6239 力成


股價漲跌幅
20222021202020192018
力成-3.0%3.0%9.0%51.0%-25.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
95.8 5.88% 101.43 116.65 21.76% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率23.0319.7319.0620.3321.2921.6419.3316.6314.0517.66
營業利益率17.3314.0713.1014.3815.2215.7913.2710.577.7412.04
折舊負擔比率16.7218.0619.1118.3917.6017.5120.4822.0726.4525.90
稅前淨利率17.5513.6512.7913.8714.9015.0213.6611.88-7.4111.96
股東權益報酬率19.2714.4412.7414.6215.5113.9312.3711.56-7.9910.45
資產報酬率10.487.786.797.678.338.067.386.49-4.246.14
本業收入比98.78103.11102.40103.70102.10105.0897.1888.98-104.52100.66
業外獲益比1.23-3.11-2.41-3.69-2.10-5.082.8211.02204.52-0.66
無形資產佔淨值比0.830.920.991.121.250.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.9723.4323.8323.4221.1120.3219.3819.4219.8021.6320.1417.2016.2318.1721.4321.1520.4221.4821.100.00
營業利益率16.5017.4518.3717.9215.2914.5613.8813.9713.8716.0014.1811.0610.0212.1415.4015.1514.7215.3014.790.00
稅前淨利率17.5917.8618.6818.1115.1813.6213.6613.8513.4514.7113.4611.4210.8310.7215.3915.7813.3414.0514.870.00
本業收入比93.8197.7098.3498.93100.68106.91101.58100.89103.16108.73105.3396.8192.51113.23100.0795.99110.32108.9099.4687.07
業外獲益比6.192.301.661.07-0.71-6.91-1.58-0.89-3.16-8.73-5.333.197.42-13.23-0.073.98-10.32-8.900.5412.89

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)2464919301179552020717677129241273999921265219481
自由現金流量(百萬)10590256698914015-1163-30595505755353213428
稅後淨利(百萬)88986662583962345849483540163240-40053613


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)60428150533655925571742032494454417761044177221954565772517937425514633246602580
自由現金流量(百萬)-253534868230938784660-89596-1297387816959713347198715523716361209-1189-1677
稅後淨利(百萬)21962496247122231708166116221746163320821600110310531361190316781291165316211410

