5508 永信建


股價漲跌幅
202220212020
永信建0.0%45.0%30.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
65.5 8.05% 70.77 81.38 24.24% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率42.8434.6927.9329.5429.6030.3536.7947.4648.65
營業利益率37.2327.2719.3422.4322.2021.9229.2040.7644.16
折舊負擔比率0.020.030.000.000.000.000.000.000.02
稅前淨利率37.2427.2819.3722.4422.2621.9929.2340.8244.23
股東權益報酬率35.8817.639.7515.3215.2310.3012.5833.2540.87
資產報酬率15.587.744.909.119.967.159.5727.3635.29
本業收入比100.0099.8899.78100.0099.7099.5599.8399.8299.80
業外獲益比0.000.000.220.000.300.220.170.120.15
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率48.3445.2841.1541.8939.8340.3731.1531.5329.1628.5225.8232.0525.1128.4527.0831.1430.96
營業利益率42.6339.7235.0436.8333.6733.5825.2224.0114.7720.4716.1822.7217.0620.3620.3423.9924.59
稅前淨利率42.6339.7235.0436.8433.6933.5825.2324.0214.7920.5016.2122.7617.0820.3620.3623.9924.60
本業收入比100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.0099.53100.00
業外獲益比-0.00-0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)546-449-1066-306-3615114681393817
自由現金流量(百萬)540-460-1067-312-3614895021432987
稅後淨利(百萬)193580843669165943657116312029


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-201548333-72-1262217-12-68-586-86-179-526-275-172-53135344
自由現金流量(百萬)-221546333-72-1266207-12-68-586-86-179-526-275-176-52634744
稅後淨利(百萬)41283631352126538423314744186719683148136210196

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)603730862339318630112023199740074602
營業利益(百萬)224884145271566844358316332032
稅後淨利(百萬)193580843669165943657116312029
EPS(完全稀釋)8.903.712.003.183.032.012.639.0011.20
營收成長率(%)95.6331.94-26.595.8148.841.30-50.16-12.93N/A
營業利益成長率(%)167.3086.06-36.787.0450.79-24.01-64.30-19.64N/A
稅後淨利成長率(%)139.4885.32-36.904.8651.15-23.64-64.99-19.62N/A
EPS成長率(%)139.8985.50-37.114.9550.75-23.57-70.78-19.64N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)11462470104716238971225935624302962446432499814681886804
營業利益(百萬)48998136759830241123615045197729885166139212198
稅後淨利(百萬)41283631352126538423314744186719683148136210196
EPS(完全稀釋)1.893.851.442.391.221.771.070.680.200.850.330.440.380.680.630.970.90
去年同期營收成長率(%)27.76101.6311.98160.10197.0227.34109.6444.44-39.4818.18-34.51-51.24-37.940.000.000.00-
兩季平均(YOY)營收成長率(%)64.6956.8086.04178.56112.1868.4977.042.48-10.65-8.16-42.88-44.59-18.970.000.00--
去年同期EPS成長率(%)54.92117.5134.58251.47510.00108.24224.2454.55-47.3725.00-47.62-54.64-57.780.000.000.00-
兩季平均(YOY)EPS成長率(%)86.2276.05143.03380.74309.12166.24139.403.59-11.18-11.31-51.13-56.21-28.890.000.00--
較上季營收成長率(%)-53.60135.91-35.4980.94-26.7831.0249.84106.62-68.61115.703.24-13.43-38.7019.53-23.1410.200.00
較上季EPS成長率(%)-50.91167.36-39.7595.90-31.0765.4257.35240.00-76.47157.58-25.0015.79-44.127.94-35.057.780.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-69.91-67.58-8.82019/12179.2823.16-26.57
2022/380.456.5727.772019/11-40.63-21.22-33.68
2022/1~257.816.216.22019/1062.3953.42-34.77
2021/1271.35100.2995.652019/9269.35-54.41-41.94
2021/1171.28166.2894.442019/8-76.94-61.41-39.41
2021/10-2.2844.585.092019/733.139.08-37.88
2021/9103.223.0291.72019/64.64-61.92-44.89
2021/8-41.84-10.76118.722019/530.71-59.46-39.22
2021/7-45.2849.47145.812019/4-44.8338.96-30.59
2021/685.62102.41172.172019/398.98-64.21-37.91
2021/5-33.2209.3213.022019/1~2-40.2137.0937.08
2021/445.34246.81213.992018/1278.6318.575.8
2021/31.59152.06196.522018/1115.6-26.614.2
2021/1~2180.7241.67241.662018/10-51.74100.558.15
2020/12127.830.6431.922018/9212.6240.194.24
2020/11-7.0460.1632.262018/8-16.88-55.16-0.9
2020/10-30.332.2829.332018/7-63.56-18.258.17
2020/976.03138.4335.152018/611.4-4.0211.45
2020/8-2.58400.2619.392018/5348.141.3517.78
2020/7-25.9118.392.982018/4-85.79-64.399.96
2020/6183.64112.7-0.552018/3459.681.040.92
2020/5-25.1-21.52-24.192018/1~23.92-13.61-13.61
2020/45.6336.96-24.852017/1210.55-34.648.84
2020/3110.78-28.47-39.412017/11215.94335.6377.26
2020/1~2-7.05-47.55-47.552017/10-66.27-13.7164.73

