ad

6568 宏觀微電子

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
宏觀微電子
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 35.18
  • 近四季EPS總合: 9.21 (2.28,1.58,2.84,2.51)
  • 融資餘額佔股本比例:N/A
  • 融資使用率: N/A
  • 近期收盤價: 324.0 (2021-09-22)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率48.9548.5445.6845.4543.87
營業利益率20.2523.3523.2728.6326.53
折舊負擔比率1.130.980.890.720.62
稅前淨利率20.0423.6125.1526.5326.05
股東權益報酬率12.8416.3017.7321.1628.94
資產報酬率10.7913.6014.7117.2021.65
本業收入比100.9498.8792.53107.80101.71
業外獲益比-0.941.137.47-7.80-1.71
無形資產佔淨值比2.892.851.950.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業毛利率52.9548.0454.7043.6948.7649.0546.8250.76
營業利益率16.9620.1022.7123.3911.8318.1214.9224.13
折舊負擔比率1.771.531.560.861.821.301.151.00
稅前淨利率16.5818.7121.5122.2416.8317.0013.6024.76
股東權益報酬率4.042.774.984.711.432.342.004.44
資產報酬率3.152.234.173.761.081.861.673.54
本業收入比102.13106.12105.80105.1967.86107.69111.4397.30
業外獲益比-2.13-8.16-5.80-5.1928.57-7.69-8.572.70
無形資產佔淨值比5.084.002.893.102.842.292.853.20




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)174292362246198
自由現金流量(百萬)111185237195190
稅後淨利(百萬)182219219238238




現金流量-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營運現金流量(百萬)84-437137-404168118
自由現金流量(百萬)50-9612132-58262181
稅後淨利(百萬)5639706318312859




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)10631128111811111123
營業利益(百萬)215263260318298
稅後淨利(百萬)182219219238238
EPS(完全稀釋)7.288.708.739.5410.43
營業收入成長率(%)-5.760.890.63-1.0744.34
營業利益成長率(%)-18.251.15-18.246.7174.27
稅後淨利成長率(%)-16.890.00-7.980.0055.56
EPS成長率(%)-16.32-0.34-8.49-8.5364.77




成長能力-近4季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入(百萬)283261320347165231261300
營業利益(百萬)4852738119423972
稅後淨利(百萬)5639706318312859
EPS(完全稀釋)2.281.582.842.510.741.251.122.40
去年同期營業收入成長率(%)71.5212.9922.6115.67----
去年同期營業利益成長率(%)152.6323.8187.1812.50----
去年同期稅後淨利成長率(%)211.1125.81150.006.78----
去年同期EPS成長率(%)208.1126.40153.574.58----
較上季營業收入成長率(%)8.43-18.44-7.78110.30-28.57-11.49-13.00-
較上季營業利益成長率(%)-7.69-28.77-9.88326.32-54.767.69-45.83-
較上季稅後淨利成長率(%)43.59-44.2911.11250.00-41.9410.71-52.54-
較上季EPS成長率(%)44.30-44.3713.15239.19-40.8011.61-53.33-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/8-12.84-45.5612.4
2021/7-5.73-12.1827.92
2021/6-13.0518.3137.35
2021/53.52108.3341.68
2021/4-8.26120.130.06
2021/368.774.1412.99

稅前淨利較去年同期

2021Q2(百萬)2020Q2(百萬)YoY(%)
47.028.067.857
2021Q1(百萬)2020Q1(百萬)YoY(%)
49.039.025.641
2020Q4(百萬)2019Q4(百萬)YoY(%)
69.035.097.142

EPS較上季

2021Q2(元)2021Q1(元)比率
2.281.580.4430

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率10.1212.9712.4212.599.33
存貨周轉率4.204.274.824.054.74




應收帳周轉率和存貨周轉率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
應收帳款周轉率2.552.233.064.392.332.792.702.90
存貨周轉率0.961.051.061.190.510.871.021.00