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)83794761816652568039596324834442524400393760541611
營業利益(百萬)145251071887129784907476325644423229125010
稅後淨利(百萬)88986662583962345849483540163240-40053613
EPS(完全稀釋)11.448.547.477.957.466.175.164.22-5.240.00
營收成長率(%)9.9914.51-2.2314.1023.3513.696.216.47-9.63N/A
營業利益成長率(%)35.5223.03-10.967.8218.8935.2233.3645.33-41.88N/A
稅後淨利成長率(%)33.5614.09-6.346.5820.9720.3923.95180.90N/AN/A
EPS成長率(%)33.9614.32-6.046.5720.9119.5722.27N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)2083122423223202062118429190231893619410188121930817705150801443216640182761721415910167161632813928
營業利益(百萬)34383913410036942817276926282712260930882510166714462020281426072342255824152054
稅後淨利(百萬)21962496247122231708166116221746163320821600110310531361190316781291165316211410
EPS(完全稀釋)2.923.243.202.882.212.152.102.262.102.682.061.421.361.752.452.161.662.122.081.81
去年同期營收成長率(%)13.0317.8717.876.24-2.04-1.486.9528.7130.3516.03-3.12-12.40-9.29-0.4511.9323.59----
去年同期營業利益成長率(%)22.0441.3156.0136.217.97-10.334.7062.6980.4352.87-10.80-36.06-38.26-21.0316.5226.92----
去年同期稅後淨利成長率(%)28.5750.2752.3427.324.59-20.221.3858.3055.0852.98-15.92-34.27-18.44-17.6617.4019.01----
去年同期EPS成長率(%)32.1350.7052.3827.435.24-19.781.9459.1554.4153.14-15.92-34.26-18.07-17.4517.7919.34----
較上季營收成長率(%)-7.100.468.2411.89-3.120.46-2.443.18-2.579.0517.414.49-13.27-8.956.178.20-4.822.3817.23-
較上季營業利益成長率(%)-12.14-4.5610.9931.131.735.37-3.103.95-15.5123.0350.5715.28-28.42-28.227.9411.32-8.445.9217.58-
較上季稅後淨利成長率(%)-12.021.0111.1630.152.832.40-7.106.92-21.5730.1245.064.75-22.63-28.4813.4129.98-21.901.9714.96-
較上季EPS成長率(%)-9.881.2511.1130.322.792.38-7.087.62-21.6430.1045.074.41-22.29-28.5713.4330.12-21.701.9214.92-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.149.8712.192019/123.2123.83-2.22
2022/39.649.1713.032019/111.2616.65-4.44
2022/1~2-10.5215.1415.132019/104.828.32-6.46
2021/12-2.7118.159.992019/9-0.761.23-8.13
2021/11-0.7318.39.272019/88.16-2.11-9.36
2021/104.3717.178.362019/78.97-8.36-10.5
2021/9-3.6615.037.372019/62.09-11.02-10.9
2021/80.2319.66.412019/53.23-13.79-10.87
2021/76.4718.984.552019/4-0.65-12.36-10.08
2021/62.5610.342.162019/313.3-12.93-9.28
2021/53.226.840.522019/1~2-16.07-7.28-7.27
2021/42.491.63-1.082018/12-2.76-4.0514.09
2021/311.7-1.06-2.032018/11-5.96-2.6815.96
2021/1~2-4.37-2.55-2.552018/10-2.035.4218.13
2020/12-2.58-6.1314.512018/9-4.056.7719.76
2020/11-1.67-0.5316.782018/81.2511.0621.7
2020/102.462.4418.852018/75.8218.4123.57
2020/90.154.7921.052018/6-1.0913.3724.58
2020/8-0.293.8323.422018/54.9431.0527.24
2020/7-1.2512.6326.812018/4-1.327.9226.24
2020/6-0.6724.329.512018/316.0232.3725.66
2020/5-1.8127.7730.612018/1~2-9.6822.2622.25
2020/4-0.2334.3331.352017/12-1.3721.0623.35
2020/311.6733.7630.342017/111.8622.1923.59
2020/1~2-7.0728.5828.572017/10-0.7824.1723.75

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
3665.02798.030.986
2021Q4(百萬)2020Q4(百萬)YoY(%)
4005.02590.054.633
2021Q3(百萬)2020Q3(百萬)YoY(%)
4169.02587.061.151

EPS較上季
2022Q1(元)2021Q4(元)比率
2.923.24-0.098

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.125.345.195.615.044.725.055.234.863.69
存貨周轉率10.9913.8113.9813.7212.6112.4212.9013.2513.3516.38

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.181.241.291.301.231.281.241.291.321.431.431.411.331.331.391.391.331.321.301.29
存貨周轉率2.202.753.053.012.902.982.843.133.634.264.363.673.293.644.234.583.693.363.440.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.470.460.490.490.500.450.410.430.480.40
金融負債(百萬)30213325763082432374313072059718543210171917719049
營收淨額(百萬)83794761816652568039596324834442524400393760541611
利息保障倍數65.4538.2025.5627.9238.6254.6630.1325.68-14.8721.77
長期銀行借款占稅後淨利比3.374.715.044.954.653.904.535.883.963.96

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)83794761816652568039596324834442524400393760541611
推銷費用(百萬)405351326381330309289395151114
管理費用(百萬)19731707171218021571115111549201016822
研發費(百萬)2443219619051864172313691132111112051403
推銷費用率(%)0.480.460.490.560.550.640.680.990.400.27
管理費用率(%)2.352.242.572.652.632.382.712.302.701.98
研發費用率(%)2.922.882.862.742.892.832.662.773.203.37

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)2083122423223202062118429190231893619410188121930817705150801443216640182761721415910167161632813928
推銷費用(百萬)1041259890928583948888827780951039786979372
管理費用(百萬)453513573435452422447401437481486366378407524469401462487355
研發費(百萬)582703548602590543510553591519488465434501475467421473450423
推銷費用率(%)0.500.560.440.440.500.450.440.480.470.460.460.510.550.570.560.560.540.580.570.52
管理費用率(%)2.172.292.572.112.452.222.362.072.322.492.742.432.622.452.872.722.522.762.982.55
研發費用率(%)2.793.142.462.923.202.852.692.853.142.692.763.083.013.012.602.712.652.832.763.04

