5347 世界


股價漲跌幅
202220212020
世界-29.0%39.0%43.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
107.5 33.54% 143.56 165.09 53.57% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率43.5833.9736.5335.1532.0134.5529.5835.9932.47
營業利益率32.0922.3824.4324.7320.9923.6219.7825.9322.89
折舊負擔比率8.8710.317.526.268.107.879.888.6610.75
稅前淨利率32.5122.8426.0125.8321.2024.2421.1827.1423.95
股東權益報酬率36.5221.3419.8821.5215.9319.7415.1320.9319.26
資產報酬率21.7314.7114.6517.1413.0116.4412.5717.3816.30
本業收入比98.6898.0093.9095.7699.0097.4693.3895.5495.56
業外獲益比1.322.006.104.240.982.546.624.464.44
無形資產佔淨值比0.310.620.810.070.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率48.3747.6045.7940.8938.1037.4034.0233.1630.9836.0737.0236.9936.0538.0036.0333.7732.18
營業利益率36.9736.1134.2229.4226.7025.8422.6521.4619.2324.3525.1024.2424.0026.9225.5823.4622.49
稅前淨利率37.5936.3834.6629.7927.3826.1823.0222.0119.8124.9326.4827.3625.3328.4026.7525.0622.48
本業收入比98.3699.2498.7198.7497.5398.6998.4497.4697.1097.6594.8188.5994.8094.7995.6193.66100.07
業外獲益比1.640.761.261.262.471.311.562.542.902.355.1911.415.265.264.396.34-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)21237107608445746059557973718266667533
自由現金流量(百萬)78175043-1197355732263882512534065924
稅後淨利(百萬)1182063065860616645055538415854404371


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)101815148684745244719352318033423201132561223123927262995125218281386
自由現金流量(百萬)4275-159225825423177198542420236112476-451-374652314992271188644
稅後淨利(百萬)40923716328826022213182115271482147614971496148013881928166914211148

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)439513313128286289282491025829233202393121135
營業利益(百萬)1410274166909715552286101461262064837
稅後淨利(百萬)1182063065860616645055538415854404371
EPS(完全稀釋)7.143.813.543.722.733.352.503.302.71
營收成長率(%)32.6617.13-2.2216.13-3.5610.76-2.5513.23N/A
營業利益成長率(%)90.167.34-3.4436.86-14.3132.29-25.6828.30N/A
稅後淨利成長率(%)87.447.61-4.9636.87-18.6533.19-23.5724.46N/A
EPS成長率(%)87.407.63-4.8436.26-18.5134.00-24.2421.77N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)134921273811878101569180871783448227784473347127691869077705774970496425
營業利益(百萬)49884599406429872451225218901765150917861789167716582074198216541445
稅後淨利(百萬)40923716328826022213182115271482147614971496148013881928166914211148
EPS(完全稀釋)2.502.272.011.591.351.110.930.900.900.910.910.900.851.181.020.870.70
去年同期營收成長率(%)46.9746.1342.3523.4517.0318.8617.0818.9213.57-4.82-8.03-1.867.500.000.000.00-
去年同期營業利益成長率(%)103.51104.22115.0369.2462.4326.095.655.25-8.99-13.89-9.741.3914.740.000.000.00-
去年同期稅後淨利成長率(%)84.91104.06115.3275.5749.9321.642.070.146.34-22.35-10.374.1520.910.000.000.00-
去年同期EPS成長率(%)85.19104.50116.1376.6750.0021.982.200.005.88-22.88-10.783.4521.430.000.000.00-
較上季營收成長率(%)5.927.2416.9610.635.314.471.424.886.952.903.020.16-10.36-0.579.939.710.00
較上季營業利益成長率(%)8.4613.1636.0621.878.8419.157.0816.96-15.51-0.176.681.15-20.064.6419.8314.460.00
較上季稅後淨利成長率(%)10.1213.0226.3617.5821.5319.253.040.41-1.400.071.086.63-28.0115.5217.4523.780.00
較上季EPS成長率(%)10.1312.9426.4217.7821.6219.353.330.00-1.100.001.115.88-27.9715.6917.2424.290.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-11.4941.4645.552019/1214.880.49-2.21
2022/319.3941.4146.972019/11-7.58-12.18-2.48
2022/1~21.5650.5350.522019/104.98-2.7-1.43
2021/125.4353.5232.652019/91.98-11.47-1.27
2021/1115.9652.1630.582019/8-7.99-12.270.17
2021/10-9.7132.2328.32019/78.520.092.21
2021/93.5346.3627.852019/6-1.17-7.882.6
2021/89.5644.7325.42019/51.25-4.154.98
2021/72.8535.7122.532019/43.427.847.57
2021/64.8624.5320.312019/34.35-7.237.48
2021/57.5223.0619.42019/1~2-16.8716.2316.22
2021/4-11.5222.6518.422018/120.3916.7716.13
2021/327.2524.5717.032018/112.3925.0916.06
2021/1~21.312.6712.672018/10-4.4821.0115.16
2020/124.515.017.122018/91.0617.4114.5
2020/110.7626.4217.342018/84.9818.1114.1
2020/10-0.0715.9416.462018/7-0.1228.7313.47
2020/92.3821.8116.522018/62.8214.1211.03
2020/82.7321.3415.862018/513.9223.0410.36
2020/7-5.618.6715.082018/4-11.0424.187.22
2020/63.6224.9616.242018/325.78-0.132.58
2020/57.1619.1714.52018/1~2-10.654.274.27
2020/4-10.1412.5913.322017/127.541.96-3.55
2020/310.9929.5813.572017/11-0.94-4.59-4.06
2020/1~29.135.985.982017/10-7.32-7.31-4.01

