資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)276.99-3.38000000382.73-25.9673.7-51.7755.2311.3114.4350.3456.72-3.541.15-47.25179.8350.022.65-1.12163.90.090.4220.5400188.892.61279.310.124.78218.67193.674.360.000
2022 (9)286.68112.06000000516.9417.62152.829.2749.62-47.59.60-55.3758.845.912.1811.22119.87140.082.6833.33163.90.075.0118.4119.8819.98184.0855.04278.9740.431.50185.5887.740.000
2021 (8)135.1943.53000000439.5132.66118.287.4494.5264.8421.5124.2640.331.181.96-3.9249.9302.01-25.83163.90.063.3510.8916.57134.7118.7357.8198.6542.47-19.88098.8568.480.000
2020 (7)94.19-13.4922.73-29.190000331.3117.1363.067.6157.3415.4217.31-1.4630.72-1.162.04-15.35002.71-21.68163.90.057.1311.417.06333.1375.24-1.98139.437.54-16.57058.67-15.820.000
2019 (6)108.88-25.4632.100000282.86-2.2258.6-4.9649.68-13.2717.56-11.331.08-9.022.411.26003.461230.77163.90.051.2813.681.63-56.7676.762.8129.664.95-7.06069.7-4.570.000
2018 (5)146.07-7.32000000289.2816.1361.6636.8757.2840.6319.8021.134.1622.392.38-15.9000.2636.84163.90.045.1111.083.77892.1174.678.09123.5512.25-1.63073.0411.840.000
2017 (4)157.61-10.27000000249.1-3.5645.05-18.6540.732.816.356.5927.9126.862.8335.41000.19-36.67163.90.040.6115.80.38-67.2469.08-12.13110.07-4.16-3.77065.31-16.530.000
2016 (3)175.65-2.15000000258.2910.7655.3833.1939.6229.7715.3417.1722.0-2.272.09167.95000.3-28.57163.90.035.0713.461.1663.3878.6210.44114.8511.72-0.38078.2411.720.000
2015 (2)179.514.67000000233.2-2.5541.58-23.5730.53-23.513.09-21.522.51-9.890.78-9.3000.4213.51163.90.030.9121.360.7131.4871.19-8.71102.8-1.14-1.16070.03-9.370.000
2014 (1)171.56.91000000239.3113.2354.424.4639.9131.8916.6816.4824.9849.490.86-9.47000.37117.65163.90.1525.4720.710.54-21.7477.9837.0103.9932.12-0.71077.2737.050.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)276.9918.49-3.3800000000096.74-8.361.0623.8847.13-3.6755.23-19.5111.3114.43-19.7350.3456.72-11.29-3.541.15-45.75-47.25179.830.0150.022.65-7.67-1.12163.90.00.090.420.020.5400-100.0188.8914.742.61279.319.520.124.78-59.7218.67193.679.744.360.0000
23Q3 (19)233.77-4.81-18.38000000000105.577.13-20.7916.23-18.65-57.5568.627.47-8.0817.9815.2732.1163.940.6332.02.12-2.75-11.67179.8249.9950.012.8725.334.74163.90.00.090.420.020.5400-100.0164.6210.944.18255.036.80.8411.86558.89544.57176.4817.5110.40.0000
23Q2 (18)245.57-4.54-30.1600000000098.5420.36-35.619.9546.26-59.1863.8533.02-38.1215.6050.72-19.2763.543.1537.092.181.870.46119.890.010.032.29-4.18-13.58163.90.00.090.4220.5420.540-100.0-100.0148.38-24.9523.87238.8-18.3911.241.8267.35121.1150.18-24.2334.980.0000
23Q1 (17)257.24-10.27-0.9700000000081.87-14.48-39.3213.64-44.98-66.6748.0-3.26-46.7810.357.8-44.6361.64.7644.72.14-1.834.9119.880.010.032.39-10.8223.2163.90.00.075.010.018.4119.880.019.98197.727.4123.85292.64.8922.140.49-67.33103.82198.216.8135.020.0000
22Q4 (16)286.680.09112.0600000000095.73-28.17-24.8524.79-35.16-33.2949.62-33.53-47.59.60-29.46-55.3758.821.3945.912.18-9.1711.22119.870.0140.082.68-2.1933.33163.90.00.075.010.018.4119.880.019.98184.0816.4955.04278.9710.340.431.5-18.48107.55185.5816.0987.740.0000
