4545 銘鈺


股價漲跌幅
20222021202020192018
銘鈺2.0%-2.0%-33.0%2.0%-45.0%
0050-14.86%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
29.4 49.35% 43.91 50.5 71.77% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.2222.6622.1617.3720.2826.5233.6736.9228.95
營業利益率6.005.942.66-2.574.4910.3917.0217.6011.44
折舊負擔比率4.245.576.795.594.785.283.492.923.76
稅前淨利率5.302.780.09-1.650.7712.0419.6419.9712.47
股東權益報酬率5.231.760.82-3.190.8712.8435.4742.7527.26
資產報酬率3.141.330.83-1.670.708.0419.4021.2311.93
本業收入比113.04215.092400.00155.88584.2186.1286.6888.1291.86
業外獲益比-13.04-115.09-2300.00-55.88-484.2113.5613.3211.888.47
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率17.9423.6325.1318.1718.2325.0225.3422.6715.7822.2026.7022.7316.2824.3820.982.9916.7819.8624.1715.62
營業利益率5.868.249.794.670.9312.759.324.14-6.345.027.253.06-6.167.173.72-21.07-6.758.5811.75-6.34
稅前淨利率8.016.969.972.961.435.766.321.44-4.51-2.996.992.94-7.076.134.53-13.31-9.786.6310.44-9.18
本業收入比73.91120.5198.00157.8957.14217.65148.39271.43138.89-173.33103.33100.0088.89117.1482.76157.8969.05128.30111.8469.57
業外獲益比26.09-17.952.00-57.8928.57-120.59-48.39-171.43-38.89273.33-3.33-7.1411.11-17.1417.24-57.8930.95-28.30-11.8430.43

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1441620024643116763602315
自由現金流量(百萬)39-1539-533-4071507467251
稅後淨利(百萬)893014-5717228511495238


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-65158-8971-29-3326532173514644-5313312174-104-33
自由現金流量(百萬)-38-14114-10647-38-332334-12332813012-76-400-7039-13832
稅後淨利(百萬)3233391622928-2-2616214-2722-7-36-365350-38

