收成長率(%)5.3465.30692.50-1.23-64.78-29.886.49-18.738.9130.83-6.99-23.32-14.453.56-15.80-19.741.6319.7314.29-
較上季營業利益成長率(%)-26.67225.00-1100.000.000.00-100.00-25.00100.00109.52-1150.000.000.00-33.33-50.0020.00150.00-83.331100.000.00-
較上季稅後淨利成長率(%)39.29240.00-111.360.000.00-100.00-88.761583.3364.71-206.25-86.321850.00-91.182166.67-99.332900.00-135.56-46.43-68.06-
較上季EPS成長率(%)36.84246.15-111.210.000.00-100.00-88.141575.0063.64-210.00-87.011825.00-91.112150.00-99.332800.00-136.67-46.43-67.82-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.173734.351627.912019/12-8.96-20.89-35.71
2022/369.943674.761263.712019/113.04-13.75-36.83
2022/1~210.2769.12769.112019/1036.14-25.16-38.73
2021/12-35.11251.7647.992019/9-14.64-5.99-40.11
2021/11-6.53580.4735.652019/827.76-37.71-42.26
2021/1017.12304.668.042019/7-13.56-52.77-42.84
2021/947.89310.43-21.722019/6-21.12-36.74-41.36
2021/8440.27154.34-52.372019/546.77-37.3-42.04
2021/736.65-70.31-75.512019/4-13.49-53.81-43.14
2021/6-3.81-72.0-76.632019/3-38.92-61.68-40.21
2021/5139.55-61.33-77.562019/1~213.29-26.94-26.94
2021/41.57-86.86-80.462018/12-0.75-28.579.08
2021/3-66.34-87.54-78.662018/11-10.57-30.4513.6
2021/1~256.06-75.0-75.02018/1071.01-27.5619.85
2020/1225.52-35.37-2.182018/9-43.44-52.6428.39
2020/11-44.41-53.130.952018/8-3.147.943.92
2020/1018.79-13.117.222018/715.77-0.8150.21
2020/9-8.35-0.429.82018/6-21.82-23.9962.68
2020/8-36.93-7.2510.852018/58.1221.5595.6
2020/728.8887.8913.322018/4-28.2360.94127.91
2020/632.8126.014.382018/330.5885.25157.28
2020/5-18.61-25.160.92018/1~2-10.01238.75238.74
2020/4-3.6934.947.592017/12-3.3686.2634.31
2020/3-38.3721.211.792017/11-6.8623.7529.96
2020/1~2101.28-4.5-4.492017/1011.8131.2930.89

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.260.190.3684

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率21.6928.1418.0120.0417.5128.1218.5523.7626.68
存貨周轉率87.44152.9159.9649.8147.07104.77144.2374.5150.46

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率4.896.716.753.965.038.8710.138.957.115.944.795.486.615.765.335.865.715.025.285.61
存貨周轉率34.8823.1325.060.000.0016.4211.2112.4421.4413.329.7721.4620.8410.739.4317.2015.9913.6027.71281.65

償債能力-近10年
202120202019201820172016201520142013
負債比0.240.240.320.360.130.250.380.370.33
金融負債(百萬)1510155014001580390480125513271066
營收淨額(百萬)184312451273198118161352321434504
利息保障倍數12.327.088.7242.0691.5862.846.4612.051.36
長期銀行借款占稅後淨利比0.000.000.121.200.000.493.612.670.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)184312451273198118161352321434504
推銷費用(百萬)16910247147121344747
管理費用(百萬)522347293029323233
研發費(百萬)000000000
推銷費用率(%)9.178.193.690.052.598.9510.5910.839.33
管理費用率(%)2.821.853.691.461.652.149.977.376.55
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)110410486348081230328308379348266286373436421500623613512448
推銷費用(百萬)87835911172228223126201000000026
管理費用(百萬)7731766556286767788787
研發費(百萬)00000000000000000000
推銷費用率(%)7.887.929.3113.7520.999.578.547.148.187.477.520.350.000.000.000.000.000.000.005.80
管理費用率(%)0.630.674.898.757.412.611.521.621.588.052.262.451.611.611.661.601.281.141.561.56
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1906-寶隆OOXOOXOXOX
46年15.10億99.65%27.69%0.0%3.38%676百萬2.4%

