資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.31-15.23.84-3.760.09-50.00045.433.791.15-36.118.460.7118.62-2.975.166.174.76-8.998.43108.153.34-4.024.460.01.2317.140.02-33.332.36-32.383.62-20.79-0.0602.3-33.720.5018.47
2022 (9)9.8164.863.99698.00.18-48.570043.77198.771.8520.698.4317.9119.1939.884.86130.335.23149.054.0522.363.48300.04.460.01.052.940.030.03.4981.774.5753.87-0.0203.4783.60.42642.59
2021 (8)3.745.10.5-37.50.35775.00014.654.570.29-53.232.012.0313.72-2.432.112.932.1165.823.31143.380.87-8.424.460.01.026.250.030.01.92-10.282.97-5.41-0.0301.89-10.430.06-0.07
2020 (7)2.554.940.866.670.04-87.50014.011.520.62-17.331.977.0714.065.462.0517.140.792.61.36119.350.955.564.460.00.969.090.0350.02.14-2.733.141.29-0.0302.11-2.760.0611.39
2019 (6)2.43-23.580.48-11.110.3200013.811.920.7511.941.84-6.1213.33-16.121.7512.90.77175.00.62-69.00.9-8.164.460.00.887.320.02100.02.23.293.15.08-0.0302.172.840.05-1.27
2018 (5)3.1841.330.54-54.62000012.3318.90.6742.551.9611.3615.90-6.341.5519.230.28154.552.0233.330.98-6.674.460.00.826.490.0102.138.122.957.66-0.0202.117.650.059.44
2017 (4)2.25-8.541.19112.5000010.3718.380.472.171.769.3216.97-7.661.30.00.11-31.250.6100.01.05133.334.460.680.776.94001.975.912.745.79-0.0101.965.380.05683.35
2016 (3)2.46-42.920.56-22.220.01-66.67008.76-6.610.46-61.021.61-12.518.38-6.311.34.840.1600.3172.730.454.654.430.230.7218.03001.86-15.842.59-7.83001.86-16.220.012.29
2015 (2)4.31244.80.72-5.260.030.0009.38-7.591.1851.281.845.1419.6213.771.24-3.12000.11175.00.43-6.524.4215.40.6115.09002.2148.322.8139.110.010.02.2248.00.01-59.52
2014 (1)1.25155.10.7633.330.030.00010.1525.930.7885.711.7513.6417.24-9.761.2831.96000.04-50.00.4639.393.832.130.538.160.010.01.4953.612.0237.410.010.01.553.060.010
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.314.14-15.23.84-15.23-3.760.090.0-50.000012.09-36.83.160.370.060.878.46-0.940.7118.62-1.74-2.975.161.386.174.76-8.99-8.998.43-3.66108.153.340.6-4.024.460.00.01.230.017.140.020.0-33.332.3618.59-32.383.6211.73-20.79-0.06-200.0-200.02.316.75-33.720.50-0.2118.47
23Q3 (19)7.9857.09-18.074.53331.43-7.170.09125.0200.000019.13160.276.990.37105.565.718.5469.115.8218.9564.42-14.895.0983.098.535.23-0.76-1.138.75158.88102.553.32125.853.434.460.00.01.230.017.140.020.0-33.331.99-28.67-38.583.24-19.8-25.0-0.0250.0-100.01.97-28.36-39.010.5059.65138.56
23Q2 (18)5.08-16.03-16.311.05-15.32-38.950.04-88.890.00007.357.14-8.350.18-21.74-48.575.051.41-5.0811.532.96-52.052.78-8.553.355.27-1.130.383.38-11.05-17.561.47-1.34-4.554.460.00.01.2317.1417.140.02-33.33-33.332.790.36-3.794.044.661.51-0.04-100.0-100.02.75-0.36-4.510.31-2.750.91
23Q1 (17)6.05-38.27-5.621.24-68.92-34.740.36100.0620.00006.86-41.4711.540.230.0-73.864.98-40.712.6811.20-41.66-59.653.04-37.455.565.331.910.573.8-6.17-11.631.49-57.18-5.14.460.00.01.050.02.940.030.00.02.78-20.348.173.86-15.546.34-0.020.0-100.02.76-20.467.810.32-23.53-0.37
22Q4 (16)9.80.62164.863.99-18.24698.00.18500.0-48.5700011.72-34.45179.710.23-34.2991.678.44.09317.9119.19-13.8239.884.863.62130.335.23-1.13149.054.05-6.2522.363.488.41300.04.460.00.01.050.02.940.030.00.03.497.7281.774.575.7953.87-0.02-100.033.333.477.4383.60.42100.94642.59
