6603 富強鑫


股價漲跌幅
202220212020
富強鑫-3.0%43.0%38.0%
0050-14.86%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.8 2.53% 18.25 20.99 17.92% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率24.3522.3424.8327.8927.6724.2624.3024.6421.4022.84
營業利益率4.72-0.680.144.476.712.601.412.450.191.76
折舊負擔比率2.333.402.962.282.392.993.403.463.803.69
稅前淨利率5.111.081.226.548.615.701.764.882.602.65
股東權益報酬率4.85-0.370.245.439.486.502.034.782.721.88
資產報酬率1.930.210.512.694.513.251.302.511.621.34
本業收入比92.31-63.6412.5068.2877.7445.6879.5950.347.1466.67
業外獲益比7.69163.6490.0031.7221.9254.3220.4149.6692.8633.33
無形資產佔淨值比1.180.690.620.340.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率25.6724.5624.6723.4224.8724.5025.7920.0514.9725.1522.9323.9327.1128.0526.4528.5228.59
營業利益率4.954.795.694.473.872.267.22-1.85-18.742.20-4.20-1.203.113.783.664.276.45
稅前淨利率5.464.076.185.464.684.508.270.56-17.302.80-2.390.533.415.205.717.627.74
本業收入比89.66117.7892.5482.8182.2248.8487.34-400.00108.7080.77172.22-250.0092.5971.7464.0055.5683.05
業外獲益比8.62-17.787.4618.7517.7848.8412.66500.00-8.7023.08-72.22350.007.4128.2636.0043.0616.95

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)138260-184-190507557920110320
自由現金流量(百萬)-64-74-339-2507397146249-169-73
稅後淨利(百萬)118121510016510924825038


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-93888034-6522813943-15020-5760-207259-304-37-108
自由現金流量(百萬)-85-25399-126216-22119518-65-168238-143-266-53-9110-117
稅後淨利(百萬)35203935231859-3-6212-1511714313916

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4329306333103467338928442798298126842712
營業利益(百萬)204-215155227743973548
稅後淨利(百萬)118121510016510924825038
EPS(完全稀釋)0.800.080.100.631.040.760.190.700.440.00
營收成長率(%)41.33-7.46-4.532.3019.161.64-6.1411.07-1.03N/A
營業利益成長率(%)N/AN/A-96.77-31.72206.7689.74-46.581360.00-89.58N/A
稅後淨利成長率(%)883.33-20.00-85.00-39.3951.38354.17-70.7364.0031.58N/A
EPS成長率(%)900.00-20.00-84.13-39.4236.84300.00-72.8659.09N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1057110210851176966949959621533943745817804886875941765
營業利益(百萬)52536253372169-12-10021-31-102533324049
稅後淨利(百萬)35203935231859-3-6212-1511714313916
EPS(完全稀釋)0.230.140.270.240.160.120.41-0.02-0.430.08-0.100.010.120.100.210.280.11
去年同期營收成長率(%)9.4216.1213.1489.3781.240.6428.72-23.99-33.716.43-14.86-13.185.100.000.000.00-
去年同期營業利益成長率(%)40.54152.38-10.14541.67137.000.00322.58-20.00-500.00-36.36-196.88-125.00-48.980.000.000.00-
去年同期稅後淨利成長率(%)52.1711.11-33.901266.67137.1050.00493.33-400.00-464.71-14.29-148.39-97.446.250.000.000.00-
去年同期EPS成長率(%)43.7516.67-34.151300.00137.2150.00510.00-300.00-458.33-20.00-147.62-96.439.090.000.000.00-
較上季營收成長率(%)-4.081.57-7.7421.741.79-1.0454.4316.51-43.4826.58-8.811.62-9.261.26-7.0123.010.00
較上季營業利益成長率(%)-1.89-14.5216.9843.2476.19-69.57675.0088.00-576.19167.74-210.00-140.00-24.243.12-20.00-18.370.00
較上季稅後淨利成長率(%)75.00-48.7211.4352.1727.78-69.492066.6795.16-616.67180.00-1600.00-94.1221.43-54.84-20.51143.750.00
較上季EPS成長率(%)64.29-48.1512.5050.0033.33-70.732150.0095.35-637.50180.00-1100.00-91.6720.00-52.38-25.00154.550.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/44.1822.712.932019/12-1.83-2.54-3.78
2022/370.5816.889.452019/1110.4126.99-3.89
2022/1~2-28.54.924.942019/1015.75-3.61-6.79
2021/1258.4424.9141.342019/94.48-6.5-7.23
2021/11-24.473.4443.442019/81.57-16.1-7.27
2021/1023.3715.2347.852019/7-28.61-12.64-6.02
2021/9-35.38-12.7152.282019/623.36-2.16-4.92
2021/848.2742.4164.982019/536.37-12.41-5.68
2021/7-26.288.4569.952019/4-32.7-28.09-3.67
2021/614.6975.4585.542019/345.56-0.765.18
2021/5-0.07103.6188.42019/1~2-31.149.29.15
2021/4-0.7594.2684.732018/1227.929.831.76
2021/360.9453.0981.192018/11-16.19-28.220.97
2021/1~2-34.26105.23105.342018/1012.284.034.83
2020/1231.2110.76-7.72018/9-6.23-22.494.91
2020/11-15.86-17.13-9.642018/85.76-3.359.5
2020/10-6.548.74-8.612018/7-20.05-8.8311.73
2020/95.4234.69-10.452018/610.4312.6815.96
2020/812.9233.48-15.952018/511.9624.016.87
2020/719.2520.07-22.422018/4-7.1320.6915.03
2020/633.1-28.13-28.812018/391.4713.9513.32
2020/5-4.66-33.39-29.032018/1~2-48.2213.2213.18
2020/4-21.78-4.71-27.912017/12-16.4-3.1619.16
2020/399.14-18.01-33.722017/1121.4627.5922.04
2020/1~2-24.65-43.13-43.152017/10-16.3456.9721.44