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
5071.02513.0101.79
2021Q4(百萬)2020Q4(百萬)YoY(%)
4634.02282.0103.06
2021Q3(百萬)2020Q3(百萬)YoY(%)
4117.01920.0114.42

EPS較上季
2022Q1(元)2021Q4(元)比率
2.52.270.1013

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.796.195.295.906.207.366.626.827.51
存貨周轉率6.987.085.506.056.797.606.927.358.10

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.461.471.661.591.531.561.511.431.451.401.301.331.291.361.441.481.52
存貨周轉率1.681.701.731.721.771.841.911.871.771.401.251.201.261.431.561.571.53

償債能力-近10年
202120202019201820172016201520142013
負債比0.460.320.310.220.190.180.150.180.15
金融負債(百萬)02280321050433510633
營收淨額(百萬)439513313128286289282491025829233202393121135
利息保障倍數257.43114.75179.740.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)439513313128286289282491025829233202393121135
推銷費用(百萬)571379327341272275203248211
管理費用(百萬)2329166413511178926993842968831
研發費(百萬)21511796174614941547155612401191984
推銷費用率(%)1.301.141.161.181.091.060.871.041.00
管理費用率(%)5.305.024.784.073.723.843.614.043.93
研發費用率(%)4.895.426.175.166.216.025.324.984.66

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)134921273811878101569180871783448227784473347127691869077705774970496425
推銷費用(百萬)14115616412912110090979282758882961008262
管理費用(百萬)734706628532463454422416373349355320327346316277240
研發費(百萬)663602582504463454436449457428420474424412394368321
推銷費用率(%)1.051.221.381.271.321.151.081.181.171.121.051.271.191.251.291.160.96
管理費用率(%)5.445.545.295.245.045.215.065.064.764.764.984.634.734.494.083.933.74
研發費用率(%)4.914.734.904.965.045.215.235.465.835.845.896.856.145.355.085.225.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5347-世界OOXXOOOOOO
24年163.90億62.36%53.38%0.0%158.49%26700百萬43.56%