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)216819221797207424692632332331192368
營業利益(百萬)13011448-53111273566549271
稅後淨利(百萬)893014-5717228511495238
EPS(完全稀釋)1.150.390.18-0.740.212.947.497.964.21
營收成長率(%)12.806.96-13.36-16.00-6.19-20.796.5431.71N/A
營業利益成長率(%)14.04137.50N/AN/A-59.34-51.773.10102.58N/A
稅後淨利成長率(%)196.67114.29124.56N/A-92.54-55.383.23107.98N/A
EPS成長率(%)194.87116.67N/AN/A-92.86-60.75-5.9089.07N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)573567501643458583490457392512433468384577641425430792725502
營業利益(百萬)344749304744619-25263114-244124-90-296885-32
稅後淨利(百萬)3233391622928-2-2616214-2722-7-36-365350-38
EPS(完全稀釋)0.420.430.500.210.020.380.36-0.02-0.330.200.270.06-0.350.29-0.09-0.47-0.470.690.65-0.49
去年同期營收成長率(%)25.11-2.742.2440.7016.8413.8713.16-2.352.08-11.27-32.4510.12-10.70-27.15-11.59-15.34----
去年同期營業利益成長率(%)750.00-36.496.5257.89116.00184.6248.3935.71-4.17-36.5929.17115.5617.24-39.71-71.76-181.25----
去年同期稅後淨利成長率(%)1500.0013.7939.29900.00107.6981.2533.33-150.003.70-27.27400.00111.1125.00-58.49-114.005.26----
去年同期EPS成長率(%)2000.0013.1638.891150.00106.0690.0033.33-133.335.71-31.03400.00112.7725.53-57.97-113.854.08----
較上季營收成長率(%)1.0613.17-22.0840.39-21.4418.987.2216.58-23.4418.24-7.4821.88-33.45-9.9850.82-1.16-45.719.2444.42-
較上季營業利益成長率(%)-27.66-4.0863.33650.00-94.5960.87142.11176.00-196.15-16.13121.43158.33-158.5470.83126.67-210.34-142.65-20.00365.62-
較上季稅後淨利成長率(%)-3.03-15.38143.75700.00-93.103.571500.0092.31-262.50-23.81425.00114.81-222.73414.2980.560.00-167.926.00231.58-
較上季EPS成長率(%)-2.33-14.00138.10950.00-94.745.561900.0093.94-265.00-25.93350.00117.14-220.69422.2280.850.00-168.126.15232.65-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/427.4745.6630.462019/12-16.11-25.31-13.32
2022/3-13.4816.1625.282019/11-23.82-20.51-12.16
2022/1~29.029.8829.872019/1062.5711.97-11.15
2021/12-9.24-30.5612.812019/9-18.78-54.32-14.09
2021/119.3627.9419.672019/814.64-19.0-4.54
2021/100.8312.3418.82019/74.13-9.22-1.69
2021/914.249.8519.592019/60.25-8.69-0.33
2021/80.09-8.1520.972019/5-32.01-2.771.42
2021/7-47.215.2926.022019/448.6743.562.44
2021/662.3488.9829.722019/322.49-23.61-10.76
2021/519.129.8715.992019/1~2-22.92-1.97-1.97
2021/41.6521.917.992018/12-10.72-17.69-16.03
2021/313.6911.9316.712018/117.3-30.92-15.86
2021/1~2-20.2419.2819.282018/10-33.68-30.57-13.58
2020/1267.2392.666.922018/944.02-10.05-10.8
2020/11-3.96-3.36-0.12018/828.48-15.41-10.98
2020/10-1.39-23.340.242018/74.74-8.86-10.05
2020/9-4.4926.384.152018/66.75-21.87-10.27
2020/814.757.471.622018/50.39-16.92-7.39
2020/7-5.257.360.672018/4-20.89-5.06-4.71
2020/6-5.6118.01-0.422018/349.8617.71-4.6
2020/532.1725.35-3.92018/1~2-15.97-15.57-15.56
2020/4-6.66-35.52-10.682017/12-25.07-13.94-6.18
2020/33.322.72.152017/117.8429.72-5.34
2020/1~28.461.871.862017/10-14.0726.68-9.06

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
46.07.0557.14
2021Q4(百萬)2020Q4(百萬)YoY(%)
39.034.014.705
2021Q3(百萬)2020Q3(百萬)YoY(%)
50.031.061.290

EPS較上季
2022Q1(元)2021Q4(元)比率
0.420.43-0.023

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.134.083.733.133.183.704.754.404.11
存貨周轉率4.154.735.136.398.016.725.766.227.43

應收帳周轉率和存貨周轉率-近20季
22Q121Q4
應收帳款周轉率1.151.17
存貨周轉率1.020.97

償債能力-近10年
202120202019201820172016201520142013
負債比0.440.460.420.450.350.330.440.480.54
金融負債(百萬)633694596745260213200147478
營收淨額(百萬)216819221797207424692632332331192368
利息保障倍數12.095.041.12-2.895.44116.87164.8590.9038.04
長期銀行借款占稅後淨利比2.8513.9330.862.942.940.000.100.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)216819221797207424692632332331192368
推銷費用(百萬)89788910497110115184145
管理費用(百萬)161170185205190227298283184
研發費(百萬)6372781021028714013685
推銷費用率(%)4.114.064.955.013.934.183.465.906.12
管理費用率(%)7.438.8410.299.887.708.628.979.077.77
研發費用率(%)2.913.754.344.924.133.314.214.363.59

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)573567501643458583490457392512433468384577641425430792725502
推銷費用(百萬)2424222222172020212423202125292426261629
管理費用(百萬)4640424138393945474342544550535152364357
研發費(百萬)1516141617161820182119172224272823273124
推銷費用率(%)4.194.234.393.424.802.924.084.385.364.695.314.275.474.334.525.656.053.282.215.78
管理費用率(%)8.037.058.386.388.306.697.969.8511.998.409.7011.5411.728.678.2712.0012.094.555.9311.35
研發費用率(%)2.622.822.792.493.712.743.674.384.594.104.393.635.734.164.216.595.353.414.284.78