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
489.0302.061.920
2021Q4(百萬)2020Q4(百萬)YoY(%)
981.0411.0138.68
2021Q3(百萬)2020Q3(百萬)YoY(%)
367.0236.055.508

EPS較上季
2022Q1(元)2021Q4(元)比率
1.893.85-0.509

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率100.4065.1455.18133.2389.7979.8120583.80145714.00808.16
存貨周轉率0.290.200.200.320.360.270.240.380.47

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率28.8856.7749.6484.6039.5156.82592.11153.3610.0235.01280.2234.5918.3230.3436.8827.0223.78
存貨周轉率0.050.100.050.070.050.070.060.040.020.070.040.040.050.080.070.090.09

償債能力-近10年
202120202019201820172016201520142013
負債比0.560.570.550.440.370.320.290.180.17
金融負債(百萬)5109554946602994216212371340615358
營收淨額(百萬)603730862339318630112023199740074602
利息保障倍數5794.860.000.000.000.000.00291838.00408937.00203553.00
長期銀行借款占稅後淨利比0.691.454.141.350.000.000.910.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)603730862339318630112023199740074602
推銷費用(百萬)1868578102955062147139
管理費用(百萬)15214412212412812189122108
研發費(百萬)000000000
推銷費用率(%)3.082.753.333.203.162.473.103.673.02
管理費用率(%)2.524.675.223.894.255.984.463.042.35
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)11462470104716238971225935624302962446432499814681886804
推銷費用(百萬)3578364527273015123419101623233027
管理費用(百萬)3059283828562532314424302443233325
研發費(百萬)00000000000000000
推銷費用率(%)3.053.163.442.773.012.203.212.403.973.534.262.313.212.833.383.393.36
管理費用率(%)2.622.392.672.343.124.572.675.1310.264.575.386.944.815.283.383.723.11
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5508-永信建OOOXOXOOXO
24年21.74億33.69%66.14%0.0%12.24%1789百萬30.88%