融資使用率
日期股價融資使用率
2022-05-18 -107.51.23%
2022-05-17107.01.25%
2022-05-16104.51.25%
2022-05-13104.01.25%
2022-05-12101.01.31%
2022-05-11102.01.32%
2022-05-10101.01.37%
2022-05-0999.51.35%
2022-05-06107.51.20%
2022-05-05107.51.31%
2022-05-04105.51.26%
2022-05-03104.01.21%
2022-04-29105.51.21%
2022-04-28103.51.21%
2022-04-2798.51.24%
2022-04-26102.01.28%
2022-04-25103.01.29%
2022-04-22106.01.32%
2022-04-21109.01.32%
2022-04-20109.01.31%
2022-04-19108.01.32%
2022-04-18108.01.30%
2022-04-15108.01.32%
2022-04-14112.01.31%
2022-04-13114.01.28%
2022-04-12112.51.29%
2022-04-11114.01.29%
2022-04-08116.51.28%
2022-04-07117.01.26%
2022-04-06118.01.26%
2022-04-01122.01.23%
2022-03-31124.51.23%
2022-03-30124.01.23%
2022-03-29121.01.27%
2022-03-28120.51.28%
2022-03-25122.01.28%
2022-03-24122.01.27%
2022-03-23125.01.24%
2022-03-22123.51.24%
2022-03-21124.01.25%
2022-03-18124.01.25%
2022-03-17123.01.25%
2022-03-16115.01.32%
2022-03-15116.51.32%
2022-03-14123.51.31%
2022-03-11124.51.32%
2022-03-10124.01.36%
2022-03-09122.01.24%
2022-03-08121.01.24%
2022-03-07123.51.26%
2022-03-04127.01.24%
2022-03-03132.51.34%
2022-03-02133.51.35%
2022-03-01130.01.37%
2022-02-25125.51.46%
2022-02-24125.01.46%
2022-02-23124.51.47%
2022-02-22126.51.45%
2022-02-21126.51.45%
2022-02-18128.01.43%
2022-02-17129.01.43%
2022-02-16129.51.41%
2022-02-15127.01.40%
2022-02-14124.01.42%
2022-02-11131.51.37%
2022-02-10130.51.42%
2022-02-09127.51.44%
2022-02-08123.51.44%
2022-02-07123.51.37%
2022-01-26130.51.33%
2022-01-25139.01.31%
2022-01-24137.51.33%
2022-01-21138.01.31%
2022-01-20140.51.34%
2022-01-19138.51.35%
2022-01-18141.51.35%
2022-01-17140.51.34%
2022-01-14139.01.34%
2022-01-13139.01.33%
2022-01-12142.01.29%
2022-01-11139.51.28%
2022-01-10143.01.27%
2022-01-07142.51.26%
2022-01-06147.01.23%
2022-01-05148.51.21%
2022-01-04150.51.18%
2022-01-03151.51.13%
2021-12-30158.01.03%
2021-12-29159.51.05%
2021-12-28160.01.04%
2021-12-27157.51.05%
2021-12-24156.01.05%
2021-12-23155.51.03%
2021-12-22158.01.04%
2021-12-21157.01.06%
2021-12-20154.51.07%
2021-12-17155.51.07%
2021-12-16155.51.08%
2021-12-15154.01.09%
2021-12-14152.01.11%
2021-12-13150.01.18%
2021-12-10153.51.13%
2021-12-09153.51.16%
2021-12-08159.01.17%
2021-12-07162.01.15%
2021-12-06165.01.18%
2021-12-03164.01.21%
2021-12-02165.01.24%
2021-12-01157.51.39%
2021-11-30155.01.42%
2021-11-29149.51.44%
2021-11-26148.01.47%
2021-11-25151.51.50%
2021-11-24151.01.53%
2021-11-23153.51.56%
2021-11-22159.51.67%
2021-11-19156.01.75%
2021-11-18156.01.65%
2021-11-17154.51.71%
2021-11-16151.01.75%
2021-11-15153.51.73%