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
58.045.028.888
2021Q4(百萬)2020Q4(百萬)YoY(%)
45.043.04.6511
2021Q3(百萬)2020Q3(百萬)YoY(%)
67.079.0-15.18

EPS較上季
2022Q1(元)2021Q4(元)比率
0.230.140.6428

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.103.074.093.732.922.452.422.752.762.56
存貨周轉率2.351.982.192.693.332.612.052.052.042.12

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.660.640.610.570.540.570.540.560.570.59
金融負債(百萬)1620142917961301808864976112412341264
營收淨額(百萬)4329306333103467338928442798298126842712
利息保障倍數13.322.312.4513.4720.339.913.417.283.813.67
長期銀行借款占稅後淨利比7.9558.3353.074.750.611.2218.330.7011.9017.74

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4329306333103467338928442798298126842712
推銷費用(百萬)546405503511455395429442373353
管理費用(百萬)194212230204196162154154147173
研發費(百萬)93757880605957664946
推銷費用率(%)12.6113.2215.2014.7413.4313.8915.3314.8313.9013.02
管理費用率(%)4.486.926.955.885.785.705.505.175.486.38
研發費用率(%)2.152.452.362.311.772.072.042.211.831.70

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1057110210851176966949959621533943745817804886875941765
推銷費用(百萬)1401331341461331241179272136121129117136117150108
管理費用(百萬)5051484946574927805858595553614744
研發費(百萬)2426242321211918172120182021192317
推銷費用率(%)13.2512.0712.3512.4113.7713.0712.2014.8113.5114.4216.2415.7914.5515.3513.3715.9414.12
管理費用率(%)4.734.634.424.174.766.015.114.3515.016.157.797.226.845.986.974.995.75
研發費用率(%)2.272.362.211.962.172.211.982.903.192.232.682.202.492.372.172.442.22

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6603-富強鑫OOXXOXOXOX
18年14.94億50.78%66.2%0.0%40.36%109百萬5.88%