償債能力-近5年

20202019201820172016
負債比0.150.170.160.180.20
金融負債(百萬)0005269
營業收入淨額(百萬)10631128111811111123
利息保障倍數778.541281.545861.10491.27328.59
長期銀行借款占稅後淨利比0.000.000.000.150.22




償債能力-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
負債比0.200.240.150.170.230.250.170.17
金融負債(百萬)00000000
營業收入淨額(百萬)283261320347165231261300
利息保障倍數722.05479.251128.701189.97-522.49196.16417.75826.58
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)10631128111811111123
推銷費用(百萬)3128252322
管理費用(百萬)4642373739
研究發展費(百萬)227214188127134
推銷費用率(%)2.922.482.242.071.96
管理費用率(%)4.333.723.313.333.47
研究發展費用率(%)21.3518.9716.8211.4311.93




成本指標-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入淨額(百萬)283261320347165231261300
推銷費用(百萬)1351096778
管理費用(百萬)1311141110121310
研究發展費(百萬)7457795145536462
推銷費用率(%)4.591.923.122.593.643.032.682.67
管理費用率(%)4.594.214.383.176.065.194.983.33
研究發展費用率(%)26.1521.8424.6914.7027.2722.9424.5220.67




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOOXXO
5年2.57億74.55%20.27%0.0%356.42%254百萬16.16%

融資使用率

日期股價融資使用率
2021-09-22324.0None%
2021-09-17354.0None%
2021-09-16353.0None%
2021-09-15355.5None%
2021-09-14370.0None%
2021-09-13345.0None%
2021-09-10315.0None%
2021-09-09302.5None%
2021-09-08305.0None%
2021-09-07320.0None%
2021-09-06320.0None%
2021-09-03305.5None%
2021-09-02315.0None%
2021-09-01287.0None%
2021-08-31261.0None%
2021-08-30253.0None%
2021-08-27230.0None%
2021-08-26236.5None%
2021-08-25234.0None%
2021-08-24218.5None%
2021-08-23211.0None%
2021-08-20192.0None%
2021-08-19199.5None%
2021-08-18242.0None%
2021-08-17220.0None%
2021-08-16228.5None%
2021-08-13224.0None%
2021-08-12232.0None%
2021-08-11227.5None%
2021-08-10250.0None%
2021-08-09255.0None%
2021-08-06254.5None%
2021-08-05272.5None%
2021-08-04248.0None%
2021-08-03237.0None%
2021-08-02226.5None%
2021-07-30206.0None%
2021-07-29205.0None%
2021-07-28206.0None%
2021-07-27207.5None%
2021-07-26200.5None%
2021-07-23182.5None%
2021-07-22166.0None%
2021-07-21151.0None%
2021-07-20142.0None%
2021-07-19143.5None%
2021-07-16145.0None%
2021-07-15138.5None%
2021-07-14135.0None%
2021-07-13135.5None%
2021-07-12136.0None%
2021-07-09136.0None%
2021-07-08142.0None%
2021-07-07143.5None%
2021-07-06143.0None%
2021-07-05148.5None%
2021-07-02135.0None%
2021-07-01135.0None%
2021-06-30135.5None%
2021-06-29135.5None%
2021-06-28137.0None%
2021-06-25135.0None%
2021-06-24132.5None%
2021-06-23133.0None%
2021-06-22134.0None%
2021-06-21135.0None%
2021-06-18138.0None%
2021-06-17138.0None%
2021-06-16138.0None%
2021-06-15138.5None%
2021-06-11136.5None%
2021-06-10136.0None%
2021-06-09135.5None%
2021-06-08134.0None%
2021-06-07134.0None%
2021-06-04134.0None%
2021-06-03134.0None%
2021-06-02132.5None%
2021-06-01136.0None%
2021-05-31134.0None%
2021-05-28133.0None%
2021-05-27132.0None%
2021-05-26130.0None%
2021-05-25130.5None%
2021-05-24130.0None%
2021-05-21127.0None%
2021-05-20117.5None%
2021-05-19124.0None%
2021-05-18124.0None%
2021-05-17115.0None%



沒有留言:

張貼留言