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4545-銘鈺OXXOOOOXXO
6年7.70億64.96%42.17%0.0%99.22%68百萬7.44%

融資使用率
日期股價融資使用率
2022-05-20 -29.43.75%
2022-05-1929.353.76%
2022-05-1829.24.12%
2022-05-1729.24.10%
2022-05-1629.154.38%
2022-05-1329.254.40%
2022-05-1228.44.37%
2022-05-1129.654.50%
2022-05-1028.64.82%
2022-05-0928.454.83%
2022-05-0628.554.84%
2022-05-0528.94.83%
2022-05-0428.954.82%
2022-05-0329.54.80%
2022-04-2929.054.82%
2022-04-2829.14.81%
2022-04-2728.94.83%
2022-04-2628.94.88%
2022-04-2528.86.49%
2022-04-2230.76.44%
2022-04-2131.056.47%
2022-04-2029.87.24%
2022-04-1929.47.19%
2022-04-1829.17.20%
2022-04-1529.857.25%
2022-04-1430.57.26%
2022-04-1330.657.28%
2022-04-1230.67.35%
2022-04-1131.07.64%
2022-04-0832.658.32%
2022-04-0731.88.42%
2022-04-0634.59.05%
2022-04-0132.48.30%
2022-03-3131.88.08%
2022-03-3031.958.14%
2022-03-2931.58.12%
2022-03-2831.48.19%
2022-03-2531.78.14%
2022-03-2431.658.04%
2022-03-2332.38.06%
2022-03-2232.98.38%
2022-03-2131.657.92%
2022-03-1832.17.78%
2022-03-1731.657.31%
2022-03-1631.67.06%
2022-03-1531.257.00%
2022-03-1433.88.68%
2022-03-1130.756.79%
2022-03-1028.66.46%
2022-03-0928.46.46%
2022-03-0828.16.49%
2022-03-0728.76.50%
2022-03-0428.856.50%
2022-03-0328.66.50%
2022-03-0228.656.50%
2022-03-0128.76.52%
2022-02-2528.656.52%
2022-02-2428.56.52%
2022-02-2329.06.52%
2022-02-2228.96.53%
2022-02-2129.26.51%
2022-02-1828.656.40%
2022-02-1728.66.40%
2022-02-1628.456.40%
2022-02-1528.256.42%
2022-02-1428.06.42%
2022-02-1128.256.48%
2022-02-1028.66.49%
2022-02-0928.46.44%
2022-02-0828.06.43%
2022-02-0728.06.43%
2022-01-2627.96.43%
2022-01-2527.656.41%
2022-01-2427.86.40%
2022-01-2127.656.43%
2022-01-2027.656.46%
2022-01-1927.76.46%
2022-01-1827.76.48%
2022-01-1728.06.48%
2022-01-1428.06.55%
2022-01-1328.056.56%
2022-01-1228.16.56%
2022-01-1127.86.57%
2022-01-1028.36.57%
2022-01-0728.46.57%
2022-01-0628.56.58%
2022-01-0528.66.59%
2022-01-0429.16.66%
2022-01-0328.956.59%
2021-12-3029.36.48%
2021-12-2929.356.49%
2021-12-2829.356.50%
2021-12-2729.456.53%
2021-12-2428.856.53%
2021-12-2329.156.53%
2021-12-2228.956.55%
2021-12-2128.76.57%
2021-12-2028.656.58%
2021-12-1728.96.61%
2021-12-1629.356.59%
2021-12-1528.96.61%
2021-12-1428.86.61%
2021-12-1329.356.66%
2021-12-1028.856.57%
2021-12-0928.86.59%
2021-12-0828.86.54%
2021-12-0728.96.64%
2021-12-0628.26.57%
2021-12-0328.16.55%
2021-12-0227.86.54%
2021-12-0127.86.54%
2021-11-3027.66.55%
2021-11-2927.456.54%
2021-11-2627.756.57%
2021-11-2528.456.59%
2021-11-2428.56.62%
2021-11-2328.356.63%
2021-11-2228.656.62%
