4116 明基醫


股價漲跌幅
202220212020
明基醫39.0%-8.0%12.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率34.9839.3839.6937.7836.8335.1132.9135.8433.69
營業利益率3.176.948.617.596.676.120.519.375.54
折舊負擔比率6.085.214.572.842.802.852.352.663.72
稅前淨利率4.227.548.647.806.287.2613.779.946.62
股東權益報酬率4.427.578.797.204.804.5513.9413.028.07
資產報酬率2.785.015.935.013.533.409.668.345.61
本業收入比74.1991.51100.0097.92106.1584.383.8894.0684.91
業外獲益比24.197.550.003.12-6.1515.6296.125.9416.98
無形資產佔淨值比4.455.295.325.830.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率38.0134.4630.4936.3142.1340.8835.1638.3540.3341.9338.1438.2440.5438.3435.1636.61
營業利益率5.573.380.842.2811.518.202.663.7910.0310.386.017.8811.067.966.433.90
稅前淨利率6.204.842.103.1611.898.384.274.1210.239.506.278.4711.328.207.083.47
本業收入比88.4672.2242.8680.0095.9296.7764.2991.6797.30109.0995.2492.8697.44100.0090.91111.11
業外獲益比11.5433.3357.1430.004.083.2335.718.332.70-9.094.767.142.564.009.09-11.11

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)121151169126737186104114
自由現金流量(百萬)224714665-87-1205751-124
稅後淨利(百萬)2962756747461187842


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)703138-1711262-3-2023834618923613-15
自由現金流量(百萬)-292467-394843-14-31217527257831-36-8
稅後淨利(百萬)12835321488242012202817165

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)146514011380123310378769381015806
營業利益(百萬)469711994695459545
稅後淨利(百萬)2962756747461187842
EPS(完全稀釋)0.651.391.681.491.051.043.012.031.12
營收成長率(%)4.571.5211.9218.9018.38-6.61-7.5925.93N/A
營業利益成長率(%)-52.58-18.4926.6036.2327.78980.00-94.74111.11N/A
稅後淨利成長率(%)-53.23-17.3311.9442.552.17-61.0251.2885.71N/A
EPS成長率(%)-53.24-17.2612.7541.900.96-65.4548.2881.25N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)419377337332409367324301357349341333347310316260
營業利益(百萬)23133847309113636202638252010
稅後淨利(百萬)12835321488242012202817165
EPS(完全稀釋)0.270.190.080.110.710.320.190.180.530.440.270.460.640.370.370.12
去年同期營收成長率(%)2.442.724.0110.3014.575.16-4.99-9.612.8812.587.9128.080.000.000.000.00
去年同期營業利益成長率(%)-51.06-56.67-66.67-27.2730.56-16.67-55.00-57.69-5.2644.000.00160.000.000.000.000.00
去年同期稅後淨利成長率(%)-62.50-42.86-62.50-37.5033.33-30.00-33.33-60.00-14.2917.65-25.00300.000.000.000.000.00
去年同期EPS成長率(%)-61.97-40.62-57.89-38.8933.96-27.27-29.63-60.87-17.1918.92-27.03283.330.000.000.000.00
較上季營收成長率(%)11.1411.871.51-18.8311.4413.277.64-15.692.292.352.40-4.0311.94-1.9021.540.00
較上季營業利益成長率(%)76.92333.33-62.50-82.9856.67233.33-18.18-69.440.0080.00-23.08-31.5852.0025.00100.000.00
較上季稅後淨利成長率(%)50.00166.67-40.00-84.38128.5775.000.00-66.6720.0066.67-40.00-28.5764.716.25220.000.00
較上季EPS成長率(%)42.11137.50-27.27-84.51121.8768.425.56-66.0420.4562.96-41.30-28.1272.970.00208.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/45.41149.7199.822019/123.923.3211.9
2022/317.1977.785.482019/116.053.6212.83
2022/1~2-1.9890.3390.322019/10-7.441.4913.89
2021/1216.8815.054.552019/910.4212.3915.45
2021/1114.120.653.382019/8-5.592.2115.88
2021/10-15.85-9.243.712019/7-4.7725.4718.08
2021/922.8412.85.452019/610.322.3116.88
2021/8-0.29-9.614.372019/54.585.1220.72
2021/7-3.685.126.822019/4-17.717.7725.43
2021/60.83-0.177.132019/353.5321.7928.1
2021/526.3623.428.92019/1~2-29.4932.4632.45
2021/4-24.98-8.745.42018/124.2317.2318.91
2021/346.4528.6710.322018/113.8836.0819.09
2021/1~2-26.321.341.342018/102.4839.3117.4
2020/122.2512.341.482018/90.424.1315.12
2020/112.914.180.412018/815.895.216.84
2020/104.5917.68-1.032018/7-22.35-0.1318.97
2020/9-1.574.13-3.12018/613.3413.6622.77
2020/815.9516.82-4.082018/517.1737.325.41
2020/7-8.53-4.88-7.02018/4-14.921.7322.21
2020/624.67-0.97-7.362018/350.0723.7522.38
2020/5-6.57-12.37-8.792018/1~2-14.7721.4621.46
2020/45.77-1.9-7.882017/1220.9929.8518.4
2020/3-4.66-23.68-9.792017/116.3415.3817.26
2020/1~25.43-0.98-0.972017/10-23.3928.1217.46