22Q3 (15)9.7460.46284.984.88183.72424.730.03-25.0-40.000017.88122.94374.270.350.0337.58.0751.69297.5422.27-7.3759.614.6974.35117.135.290.76385.324.325.37165.033.21108.44264.774.460.00.01.050.02.940.030.00.03.2411.7280.04.328.5451.05-0.0150.066.673.2312.1582.490.21-32.47331.82
22Q2 (14)6.07-5.3133.461.72-9.47149.280.04-20.0-91.110008.0230.41137.980.35-60.231066.675.329.69216.6724.04-13.36106.772.69-6.626.295.25-0.94573.084.1-4.65230.651.54-1.9169.234.460.00.01.052.942.940.030.00.02.912.8468.63.989.6443.68-0.02-100.033.332.8812.570.410.31-3.99612.76
22Q1 (13)6.4173.24181.141.9280.0131.710.05-85.71-85.710006.1546.7885.240.88633.331660.04.85141.29162.1627.75102.23114.772.8836.4937.145.3152.38570.894.329.91244.01.5780.4670.654.460.00.01.020.06.250.030.00.02.5733.8517.353.6322.2213.79-0.0166.6766.672.5635.4518.520.32469.97447.59
21Q4 (12)3.746.2545.10.5-46.24-37.50.35600.0775.00004.1911.142.440.1250.0-62.52.01-0.992.0313.72-1.66-2.432.11-2.312.932.192.66165.823.31103.07143.380.87-1.14-8.424.460.00.01.020.06.250.030.00.01.926.67-10.282.973.85-5.41-0.030.00.01.896.78-10.430.0616.85-0.07
21Q3 (11)2.53-2.69-0.780.9334.784.490.05-88.89-28.570003.7711.872.720.08166.67-42.862.0320.833.5713.9520.0-3.972.161.4110.21.0939.7437.971.6331.450.00.88-3.3-10.24.460.00.01.020.06.250.030.00.01.84.65-0.552.863.252.14-0.030.025.01.774.730.00.0511.47-3.97
21Q2 (10)2.614.0420.930.69-15.85-8.00.4528.57650.00003.371.514.010.03-40.0-62.51.68-9.19-25.9911.63-10.01-31.832.131.439.790.78-1.27-1.271.24-0.86.90.91-1.09-9.94.460.00.01.026.256.250.030.00.01.72-21.462.992.77-13.174.14-0.030.025.01.69-21.763.680.04-26.240.97
21Q1 (9)2.28-10.59-0.440.822.538.980.35775.0600.00003.32-18.8310.30.05-84.38-37.51.85-6.092.7812.92-8.12-3.252.12.4412.90.790.05.331.25-8.0915.740.92-3.16-8.914.460.00.00.960.09.090.030.050.02.192.34-3.523.191.590.31-0.030.025.02.162.37-3.140.064.025.98
20Q4 (8)2.550.04.940.8-10.1166.670.04-42.86-87.50004.0911.4414.570.32128.5733.331.970.517.0714.06-3.225.462.054.5917.140.790.02.61.36-16.56119.350.95-3.065.564.460.00.00.960.09.090.030.050.02.1418.23-2.733.1412.141.29-0.0325.00.02.1119.21-2.760.0612.2811.39
20Q3 (7)2.5518.611.840.8918.67147.220.0716.67250.00003.6713.275.160.1475.0-30.01.96-13.6612.014.53-14.8101.961.0321.740.790.02.61.6340.5275.270.98-2.978.894.460.00.00.960.09.090.030.050.01.818.38-7.652.85.26-2.1-0.040.0-33.331.778.59-8.290.0517.21-4.47
20Q2 (6)2.15-6.11-13.310.7527.12-38.020.0620.0200.00003.247.64-4.990.080.0-33.332.2726.1119.4717.0527.7201.944.332.880.795.33192.591.167.41251.521.010.08.64.460.00.00.969.099.090.0350.050.01.67-26.43-5.112.66-16.35-0.37-0.040.0-100.01.63-26.91-6.320.04-22.58-12.64
20Q1 (5)2.29-5.76-3.380.5922.92-50.830.05-84.38150.00003.01-15.69-9.610.08-66.67-60.01.8-2.17-5.7613.350.1501.866.2917.720.75-2.6158.621.0874.19227.271.0112.225.214.460.00.00.880.07.320.020.0100.02.273.18-2.583.182.580.95-0.04-33.33-300.02.232.76-3.880.069.336.51
19Q4 (4)2.436.580.00.4833.330.00.321500.00.0000.03.572.290.00.2420.00.01.845.140.013.3300.01.758.70.00.770.00.00.62-33.330.00.90.00.04.460.00.00.880.00.00.020.00.02.212.240.03.18.390.0-0.030.00.02.1712.440.00.05-3.710.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。