融資使用率
日期股價融資使用率
2022-05-24 -65.56.56%
2022-05-2366.26.55%
2022-05-2067.26.56%
2022-05-1967.06.55%
2022-05-1867.86.56%
2022-05-1766.46.60%
2022-05-1665.06.63%
2022-05-1365.06.68%
2022-05-1265.76.69%
2022-05-1167.56.66%
2022-05-1068.36.62%
2022-05-0969.16.60%
2022-05-0670.06.58%
2022-05-0570.66.54%
2022-05-0470.46.52%
2022-05-0369.96.41%
2022-04-2970.86.62%
2022-04-2870.96.59%
2022-04-2770.86.59%
2022-04-2671.76.62%
2022-04-2571.76.62%
2022-04-2272.76.62%
2022-04-2173.06.58%
2022-04-2072.66.55%
2022-04-1971.46.47%
2022-04-1872.06.48%
2022-04-1572.26.45%
2022-04-1472.36.47%
2022-04-1371.76.47%
2022-04-1271.06.48%
2022-04-1172.76.46%
2022-04-0873.56.47%
2022-04-0772.96.47%
2022-04-0673.96.46%
2022-04-0173.96.43%
2022-03-3173.36.50%
2022-03-3073.06.49%
2022-03-2974.66.48%
2022-03-2874.16.49%
2022-03-2574.86.54%
2022-03-2476.56.56%
2022-03-2376.66.58%
2022-03-2277.46.62%
2022-03-2177.56.63%
2022-03-1878.56.64%
2022-03-1777.96.70%
2022-03-1677.46.78%
2022-03-1577.86.83%
2022-03-1478.36.87%
2022-03-1177.26.96%
2022-03-1075.96.96%
2022-03-0975.26.99%
2022-03-0874.37.09%
2022-03-0775.77.10%
2022-03-0476.47.11%
2022-03-0376.27.21%
2022-03-0274.07.03%
2022-03-0172.57.13%
2022-02-2573.97.68%
2022-02-2470.87.45%
2022-02-2372.97.65%
2022-02-2270.67.58%
2022-02-2170.67.64%
2022-02-1870.87.60%
2022-02-1770.97.47%
2022-02-1670.47.42%
2022-02-1569.67.70%
2022-02-1468.77.95%
2022-02-1169.28.14%
2022-02-1069.68.07%
2022-02-0969.48.05%
2022-02-0868.68.23%
2022-02-0767.48.32%
2022-01-2665.08.12%
2022-01-2564.18.13%
2022-01-2465.08.12%
2022-01-2165.38.13%
2022-01-2066.28.16%
2022-01-1966.38.17%
2022-01-1866.48.17%
2022-01-1766.98.17%
2022-01-1466.68.17%
2022-01-1367.28.16%
2022-01-1266.68.16%
2022-01-1166.58.16%
2022-01-1067.38.18%
2022-01-0767.38.19%
2022-01-0666.38.14%
2022-01-0566.88.14%
2022-01-0466.18.16%
2022-01-0365.28.14%
2021-12-3064.08.15%
2021-12-2963.78.23%
2021-12-2863.38.23%
2021-12-2763.18.19%
2021-12-2463.38.20%
2021-12-2363.58.20%
2021-12-2263.28.18%
2021-12-2162.78.18%
2021-12-2062.58.18%
2021-12-1763.28.18%
2021-12-1662.98.18%
2021-12-1563.08.17%
2021-12-1463.18.17%
2021-12-1363.88.18%
2021-12-1064.68.18%
2021-12-0964.68.19%
2021-12-0865.18.18%
2021-12-0765.38.18%
2021-12-0665.28.21%
2021-12-0364.78.21%
2021-12-0264.28.21%
2021-12-0163.28.24%
2021-11-3062.18.27%
2021-11-2961.58.27%
2021-11-2661.88.23%
2021-11-2562.48.17%
2021-11-2462.58.18%
2021-11-2362.28.14%
2021-11-2263.28.05%
2021-11-1963.58.04%
2021-11-1864.77.97%
2021-11-1765.67.92%
2021-11-1665.87.95%
2021-11-1566.07.71%
2021-11-1266.17.72%
2021-11-1166.77.81%
2021-11-1064.57.87%
2021-11-0962.57.51%
2021-11-0862.07.65%
2021-11-0559.88.10%
2021-11-0460.08.10%
2021-11-0359.88.11%
2021-11-0259.68.11%
2021-11-0159.68.12%
2021-10-2959.98.12%
2021-10-2860.08.12%
2021-10-2759.88.11%
2021-10-2659.18.14%
2021-10-2559.28.13%
2021-10-2259.18.13%
2021-10-2159.08.13%
2021-10-2059.08.16%
2021-10-1959.28.16%
2021-10-1859.38.16%
2021-10-1559.38.16%
2021-10-1458.98.16%
2021-10-1358.88.12%
2021-10-1259.88.14%
2021-10-0859.88.13%
2021-10-0760.18.13%
2021-10-0659.88.13%
2021-10-0560.58.30%
2021-10-0460.48.31%
2021-10-0159.48.39%
2021-09-3061.58.47%
2021-09-2961.68.48%
2021-09-2861.28.51%
2021-09-2760.28.42%
2021-09-2458.08.42%
2021-09-2358.78.39%
2021-09-2258.48.31%
2021-09-1755.68.30%
2021-09-1654.48.47%
2021-09-1554.38.49%
2021-09-1453.98.54%
2021-09-1354.38.51%
2021-09-1052.08.62%
2021-09-0951.88.63%
2021-09-0851.18.62%
2021-09-0752.18.58%
2021-09-0654.98.79%
2021-09-0354.98.65%
2021-09-0255.48.55%
2021-09-0156.48.60%
2021-08-3155.68.53%
2021-08-3054.58.50%
2021-08-2754.38.49%
2021-08-2653.98.47%
2021-08-2553.48.46%
2021-08-2453.18.46%
2021-08-2352.98.44%
2021-08-2052.58.45%
2021-08-1952.58.45%
2021-08-1853.48.46%
2021-08-1752.98.47%
2021-08-1652.58.42%
2021-08-1352.78.44%
2021-08-1253.08.44%
2021-08-1153.08.44%
2021-08-1052.78.44%
2021-08-0953.08.44%
2021-08-0654.18.45%
2021-08-0554.68.45%
2021-08-0455.08.49%
2021-08-0354.08.43%
2021-08-0252.68.42%
2021-07-3051.68.40%
2021-07-2951.18.38%
2021-07-2850.98.38%
2021-07-2751.08.39%
2021-07-2650.98.40%
2021-07-2350.38.38%
2021-07-2249.98.40%
2021-07-2149.658.44%
2021-07-2049.98.44%
2021-07-1950.08.47%
2021-07-1649.858.38%
2021-07-1549.78.38%
2021-07-1449.658.38%
2021-07-1349.658.38%
2021-07-1249.658.38%
2021-07-0949.858.38%
2021-07-0849.88.38%
2021-07-0749.658.41%
2021-07-0649.658.38%
2021-07-0549.38.40%
2021-07-0249.68.40%
2021-07-0148.68.41%
2021-06-3048.08.31%
2021-06-2948.08.31%
2021-06-2848.38.29%
2021-06-2548.458.29%
2021-06-2448.58.29%
2021-06-2348.38.30%
2021-06-2248.28.30%
2021-06-2148.48.30%
2021-06-1848.48.31%
2021-06-1748.68.31%
2021-06-1648.458.31%
2021-06-1548.78.31%
2021-06-1148.68.31%
2021-06-1048.48.31%
2021-06-0948.58.31%
2021-06-0848.658.30%
2021-06-0749.058.29%
2021-06-0450.78.33%
2021-06-0351.68.33%
2021-06-0251.48.33%
2021-06-0150.38.29%

永信建熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。