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
26.049.0-46.93
2021Q3(百萬)2020Q3(百萬)YoY(%)
18.031.0-41.93
2021Q2(百萬)2020Q2(百萬)YoY(%)
7.014.0-50.0

EPS較上季
2021Q4(元)2021Q3(元)比率
0.270.190.4210

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.367.357.256.626.165.085.216.166.03
存貨周轉率4.584.485.055.385.034.474.995.786.20

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.072.031.911.742.091.741.591.651.991.911.791.721.741.521.741.55
存貨周轉率1.221.151.111.021.181.111.101.031.271.321.381.321.351.331.451.18

償債能力-近10年
202120202019201820172016201520142013
負債比0.440.380.350.350.310.270.270.370.37
金融負債(百萬)41622014225417987868368
營收淨額(百萬)146514011380123310378769381015806
利息保障倍數16.7927.3129.3026.4931.3450.14143.5259.9232.46
長期銀行借款占稅後淨利比11.412.190.832.991.280.650.090.050.19

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)146514011380123310378769381015806
推銷費用(百萬)301285272236168109132124112
管理費用(百萬)123125118989890957757
研發費(百萬)404445384655776857
推銷費用率(%)20.5520.3419.7119.1416.2012.4414.0712.2213.90
管理費用率(%)8.408.928.557.959.4510.2710.137.597.07
研發費用率(%)2.733.143.263.084.446.288.216.707.07

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)419377337332409367324301357349341333347310316260
推銷費用(百萬)91776271797866616871706465605853
管理費用(百萬)36302630343228323032282828242423
研發費(百萬)1099111211111012121291010910
推銷費用率(%)21.7220.4218.4021.3919.3221.2520.3720.2719.0520.3420.5319.2218.7319.3518.3520.38
管理費用率(%)8.597.967.729.048.318.728.6410.638.409.178.218.418.077.747.598.85
研發費用率(%)2.392.392.673.312.933.003.403.323.363.443.522.702.883.232.853.85

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4116-明基醫OXXOOOOXXX
7年4.46億53.07%43.75%0.0%82.96%122百萬8.16%