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6239-力成OOOOOOOXOO
18年77.91億37.32%45.82%0.0%291.94%25120百萬18.16%

融資使用率
日期股價融資使用率
2022-05-19 -95.81.53%
2022-05-1895.81.52%
2022-05-1794.81.54%
2022-05-1693.61.59%
2022-05-1393.31.58%
2022-05-1293.51.55%
2022-05-1193.21.60%
2022-05-1093.51.59%
2022-05-0993.31.61%
2022-05-0693.81.62%
2022-05-0594.41.62%
2022-05-0493.81.64%
2022-05-0393.21.67%
2022-04-2993.41.68%
2022-04-2893.21.61%
2022-04-2795.81.58%
2022-04-2694.51.59%
2022-04-2591.81.64%
2022-04-2294.01.59%
2022-04-2194.01.63%
2022-04-2094.01.63%
2022-04-1994.11.61%
2022-04-1893.11.64%
2022-04-1593.21.63%
2022-04-1493.71.62%
2022-04-1393.71.60%
2022-04-1292.61.60%
2022-04-1193.71.62%
2022-04-0894.01.63%
2022-04-0794.21.60%
2022-04-0695.11.76%
2022-04-0195.61.74%
2022-03-3195.01.75%
2022-03-3095.31.89%
2022-03-2995.41.75%
2022-03-2895.31.74%
2022-03-2595.71.75%
2022-03-2495.51.78%
2022-03-2396.61.68%
2022-03-2297.41.65%
2022-03-2197.81.66%
2022-03-1898.31.62%
2022-03-1796.81.62%
2022-03-1694.81.57%
2022-03-1596.01.53%
2022-03-1497.81.52%
2022-03-1196.91.53%
2022-03-1096.51.59%
2022-03-0995.51.60%
2022-03-0893.21.62%
2022-03-0794.91.72%
2022-03-0497.21.74%
2022-03-0397.31.77%
2022-03-0296.21.70%
2022-03-0195.41.74%
2022-02-2594.21.76%
2022-02-2492.71.87%
2022-02-2394.91.89%
2022-02-2295.01.92%
2022-02-2196.11.98%
2022-02-1896.81.92%
2022-02-1797.41.83%
2022-02-1695.81.97%
2022-02-1595.51.91%
2022-02-1495.31.91%
2022-02-1196.21.90%
2022-02-1097.02.09%
2022-02-0996.52.13%
2022-02-0895.32.13%
2022-02-0795.41.90%
2022-01-2697.61.62%
2022-01-2598.11.70%
2022-01-2498.01.73%
2022-01-2198.41.73%
2022-01-2099.51.74%
2022-01-1998.51.76%
2022-01-1899.21.76%
2022-01-1799.21.78%
2022-01-1498.51.77%
2022-01-1399.01.77%
2022-01-1298.61.84%
2022-01-1198.11.85%
2022-01-1098.21.88%
2022-01-0797.21.89%
2022-01-0698.51.92%
2022-01-05100.01.85%
2022-01-0498.11.89%
2022-01-0398.41.90%
2021-12-3097.71.87%
2021-12-2999.12.05%
2021-12-2899.42.17%
2021-12-2798.72.39%
2021-12-2498.32.41%
2021-12-2397.92.46%
2021-12-2297.52.45%
2021-12-2197.62.38%
2021-12-2096.42.39%
2021-12-1796.22.36%
2021-12-1697.02.33%
2021-12-1596.82.34%
2021-12-1496.32.35%
2021-12-1397.32.35%
2021-12-1096.72.23%
2021-12-0997.22.06%
2021-12-0897.82.07%
2021-12-0796.92.50%
2021-12-0696.82.62%
2021-12-0396.22.55%
2021-12-0298.13.16%
2021-12-0199.13.12%
2021-11-3099.12.99%
2021-11-2997.21.49%
2021-11-2697.41.47%
2021-11-2598.81.51%
2021-11-2498.71.54%
2021-11-2399.11.55%
2021-11-2299.21.59%
2021-11-1998.61.57%
2021-11-1899.51.48%
2021-11-17101.01.50%