2021-11-12154.01.70%
2021-11-11153.01.74%
2021-11-10154.01.77%
2021-11-09155.51.85%
2021-11-08150.52.04%
2021-11-05144.52.11%
2021-11-04143.52.08%
2021-11-03151.52.00%
2021-11-02158.01.91%
2021-11-01148.51.38%
2021-10-29144.51.45%
2021-10-28143.01.46%
2021-10-27149.01.30%
2021-10-26143.51.34%
2021-10-25141.01.37%
2021-10-22143.51.33%
2021-10-21143.01.32%
2021-10-20146.51.28%
2021-10-19145.51.33%
2021-10-18140.51.51%
2021-10-15144.01.51%
2021-10-14140.51.45%
2021-10-13138.01.47%
2021-10-12141.01.53%
2021-10-08147.01.58%
2021-10-07150.01.41%
2021-10-06149.01.31%
2021-10-05145.51.28%
2021-10-04144.01.29%
2021-10-01149.01.31%
2021-09-30151.51.40%
2021-09-29144.51.47%
2021-09-28155.51.52%
2021-09-27154.51.52%
2021-09-24157.51.57%
2021-09-23152.01.68%
2021-09-22154.01.64%
2021-09-17162.01.47%
2021-09-16157.01.43%
2021-09-15158.51.56%
2021-09-14160.01.48%
2021-09-13162.01.47%
2021-09-10173.51.20%
2021-09-09164.01.34%
2021-09-08158.01.45%
2021-09-07171.51.80%
2021-09-06165.01.86%
2021-09-03158.51.78%
2021-09-02153.01.36%
2021-09-01151.01.39%
2021-08-31148.01.09%
2021-08-30149.01.13%
2021-08-27148.51.19%
2021-08-26144.01.32%
2021-08-25145.51.29%
2021-08-24142.51.08%
2021-08-23138.51.07%
2021-08-20131.50.95%
2021-08-19136.00.96%
2021-08-18137.01.06%
2021-08-17136.50.98%
2021-08-16137.51.07%
2021-08-13141.51.10%
2021-08-12145.01.40%
2021-08-11144.01.19%
2021-08-10146.51.11%
2021-08-09143.01.27%
2021-08-06143.01.11%
2021-08-05146.50.79%
2021-08-04133.51.11%
2021-08-03121.50.77%
2021-08-02120.00.74%
2021-07-30115.50.72%
2021-07-29113.50.76%
2021-07-28111.50.76%
2021-07-27113.50.76%
2021-07-26114.50.69%
2021-07-23114.00.68%
2021-07-22117.00.67%
2021-07-21116.50.69%
2021-07-20114.00.72%
2021-07-19113.00.77%
2021-07-16117.50.68%
2021-07-15120.00.67%
2021-07-14118.50.68%
2021-07-13119.00.67%
2021-07-12116.00.70%
2021-07-09113.50.70%
2021-07-08115.00.71%
2021-07-07116.50.69%
2021-07-06115.50.70%
2021-07-05118.00.69%
2021-07-02117.50.66%
2021-07-01116.00.67%
2021-06-30118.00.68%
2021-06-29117.50.70%
2021-06-28116.00.69%
2021-06-25117.50.70%
2021-06-24118.00.71%
2021-06-23120.50.68%
2021-06-22118.00.68%
2021-06-21121.00.66%
2021-06-18122.00.67%
2021-06-17123.50.67%
2021-06-16121.50.67%
2021-06-15124.00.61%
2021-06-11117.50.73%
2021-06-10116.00.74%
2021-06-09114.00.64%
2021-06-08114.50.62%
2021-06-07113.50.62%
2021-06-04114.00.62%
2021-06-03115.00.62%
2021-06-02116.00.63%
2021-06-01117.50.66%
2021-05-31118.00.69%
2021-05-28117.00.72%
2021-05-27116.50.72%
2021-05-26113.00.71%

世界熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。