融資使用率
日期股價融資使用率
2022-05-16 -45.4520.67%
2022-05-1345.920.78%
2022-05-1246.421.35%
2022-05-1151.419.52%
2022-05-1052.218.88%
2022-05-0958.018.75%
2022-05-0658.726.94%
2022-05-0553.418.67%
2022-05-0448.5515.76%
2022-05-0350.122.22%
2022-04-2945.617.49%
2022-04-2843.111.61%
2022-04-2739.28.70%
2022-04-2635.658.46%
2022-04-2537.857.86%
2022-04-2240.39.09%
2022-04-2137.32.47%
2022-04-2033.951.92%
2022-04-1932.751.88%
2022-04-1833.01.88%
2022-04-1532.751.70%
2022-04-1433.351.72%
2022-04-1333.21.71%
2022-04-1232.751.71%
2022-04-1133.151.70%
2022-04-0832.91.70%
2022-04-0733.11.70%
2022-04-0632.11.88%
2022-04-0132.51.83%
2022-03-3132.951.82%
2022-03-3032.91.71%
2022-03-2932.61.71%
2022-03-2832.551.71%
2022-03-2532.31.71%
2022-03-2431.81.73%
2022-03-2332.051.71%
2022-03-2231.951.71%
2022-03-2131.951.75%
2022-03-1832.051.73%
2022-03-1732.61.68%
2022-03-1633.01.67%
2022-03-1532.651.68%
2022-03-1432.91.73%
2022-03-1133.31.74%
2022-03-1033.51.75%
2022-03-0933.21.69%
2022-03-0833.451.68%
2022-03-0734.01.71%
2022-03-0434.851.72%
2022-03-0335.31.71%
2022-03-0234.01.67%
2022-03-0133.81.64%
2022-02-2533.71.66%
2022-02-2433.51.67%
2022-02-2335.451.71%
2022-02-2235.71.76%
2022-02-2135.851.96%
2022-02-1835.61.83%
2022-02-1735.51.79%
2022-02-1635.02.13%
2022-02-1534.52.10%
2022-02-1433.62.13%
2022-02-1133.82.23%
2022-02-1034.12.18%
2022-02-0934.51.67%
2022-02-0831.41.50%
2022-02-0731.51.49%
2022-01-2631.41.57%
2022-01-2530.851.63%
2022-01-2430.851.63%
2022-01-2131.451.67%
2022-01-2031.61.72%
2022-01-1931.61.72%
2022-01-1831.551.73%
2022-01-1731.551.72%
2022-01-1430.851.69%
2022-01-1331.01.80%
2022-01-1231.051.80%
2022-01-1131.351.86%
2022-01-1031.51.89%
2022-01-0731.151.81%
2022-01-0631.751.77%
2022-01-0531.651.84%
2022-01-0432.251.78%
2022-01-0332.71.74%
2021-12-3033.21.88%
2021-12-2933.62.37%
2021-12-2830.551.71%
2021-12-2727.81.39%
2021-12-2427.651.42%
2021-12-2327.61.42%
2021-12-2227.551.45%
2021-12-2127.61.62%
2021-12-2027.551.62%
2021-12-1727.551.62%
2021-12-1628.11.62%
2021-12-1527.81.62%
2021-12-1427.71.67%
2021-12-1327.91.68%
2021-12-1028.151.70%
2021-12-0928.051.69%
2021-12-0828.01.70%
2021-12-0728.01.71%
2021-12-0628.11.67%
2021-12-0328.11.68%
2021-12-0227.91.68%
2021-12-0128.01.68%
2021-11-3027.951.68%
2021-11-2928.01.68%
2021-11-2627.751.70%
2021-11-2528.31.71%
2021-11-2428.21.71%
2021-11-2328.051.71%
2021-11-2228.11.73%
2021-11-1928.01.73%
2021-11-1827.61.75%
2021-11-1727.81.77%
2021-11-1627.61.77%
2021-11-1527.551.77%
2021-11-1227.551.79%
2021-11-1127.31.81%
2021-11-1026.51.82%
2021-11-0927.151.80%
2021-11-0827.451.80%
2021-11-0527.41.80%
2021-11-0427.51.82%
2021-11-0327.61.81%
2021-11-0227.61.83%
2021-11-0127.61.84%
2021-10-2927.41.87%
2021-10-2827.01.87%
2021-10-2726.71.98%
2021-10-2626.652.00%
2021-10-2526.652.00%
2021-10-2226.92.00%
2021-10-2127.02.03%
2021-10-2027.02.19%
2021-10-1927.22.20%
2021-10-1826.82.23%
2021-10-1526.52.30%
2021-10-1426.52.30%
2021-10-1326.552.30%
2021-10-1226.22.25%
2021-10-0826.12.26%
2021-10-0726.252.26%
2021-10-0625.92.32%
2021-10-0526.32.29%
2021-10-0426.12.33%
2021-10-0126.52.32%
2021-09-3027.452.30%
2021-09-2927.42.30%
2021-09-2827.82.61%
2021-09-2727.82.62%
2021-09-2427.62.63%
2021-09-2327.62.63%
2021-09-2227.72.60%
2021-09-1727.72.61%
2021-09-1527.62.61%
2021-09-1427.82.61%
2021-09-1327.72.61%
2021-09-1027.552.61%
2021-09-0927.652.61%
2021-09-0827.82.61%
2021-09-0728.12.61%
2021-09-0628.22.61%
2021-09-0328.452.61%
2021-09-0228.32.63%
2021-09-0128.52.63%
2021-08-3128.12.65%
2021-08-3028.352.65%
2021-08-2728.52.64%
2021-08-2628.42.65%
2021-08-2528.42.65%
2021-08-2428.452.65%
2021-08-2328.452.67%
2021-08-2028.22.69%
2021-08-1928.72.85%
2021-08-1828.752.85%
2021-08-1729.12.88%
2021-08-1629.02.90%
2021-08-1329.12.90%
2021-08-1229.62.90%
2021-08-1129.62.90%
2021-08-1030.02.94%
2021-08-0930.152.95%
2021-08-0630.252.95%
2021-08-0530.42.94%
2021-08-0430.352.93%
2021-08-0330.352.94%
2021-08-0230.452.93%
2021-07-3030.452.94%
2021-07-2930.92.94%
2021-07-2830.752.94%
2021-07-2730.952.93%
2021-07-2631.152.93%
2021-07-2331.32.93%
2021-07-2231.52.92%
2021-07-2131.42.92%
2021-07-2031.32.94%
2021-07-1931.12.94%
2021-07-1631.02.94%
2021-07-1531.02.94%
2021-07-1430.952.94%
2021-07-1330.952.94%
2021-07-1231.42.94%
2021-07-0931.552.97%
2021-07-0831.72.97%
2021-07-0731.72.97%
2021-07-0631.752.97%
2021-07-0532.03.00%
2021-07-0232.02.95%
2021-07-0132.02.95%
2021-06-3031.952.95%
2021-06-2932.152.93%
2021-06-2832.82.93%
2021-06-2533.53.05%
2021-06-2433.33.00%
2021-06-2333.23.02%
2021-06-2233.23.04%
2021-06-2133.73.00%
2021-06-1832.53.12%
2021-06-1732.63.14%
2021-06-1632.653.15%
2021-06-1532.93.15%
2021-06-1133.13.15%
2021-06-1033.03.13%
2021-06-0933.03.18%
2021-06-0833.353.18%
2021-06-0732.953.23%
2021-06-0432.93.24%
2021-06-0332.43.21%
2021-06-0232.73.20%
2021-06-0132.53.20%
2021-05-3132.33.21%
2021-05-2832.63.21%
2021-05-2732.43.29%
2021-05-2631.853.38%
2021-05-2531.63.46%
2021-05-2432.03.45%
2021-05-2131.53.45%

明基醫熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。