融資使用率
日期股價融資使用率
2022-05-19 -18.09.90%
2022-05-1818.357.88%
2022-05-1718.056.02%
2022-05-1618.06.01%
2022-05-1318.36.01%
2022-05-1218.25.99%
2022-05-1119.256.12%
2022-05-1019.86.37%
2022-05-0919.76.45%
2022-05-0620.26.67%
2022-05-0520.16.54%
2022-05-0420.456.83%
2022-05-0321.47.20%
2022-04-2919.65.69%
2022-04-2819.65.68%
2022-04-2719.255.70%
2022-04-2619.655.74%
2022-04-2519.755.71%
2022-04-2220.455.87%
2022-04-2120.45.81%
2022-04-2020.355.73%
2022-04-1920.355.68%
2022-04-1819.75.66%
2022-04-1520.05.76%
2022-04-1420.255.72%
2022-04-1320.45.72%
2022-04-1220.355.70%
2022-04-1120.45.75%
2022-04-0820.35.76%
2022-04-0720.35.83%
2022-04-0620.555.83%
2022-04-0120.05.87%
2022-03-3119.955.81%
2022-03-3019.755.84%
2022-03-2919.75.81%
2022-03-2819.857.71%
2022-03-2519.857.75%
2022-03-2419.77.77%
2022-03-2319.7513.08%
2022-03-2219.7513.56%
2022-03-2119.7513.53%
2022-03-1819.613.35%
2022-03-1719.5514.74%
2022-03-1619.4515.46%
2022-03-1519.415.51%
2022-03-1419.515.53%
2022-03-1119.3515.59%
2022-03-1019.4515.60%
2022-03-0919.3515.52%
2022-03-0819.115.52%
2022-03-0719.3515.53%
2022-03-0419.615.58%
2022-03-0319.6515.57%
2022-03-0219.5515.58%
2022-03-0119.3515.56%
2022-02-2519.115.57%
2022-02-2419.315.55%
2022-02-2319.8515.57%
2022-02-2219.815.59%
2022-02-2120.1515.59%
2022-02-1820.015.53%
2022-02-1720.015.54%
2022-02-1619.915.51%
2022-02-1519.815.52%
2022-02-1419.815.48%
2022-02-1119.9515.48%
2022-02-1020.115.50%
2022-02-0920.115.51%
2022-02-0820.3515.56%
2022-02-0720.3515.52%
2022-01-2618.7515.47%
2022-01-2518.815.49%
2022-01-2419.0515.61%
2022-01-2119.3515.64%
2022-01-2019.815.64%
2022-01-1919.715.62%
2022-01-1819.815.72%
2022-01-1719.815.66%
2022-01-1419.9515.62%
2022-01-1320.215.60%
2022-01-1220.1515.72%
2022-01-1120.115.61%
2022-01-1020.215.60%
2022-01-0720.2515.32%
2022-01-0620.2512.90%
2022-01-0520.3512.78%
2022-01-0420.312.85%
2022-01-0320.4512.83%
2021-12-3020.6514.33%
2021-12-2920.6517.23%
2021-12-2820.5518.71%
2021-12-2720.918.68%
2021-12-2420.6518.68%
2021-12-2320.3518.69%
2021-12-2220.3518.70%
2021-12-2120.318.69%
2021-12-2020.418.72%
2021-12-1720.3518.73%
2021-12-1620.318.67%
2021-12-1520.2518.66%
2021-12-1420.3518.54%
2021-12-1320.416.52%
2021-12-1020.216.61%
2021-12-0920.4516.66%
2021-12-0820.3516.67%
2021-12-0720.316.66%
2021-12-0620.216.75%
2021-12-0320.016.66%
2021-12-0219.916.69%
2021-12-0120.116.63%
2021-11-3019.916.63%
2021-11-2920.117.19%
2021-11-2619.915.05%
2021-11-2520.314.11%
2021-11-2420.214.08%
2021-11-2319.9514.07%
2021-11-2220.114.06%
2021-11-1920.0514.18%
2021-11-1820.3514.97%
2021-11-1720.214.85%
2021-11-1620.214.86%