融資使用率
日期股價融資使用率
2022-05-20 -17.818.74%
2022-05-1917.818.83%
2022-05-1817.7518.86%
2022-05-1717.518.77%
2022-05-1617.3518.96%
2022-05-1317.3519.14%
2022-05-1217.019.30%
2022-05-1117.519.30%
2022-05-1017.5519.28%
2022-05-0917.719.24%
2022-05-0618.1519.17%
2022-05-0518.0518.93%
2022-05-0418.218.86%
2022-05-0317.4518.69%
2022-04-2917.518.67%
2022-04-2817.418.61%
2022-04-2716.8518.55%
2022-04-2617.5518.96%
2022-04-2517.519.06%
2022-04-2217.8519.29%
2022-04-2118.2519.30%
2022-04-2018.3517.74%
2022-04-1918.517.45%
2022-04-1818.417.66%
2022-04-1517.9518.22%
2022-04-1417.8518.15%
2022-04-1318.018.06%
2022-04-1218.2517.84%
2022-04-1118.0516.64%
2022-04-0817.016.98%
2022-04-0717.016.87%
2022-04-0617.717.01%
2022-04-0117.716.97%
2022-03-3116.317.26%
2022-03-3016.4517.31%
2022-03-2916.417.51%
2022-03-2816.517.47%
2022-03-2516.7517.37%
2022-03-2416.9517.33%
2022-03-2316.817.27%
2022-03-2216.6517.45%
2022-03-2116.6517.56%
2022-03-1816.6517.66%
2022-03-1716.4517.96%
2022-03-1616.017.78%
2022-03-1516.0517.78%
2022-03-1416.9517.93%
2022-03-1116.818.07%
2022-03-1016.9518.12%
2022-03-0916.618.42%
2022-03-0815.918.94%
2022-03-0717.0521.11%
2022-03-0418.021.58%
2022-03-0318.0521.61%
2022-03-0218.1521.72%
2022-03-0118.0521.19%
2022-02-2517.7521.23%
2022-02-2417.721.47%
2022-02-2318.321.88%
2022-02-2218.021.29%
2022-02-2118.1520.48%
2022-02-1817.719.67%
2022-02-1717.7519.86%
2022-02-1617.920.31%
2022-02-1517.7520.72%
2022-02-1417.820.43%
2022-02-1118.4519.82%
2022-02-1018.419.21%
2022-02-0918.6519.20%
2022-02-0818.619.28%
2022-02-0718.219.68%
2022-01-2617.2519.43%
2022-01-2517.219.64%
2022-01-2417.319.55%
2022-01-2117.720.22%
2022-01-2018.4520.92%
2022-01-1918.620.79%
2022-01-1819.121.07%
2022-01-1719.4520.57%
2022-01-1418.3524.26%
2022-01-1318.9522.28%
2022-01-1218.822.76%
2022-01-1118.721.51%
2022-01-1018.721.37%
2022-01-0718.0521.45%
2022-01-0618.6521.20%
2022-01-0518.4521.41%
2022-01-0418.4521.00%
2022-01-0318.420.01%
2021-12-3018.820.08%
2021-12-2918.7519.54%
2021-12-2819.119.76%
2021-12-2718.2520.49%
2021-12-2418.0520.59%
2021-12-2318.320.32%
2021-12-2218.020.52%
2021-12-2117.8520.56%
2021-12-2018.0520.47%
2021-12-1718.020.57%
2021-12-1618.2520.38%
2021-12-1518.0520.29%
2021-12-1417.9520.54%
2021-12-1318.320.62%
2021-12-1018.4519.70%
2021-12-0918.3519.75%
2021-12-0819.0523.58%
2021-12-0719.323.74%
2021-12-0619.425.38%
2021-12-0319.6523.51%
2021-12-0219.4523.30%
2021-12-0120.123.75%
2021-11-3019.723.24%
2021-11-2919.023.86%
2021-11-2620.325.00%
2021-11-2519.4519.28%
2021-11-2419.518.94%
2021-11-2319.015.62%
2021-11-2218.315.03%
2021-11-1916.6515.44%
2021-11-1817.0514.90%
2021-11-1717.0514.83%