22Q3 (15)286.43-18.54189.3500-100.0000000133.28-12.8912.2138.23-21.7716.2774.65-27.65-4.7713.61-29.56-30.6848.444.5127.242.410.630.43119.870.0102.743.430.48163.90.00.075.010.018.4119.880.019.98158.0231.9189.84252.9117.8155.011.84121.57109.58159.8643.68149.660.0000
22Q2 (14)351.6135.35143.6500-100.0000000153.0113.4150.6648.8719.4387.82103.1814.3959.8219.323.378.9146.358.8827.692.176.3714.81119.860.0102.6536.617.78163.90.00.075.0118.4118.4119.8819.9819.98119.79-24.96138.2214.68-10.3964.86-8.5333.5754.7111.26-24.21253.660.0000
22Q1 (13)259.7792.15121.6500-100.0000000134.925.9246.9740.9210.1284.9190.2-4.5743.3318.69-13.12.3642.575.6327.112.044.083.03119.85140.0401.94-3.48-22.4163.90.00.063.350.010.8916.570.0134.7159.6434.4663.94239.5720.648.29-12.8435.4116.08146.848.5178.850.0000
21Q4 (12)135.1936.5743.530-100.0-100.0000000127.387.2446.1337.1613.02104.0694.5220.5864.8421.519.5524.2640.35.8631.181.966.52-3.9249.93002.01-4.29-25.83163.90.00.063.350.010.8916.570.0134.7118.7342.6457.8198.6521.7542.47-19.88-3.49-19.9898.8554.3868.480.0000
21Q3 (11)98.99-31.432.6215.145.87-30.29000000118.7816.9642.3532.8826.36115.3278.3921.4243.9719.6310.6814.4738.074.8832.561.84-2.65-14.810002.1-6.67-28.08163.90.00.063.350.010.8916.570.0134.783.2465.5243.81163.1625.333.66-19.21-2.02-32.9464.03103.5347.430.0000
21Q2 (10)144.3123.1319.8214.30.0-22.87000000101.5610.6323.4526.0217.5875.5764.562.5914.8117.74-2.85-3.6936.38.3925.741.89-4.55-15.620002.25-10.0-27.65163.90.00.063.3510.8910.8916.57134.7134.750.29-48.3618.05130.22-19.421.94-18.83-23.07-41.3731.46-61.677.450.0000
21Q1 (9)117.224.4314.9614.3-37.09-24.8600000091.85.3117.0322.1321.5349.9362.939.757.5918.265.49-8.7833.499.0211.891.98-2.94-16.460002.5-7.75-25.6163.90.00.057.130.011.417.060.0333.1397.3829.436.4161.5615.8711.87-15.37.66-50.1582.0839.90.920.0000
20Q4 (8)94.1926.19-13.4922.734.65-29.1900000087.174.4718.8618.2119.2521.6457.345.3115.4217.310.91-1.4630.726.96-1.162.04-5.56-15.350002.71-7.19-21.68163.90.00.057.130.011.417.060.0333.1375.2429.99-1.98139.4314.227.54-16.57-14.67-134.758.6735.09-15.820.0000
20Q3 (7)74.64-38.03-22.7621.7217.15-48.4100000083.441.4217.0815.273.042.0754.45-3.17-1.3217.15-6.88028.72-0.52-19.552.16-3.57-6.090002.92-6.11-6.41163.90.00.057.130.011.417.060.0333.1357.8835.87-6.43122.0714.316.37-14.45-8.48-398.2843.4348.33-26.340.0000
20Q2 (6)120.4418.146.2818.54-2.57000000082.274.8818.9214.820.410.1456.23-3.863.5418.42-7.99028.87-3.54-20.312.24-5.49-7.050003.11-7.4418.7163.90.00.057.1311.4111.417.06333.13333.1342.6-53.45-9.17106.79-26.066.99-13.32-30.72-965.629.28-64.0-35.860.0000
20Q1 (5)101.95-6.36-32.5419.03-40.72000000078.446.9513.5714.76-1.46.3458.4917.7318.1920.0213.96029.93-3.7-17.252.37-1.66-4.440003.36-2.89320.0163.90.00.051.280.013.681.630.0-56.7691.5219.233.45144.4211.385.15-10.19-44.33-654.8181.3316.69-6.650.0000
19Q4 (4)108.8812.680.032.1-23.750.0000.0000.073.342.90.014.970.070.049.68-9.970.017.5600.031.08-12.940.02.414.780.0000.03.4610.90.0163.90.00.051.280.00.01.630.00.076.7624.090.0129.6612.980.0-7.06-143.450.069.718.220.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。