2021-11-1520.2514.91%
2021-11-1220.114.96%
2021-11-1120.214.81%
2021-11-1020.3514.54%
2021-11-0921.913.06%
2021-11-0822.213.20%
2021-11-0520.5513.11%
2021-11-0420.4513.54%
2021-11-0320.8513.54%
2021-11-0220.414.63%
2021-11-0120.315.86%
2021-10-2919.8516.04%
2021-10-2819.415.19%
2021-10-2719.415.03%
2021-10-2619.515.32%
2021-10-2519.8515.27%
2021-10-2219.715.28%
2021-10-2120.0515.58%
2021-10-2019.8515.63%
2021-10-1920.0515.66%
2021-10-1820.1515.70%
2021-10-1520.115.84%
2021-10-1419.615.46%
2021-10-1319.415.53%
2021-10-1219.715.62%
2021-10-0819.815.25%
2021-10-0720.515.91%
2021-10-0620.216.80%
2021-10-0520.3516.70%
2021-10-0420.216.66%
2021-10-0120.4516.91%
2021-09-3021.2518.95%
2021-09-2921.019.10%
2021-09-2822.018.94%
2021-09-2722.518.72%
2021-09-2420.7517.81%
2021-09-2320.115.91%
2021-09-2219.7515.68%
2021-09-1720.0515.68%
2021-09-1620.215.56%
2021-09-1520.4515.53%
2021-09-1420.415.68%
2021-09-1320.8515.74%
2021-09-1021.917.96%
2021-09-0922.817.59%
2021-09-0821.7516.98%
2021-09-0721.815.10%
2021-09-0621.6514.85%
2021-09-0321.7514.75%
2021-09-0221.5514.83%
2021-09-0122.2514.86%
2021-08-3122.014.88%
2021-08-3021.714.92%
2021-08-2722.314.95%
2021-08-2621.814.87%
2021-08-2521.712.45%
2021-08-2421.712.54%
2021-08-2321.5512.68%
2021-08-2021.110.62%
2021-08-1919.810.63%
2021-08-1820.310.58%
2021-08-1719.7510.54%
2021-08-1620.9510.08%
2021-08-1320.557.42%
2021-08-1220.45.15%
2021-08-1119.855.13%
2021-08-1019.85.38%
2021-08-0920.08.03%
2021-08-0620.010.01%
2021-08-0519.810.14%
2021-08-0420.012.43%
2021-08-0320.012.42%
2021-08-0220.2512.38%
2021-07-3020.2512.37%
2021-07-2920.512.39%
2021-07-2819.7512.56%
2021-07-2719.912.63%
2021-07-2620.2512.56%
2021-07-2320.512.56%
2021-07-2219.5512.74%
2021-07-2119.6510.32%
2021-07-2020.0510.50%
2021-07-1920.4510.56%
2021-07-1620.5510.58%
2021-07-1520.7510.60%
2021-07-1420.2510.57%
2021-07-1320.1510.59%
2021-07-1221.010.90%
2021-07-0921.711.00%
2021-07-0822.0511.39%
2021-07-0723.3512.34%
2021-07-0622.1510.83%
2021-07-0521.5510.88%
2021-07-0221.1511.10%
2021-07-0122.010.99%
2021-06-3022.311.07%
2021-06-2920.912.56%
2021-06-2821.312.59%
2021-06-2521.312.69%
2021-06-2421.5512.71%
2021-06-2321.3511.00%
2021-06-2221.6510.23%
2021-06-2120.858.12%
2021-06-1820.45.90%
2021-06-1720.356.45%
2021-06-1620.158.62%
2021-06-1520.510.93%
2021-06-1120.4510.69%
2021-06-1020.258.50%
2021-06-0920.358.58%
2021-06-0821.358.96%
2021-06-0721.759.67%
2021-06-0421.07.81%
2021-06-0321.05.65%
2021-06-0219.94.89%
2021-06-0119.554.75%
2021-05-3119.44.96%
2021-05-2819.34.92%
2021-05-2719.154.75%

寶隆熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。