2021-11-1698.01.58%
2021-11-1599.31.54%
2021-11-1298.01.53%
2021-11-1197.51.51%
2021-11-1098.11.52%
2021-11-0997.91.54%
2021-11-0897.01.67%
2021-11-0596.71.69%
2021-11-0497.21.66%
2021-11-0396.81.62%
2021-11-0296.21.62%
2021-11-0197.31.58%
2021-10-2997.41.62%
2021-10-28100.01.50%
2021-10-2798.71.34%
2021-10-2695.31.30%
2021-10-2594.31.32%
2021-10-2294.51.27%
2021-10-2195.01.20%
2021-10-2095.11.14%
2021-10-1996.61.03%
2021-10-1895.71.02%
2021-10-1597.11.04%
2021-10-1496.11.00%
2021-10-1395.51.02%
2021-10-1297.61.01%
2021-10-08100.51.03%
2021-10-07101.51.02%
2021-10-06100.01.02%
2021-10-05102.01.01%
2021-10-04100.51.03%
2021-10-01101.51.08%
2021-09-30104.51.09%
2021-09-29103.01.11%
2021-09-28106.51.13%
2021-09-27106.51.11%
2021-09-24106.01.12%
2021-09-23106.01.07%
2021-09-22105.01.07%
2021-09-17108.01.06%
2021-09-16107.51.07%
2021-09-15107.51.05%
2021-09-14111.51.09%
2021-09-13109.51.08%
2021-09-10112.00.93%
2021-09-09111.00.91%
2021-09-08108.00.92%
2021-09-07110.00.93%
2021-09-06110.00.94%
2021-09-03112.50.94%
2021-09-02111.00.92%
2021-09-01112.00.97%
2021-08-31112.50.96%
2021-08-30111.50.94%
2021-08-27108.51.01%
2021-08-26107.51.00%
2021-08-25108.00.99%
2021-08-24108.50.98%
2021-08-23107.50.99%
2021-08-20104.00.96%
2021-08-19106.00.98%
2021-08-18108.50.97%
2021-08-17107.51.01%
2021-08-16107.01.03%
2021-08-13109.01.02%
2021-08-12109.51.07%
2021-08-11112.01.05%
2021-08-10113.51.05%
2021-08-09113.51.07%
2021-08-06113.01.04%
2021-08-05115.01.05%
2021-08-04114.51.08%
2021-08-03114.51.05%
2021-08-02111.51.20%
2021-07-30110.51.12%
2021-07-29115.01.02%
2021-07-28112.51.04%
2021-07-27112.51.35%
2021-07-26112.01.08%
2021-07-23110.50.99%
2021-07-22112.01.00%
2021-07-21111.00.98%
2021-07-20110.00.99%
2021-07-19111.01.02%
2021-07-16112.51.00%
2021-07-15111.51.04%
2021-07-14111.51.06%
2021-07-13112.01.06%
2021-07-12112.01.05%
2021-07-09110.51.02%
2021-07-08111.01.02%
2021-07-07109.51.01%
2021-07-06109.01.05%
2021-07-05109.51.03%
2021-07-02107.50.99%
2021-07-01107.00.98%
2021-06-30107.51.03%
2021-06-29106.51.03%
2021-06-28107.51.02%
2021-06-25106.51.06%
2021-06-24108.51.04%
2021-06-23108.51.05%
2021-06-22106.01.04%
2021-06-21105.51.04%
2021-06-18108.01.05%
2021-06-17107.01.06%
2021-06-16106.51.07%
2021-06-15107.01.08%
2021-06-11108.01.07%
2021-06-10105.51.09%
2021-06-09103.51.10%
2021-06-08105.51.06%
2021-06-07104.51.08%
2021-06-04105.01.08%
2021-06-03106.51.06%
2021-06-02107.01.04%
2021-06-01107.01.11%
2021-05-31107.00.99%
2021-05-28106.00.99%
2021-05-27105.01.01%

力成熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。