2021-11-1616.814.66%
2021-11-1517.014.76%
2021-11-1217.314.80%
2021-11-1116.8515.02%
2021-11-1016.7515.81%
2021-11-0916.8515.99%
2021-11-0817.216.39%
2021-11-0517.115.99%
2021-11-0417.2515.88%
2021-11-0317.314.75%
2021-11-0216.814.39%
2021-11-0117.2514.99%
2021-10-2917.315.32%
2021-10-2817.814.99%
2021-10-2717.612.49%
2021-10-2617.6512.90%
2021-10-2517.7512.36%
2021-10-2216.2513.81%
2021-10-2115.912.84%
2021-10-2015.313.23%
2021-10-1915.412.82%
2021-10-1815.312.69%
2021-10-1514.712.53%
2021-10-1414.5512.48%
2021-10-1314.5512.46%
2021-10-1215.5511.52%
2021-10-0816.811.04%
2021-10-0716.411.71%
2021-10-0615.9511.81%
2021-10-0516.212.34%
2021-10-0415.412.53%
2021-10-0116.1512.79%
2021-09-3017.0512.57%
2021-09-2916.813.22%
2021-09-2816.913.61%
2021-09-2717.0513.90%
2021-09-2416.715.08%
2021-09-2317.716.06%
2021-09-2217.6514.75%
2021-09-1717.615.23%
2021-09-1617.414.39%
2021-09-1517.115.12%
2021-09-1416.816.15%
2021-09-1316.1516.64%
2021-09-1015.916.54%
2021-09-0916.0515.70%
2021-09-0814.815.81%
2021-09-0714.915.33%
2021-09-0614.515.72%
2021-09-0315.0515.72%
2021-09-0215.1515.71%
2021-09-0115.016.21%
2021-08-3114.2516.40%
2021-08-3014.316.43%
2021-08-2714.216.48%
2021-08-2614.216.38%
2021-08-2514.1516.83%
2021-08-2413.9517.12%
2021-08-2314.117.26%
2021-08-2013.717.44%
2021-08-1913.617.37%
2021-08-1814.117.35%
2021-08-1713.417.86%
2021-08-1613.817.97%
2021-08-1313.918.13%
2021-08-1214.4518.13%
2021-08-1113.8518.12%
2021-08-1014.318.63%
2021-08-0915.5518.08%
2021-08-0615.5518.13%
2021-08-0515.4518.33%
2021-08-0415.717.99%
2021-08-0315.2518.07%
2021-08-0215.5518.74%
2021-07-3015.6518.64%
2021-07-2915.6519.00%
2021-07-2816.4521.02%
2021-07-2717.720.48%
2021-07-2616.721.83%
2021-07-2317.020.71%
2021-07-2216.221.69%
2021-07-2116.722.22%
2021-07-2017.021.93%
2021-07-1917.7521.57%
2021-07-1617.0520.14%
2021-07-1516.6519.63%
2021-07-1415.720.22%
2021-07-1316.1520.31%
2021-07-1217.0518.73%
2021-07-0915.817.02%
2021-07-0815.7516.42%
2021-07-0715.616.14%
2021-07-0615.014.12%
2021-07-0514.914.06%
2021-07-0214.913.34%
2021-07-0114.5512.80%
2021-06-3014.612.03%
2021-06-2914.011.69%
2021-06-2813.9511.56%
2021-06-2513.8511.61%
2021-06-2414.1511.47%
2021-06-2313.410.88%
2021-06-2212.959.93%
2021-06-2113.059.88%
2021-06-1812.959.96%
2021-06-1712.9510.53%
2021-06-1612.610.61%
2021-06-1512.510.80%
2021-06-1112.511.08%
2021-06-1012.3510.97%
2021-06-0912.211.02%
2021-06-0812.3511.08%
2021-06-0712.211.09%
2021-06-0412.4511.15%
2021-06-0312.5511.27%
2021-06-0212.5511.35%
2021-06-0112.411.38%
2021-05-3112.111.47%
2021-05-2812.2511.40%

富強鑫熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。