資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.0358.0413.7-25.5422.11-52.390082.2799.0627.2978.020.2500.300161.56-3.980.110.042.454.520021.740.020.028.270027.2877.9547.339.860027.2877.950.000
2022 (9)2.55-51.3418.4185.2746.4467.050041.33-31.5415.33-20.78000.000168.2530.810.110.027.4417.620021.740.018.4911.650015.33-20.7333.82-5.790015.33-20.730.000
2021 (8)5.24238.066.45-34.5827.817.80060.3795.6319.35139.480.7992.681.31-1.5128.6219.420.110.023.3398.550021.740.016.565.140019.34139.6535.950.710019.34139.650.000
2020 (7)1.5532.489.8635.4423.629.030030.8631.948.0885.320.41-24.071.33-42.45107.714.650.110.011.75-34.90021.740.015.752.87008.0785.5223.8221.1008.0785.520.000
2019 (6)1.17-18.757.281.1118.2988.560023.39-26.594.36-36.90.5474.192.31137.2793.9419.870.11018.0594.090021.740.015.314.72004.35-37.0519.67-8.64004.35-37.050.000
2018 (5)1.44-32.717.265.529.7-17.020031.865.816.914.860.3182.350.9772.3478.3722.74009.300021.740.014.624.65006.915.0221.534.82006.915.020.000
2017 (4)2.1411.464.3562.3111.6920.640030.1148.846.5951.150.17-66.00.56-77.1663.8518.9200000021.740.013.973.25006.5850.5720.5414.75006.5850.570.000
2016 (3)1.9210.982.68-66.089.693130.00020.231.34.36-23.640.502.47053.692.5001.5-71.150021.740.013.534.4004.37-23.7317.9-4.18004.37-23.730.000
2015 (2)1.73232.697.928.460.300019.97-50.165.71-64.99000.00052.38-1.41005.200021.7419.9812.9614.39005.73-64.9118.68-32.47005.73-64.910.000
2014 (1)0.52-72.636.15846.15000040.07-12.9316.31-19.62000.00053.13-6.0800000018.120.011.3321.830016.33-19.627.66-6.590016.33-19.60.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.0370.0458.0413.70.0-25.5422.11-34.14-52.3900035.264.41295.9511.5261.12270.420.252400.000.301600.40161.56-7.26-3.980.110.00.042.40.054.5200021.740.00.020.020.08.2700027.2873.177.9547.332.1639.8600027.2873.177.950.0000
23Q3 (19)2.3786.6133.913.7-11.61-23.4633.57-18.93-24.7100021.4118.7531.757.1518.7712.070.01-97.22-99.120.02-97.48-99.1174.2-1.68.520.110.00.042.434.0569.8700021.740.00.020.020.08.2700015.7683.0428.9735.7925.0116.5400015.7683.0428.970.0000
23Q2 (18)1.27-9.93-35.215.5-13.41174.3441.41-9.259.2900018.03136.61281.186.02132.43250.00.36000.7100177.041.4414.150.110.00.031.634.111.2200021.740.00.020.020.08.270008.61232.4347.6828.6326.6317.720008.61232.4347.680.0000
23Q1 (17)1.41-44.71-46.9917.9-2.72250.9845.63-1.7430.190007.62-14.29-33.512.59-16.72-37.140000.0000174.533.7331.280.110.00.030.3810.7188.9300021.740.00.020.028.278.270002.59-83.11-37.1422.61-33.150.00002.59-83.11-37.140.0000
22Q4 (16)2.5544.07-51.3418.42.79185.2746.444.1567.050008.89-45.29-64.013.11-51.25-62.80-100.0-100.00.00-100.0-100.0168.254.8230.810.110.00.027.449.9417.6200021.740.00.018.490.011.6500015.3325.45-20.7333.8210.13-5.7900015.3325.45-20.730.0000