2021-11-1927.56.63%
2021-11-1827.26.64%
2021-11-1727.256.63%
2021-11-1627.256.63%
2021-11-1527.36.65%
2021-11-1227.656.67%
2021-11-1127.56.68%
2021-11-1027.46.66%
2021-11-0927.36.64%
2021-11-0827.256.66%
2021-11-0527.056.69%
2021-11-0427.06.63%
2021-11-0326.76.67%
2021-11-0226.76.67%
2021-11-0126.96.67%
2021-10-2926.856.67%
2021-10-2827.16.68%
2021-10-2727.16.66%
2021-10-2626.76.68%
2021-10-2526.56.68%
2021-10-2225.956.68%
2021-10-2125.556.68%
2021-10-2025.66.72%
2021-10-1925.656.83%
2021-10-1825.66.83%
2021-10-1525.756.83%
2021-10-1425.26.83%
2021-10-1325.46.83%
2021-10-1225.46.83%
2021-10-0825.256.82%
2021-10-0725.46.82%
2021-10-0625.156.82%
2021-10-0525.256.83%
2021-10-0425.36.88%
2021-10-0126.17.02%
2021-09-3026.157.01%
2021-09-2926.37.01%
2021-09-2826.057.01%
2021-09-2726.47.03%
2021-09-2426.47.03%
2021-09-2326.47.03%
2021-09-2226.257.05%
2021-09-1726.157.04%
2021-09-1626.37.06%
2021-09-1526.57.06%
2021-09-1427.07.12%
2021-09-1326.77.13%
2021-09-1027.07.15%
2021-09-0926.857.22%
2021-09-0827.07.67%
2021-09-0726.87.69%
2021-09-0627.27.69%
2021-09-0327.357.70%
2021-09-0226.87.70%
2021-09-0127.07.72%
2021-08-3127.37.70%
2021-08-3027.07.69%
2021-08-2727.357.67%
2021-08-2627.47.68%
2021-08-2526.97.69%
2021-08-2426.67.68%
2021-08-2326.97.66%
2021-08-2026.257.74%
2021-08-1927.07.74%
2021-08-1827.157.72%
2021-08-1727.17.68%
2021-08-1626.17.68%
2021-08-1326.97.68%
2021-08-1227.27.67%
2021-08-1127.37.80%
2021-08-1028.57.79%
2021-08-0928.67.79%
2021-08-0628.57.82%
2021-08-0528.557.78%
2021-08-0428.87.80%
2021-08-0328.67.77%
2021-08-0228.57.76%
2021-07-3028.07.69%
2021-07-2928.77.63%
2021-07-2828.27.60%
2021-07-2728.87.57%
2021-07-2629.157.50%
2021-07-2328.657.48%
2021-07-2228.457.45%
2021-07-2128.157.37%
2021-07-2028.17.36%
2021-07-1928.357.35%
2021-07-1628.457.38%
2021-07-1528.457.36%
2021-07-1428.057.37%
2021-07-1328.57.19%
2021-07-1229.17.00%
2021-07-0928.86.71%
2021-07-0829.06.95%
2021-07-0726.46.65%
2021-07-0626.356.64%
2021-07-0525.856.69%
2021-07-0225.76.70%
2021-07-0125.856.71%
2021-06-3026.06.71%
2021-06-2925.66.70%
2021-06-2826.557.15%
2021-06-2526.77.03%
2021-06-2426.77.01%
2021-06-2326.57.04%
2021-06-2226.57.03%
2021-06-2126.77.00%
2021-06-1827.657.22%
2021-06-1727.67.27%
2021-06-1627.57.29%
2021-06-1527.77.41%
2021-06-1127.07.49%
2021-06-1027.27.51%
2021-06-0926.657.49%
2021-06-0827.17.51%
2021-06-0727.457.52%
2021-06-0427.57.42%
2021-06-0327.657.45%
2021-06-0228.07.45%
2021-06-0127.457.32%
2021-05-3126.757.38%
2021-05-2826.67.43%

銘鈺熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。