22Q3 (15)1.77-9.69-44.6917.9216.8187.0444.5917.6811.200016.25243.5555.216.38270.93103.831.1401325.02.0001095.06160.523.4919.440.110.00.024.96-20.1332.700021.740.00.018.490.011.6500012.22109.6111.1930.7126.2711.5100012.22109.6111.190.0000
22Q2 (14)1.96-26.327.15.6510.78-24.4737.898.115.340004.73-58.73-70.861.72-58.25-66.9900-100.00.000-100.0155.116.6716.630.110.00.031.2594.34101.6100021.740.00.018.490.011.650005.8341.5-25.8324.327.56-0.370005.8341.5-25.830.0000
22Q1 (13)2.66-49.24101.525.1-20.93-46.8835.0526.0856.4700011.46-53.627.764.12-50.7255.470-100.0-100.00.00-100.0-100.0132.943.365.390.110.00.016.08-31.08-27.400021.740.00.018.4911.6511.650004.12-78.755.4722.61-37.0217.70004.12-78.755.470.0000
21Q4 (12)5.2463.75238.066.45-32.6-34.5827.8-30.6717.800024.7135.91101.638.36167.09117.710.79887.592.681.31683.85-1.5128.62-4.2919.420.110.00.023.3324.0398.5500021.740.00.016.560.05.1400019.3475.98139.6535.930.3650.7100019.3475.98139.650.0000
21Q3 (11)3.274.86280.959.5727.9430.9240.122.0732.6900010.47-35.4911.983.13-39.9234.330.08-76.47300.00.17-77.02135.64134.391.0628.080.110.00.018.8121.359.0400021.740.00.016.560.05.1400010.9939.82159.227.5412.8237.7700010.9939.82159.20.0000
21Q2 (10)1.8338.6416.567.48-22.08-28.7632.8546.6537.2200016.2380.94160.15.2196.6254.420.34750.03300.00.73568.561595.64132.985.4229.910.110.00.015.5-30.02-18.8500021.740.00.016.560.05.140007.86196.6311.5224.4127.0738.220007.86196.6311.520.0000
21Q1 (9)1.32-14.8448.319.6-2.6448.8422.4-5.08-18.960008.97-26.78197.022.65-30.99502.270.04-90.24-42.860.11-91.82-66.75126.1417.1226.330.110.00.022.1588.5146.6900021.740.00.016.565.148.160002.65-67.16-44.6819.21-19.35-4.430002.65-67.16-44.680.0000
20Q4 (8)1.5584.5232.489.8634.8835.4423.6-21.9129.0300012.2531.0227.343.8464.81106.450.411950.0-24.071.331775.29-42.45107.72.6414.650.110.00.011.75-31.88-34.900021.740.00.015.750.02.870008.0790.3385.5223.8219.1621.10008.0790.3385.520.0000
20Q3 (7)0.84-46.5-7.697.31-30.38-7.4730.2226.23174.730009.3549.84109.642.3358.5228.170.02100.0100.00.0765.360104.932.5117.080.110.0017.25-9.69-25.1300021.740.00.015.750.02.870004.24121.9969.619.9913.1912.240004.24121.9969.60.0000
20Q2 (6)1.5776.453.9210.562.79123.423.94-13.39160.220006.24106.6244.441.47234.0953.120.01-85.71-50.00.04-86.890102.362.5118.690.110.0019.126.49-5.1600021.740.00.015.752.872.870001.91-60.136.717.66-12.143.270001.91-60.136.70.0000
20Q1 (5)0.89-23.9327.146.45-11.4-6.5227.6451.12237.070003.02-68.61-39.480.44-76.34-46.990.07-87.04-69.570.33-85.84099.856.2926.30.110.0015.1-16.3413.1100021.740.00.015.310.04.720004.7910.11-38.1120.12.19-10.110004.7910.11-38.110.0000
19Q4 (4)1.1728.570.07.28-7.850.018.2966.270.0000.09.62115.70.01.86161.970.00.545300.00.02.3100.093.944.820.00.1100.018.05-21.660.0000.021.740.00.015.310.00.0000.04.3574.00.019.6710.440.0000.04.3574.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。