3588 通嘉


股價漲跌幅
20222021202020192018
通嘉-32.0%117.0%169.0%45.0%-22.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
103.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率41.3232.2234.7435.9834.2135.2137.1635.7836.2737.26
營業利益率17.225.412.702.023.9310.839.3210.0011.2012.45
折舊負擔比率3.194.426.494.814.502.532.602.803.303.51
稅前淨利率17.695.213.263.583.8611.1611.4212.5113.5813.46
股東權益報酬率22.104.591.782.831.618.348.068.829.8510.75
資產報酬率17.393.861.512.321.296.846.837.458.419.30
本業收入比97.35104.0082.3556.41100.0097.0881.5179.8582.6492.47
業外獲益比2.65-4.0017.6543.59-2.502.9218.4920.1517.367.53
無形資產佔淨值比0.460.991.822.061.690.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率42.0744.0944.2640.4234.5032.2434.0831.2730.8934.5634.7934.8934.7633.7437.8436.8635.0235.6634.0933.13
營業利益率17.0218.8020.6417.649.826.807.304.781.735.722.201.331.10-6.165.885.452.013.225.932.85
稅前淨利率20.7520.2321.3917.489.306.226.674.382.884.773.092.662.27-4.746.128.563.493.176.633.42
本業收入比81.5892.6296.03101.11105.00112.00107.69106.2562.50114.2975.0042.8660.00133.3394.4466.6762.50100.0085.0077.78
業外獲益比18.427.383.17-1.11-5.00-8.00-7.69-6.2537.50-21.4325.0042.8660.00-33.335.5637.5050.00-0.0010.0011.11

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)40098-24129-25215111128173220
自由現金流量(百萬)213-19-58198-72-25647102150195
稅後淨利(百萬)3296123372110398104113122


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)12172868457582101968-25-26-4088783-4924-1564
自由現金流量(百萬)-281356121434-48-8351-33-31-44631798-5310-2056
稅後淨利(百萬)941161057533251911599222121752152

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2134144710481080102312241039107310621082
營業利益(百萬)3687828224013397107119135
稅後淨利(百萬)3296123372110398104113122
EPS(完全稀釋)6.211.280.500.790.442.192.092.252.470.00
營收成長率(%)47.4838.07-2.965.57-16.4217.81-3.171.04-1.85N/A
營業利益成長率(%)371.79178.5727.27-45.00-69.9237.11-9.35-10.08-11.85N/A
稅後淨利成長率(%)439.34165.22-37.8476.19-79.615.10-5.77-7.96-7.38N/A
EPS成長率(%)385.16156.00-36.7179.55-79.914.78-7.11-8.91N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)549601588516429408389357293286275251237258296286240242294252
營業利益(百萬)931131219142282817516633-16171658177
稅後淨利(百萬)941161057533251911599222121752152
EPS(完全稀釋)1.812.252.041.600.700.540.410.240.120.200.200.050.050.050.250.370.120.040.320.05
去年同期營收成長率(%)27.9747.3051.1644.5446.4242.6641.4542.2323.6310.85-7.09-12.24-1.256.610.6813.49----
兩季平均(YOY)營收成長率(%)37.6349.2347.8545.4844.5442.0541.8432.9317.241.88-9.66-6.752.683.657.08-----
去年同期EPS成長率(%)158.57316.67397.56566.67483.33170.00105.00380.00140.00300.00-20.00-86.49-58.3325.00-21.88640.00----
兩季平均(YOY)EPS成長率(%)237.62357.12482.12525.00326.66137.50242.50260.00220.00140.00-53.24-72.41-16.661.56309.06-----
較上季營收成長率(%)-8.652.2113.9520.285.154.888.9621.842.454.009.565.91-8.14-12.843.5019.17-0.83-17.6916.67-
較上季EPS成長率(%)-19.5610.2927.50128.5729.6331.7170.83100.00-40.000.00300.000.000.00-80.00-32.43208.33200.00-87.50540.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.414.3321.252019/121.6418.29-2.96
2022/39.720.1227.792019/111.837.03-4.71
2022/1~2-16.0132.0232.022019/101.457.58-5.86
2021/12-5.0532.7147.552019/90.69-4.97-7.29
2021/11-4.6244.0349.182019/81.32-10.59-7.6
2021/101.3967.3449.792019/75.16-5.67-7.1
2021/95.9344.9247.672019/63.27-10.53-7.37
2021/85.3762.7348.112019/52.92-13.3-6.66
2021/74.5747.7445.852019/40.63-13.23-4.74
2021/62.9246.6545.482019/311.61-7.95-1.44
2021/53.9144.4145.212019/1~2-14.332.282.27
2021/48.8842.9445.452018/12-8.0313.925.56
2021/321.6942.0246.442018/112.35-0.974.93
2021/1~2-17.4248.9948.982018/10-10.388.655.54
2020/123.0347.737.982018/9-5.26-1.595.23
2020/1110.8145.7136.992018/86.96.596.21
2020/10-12.1833.936.012018/7-0.25-3.016.15
2020/918.9454.7236.272018/60.0712.358.02
2020/8-4.3330.9833.732018/53.015.057.09
2020/73.838.7234.162018/46.7612.925.0
2020/61.3540.5333.322018/324.595.782.21
2020/52.8543.231.772018/1~2-15.050.280.28
2020/48.1843.328.772017/12-20.05-20.07-16.36
2020/318.6833.323.82017/1112.31-18.37-16.07
2020/1~2-5.2618.9118.92017/10-18.84-21.6-15.82

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
114.040.0185.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
122.025.0388.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
126.026.0384.61

EPS較上季
2022Q1(元)2021Q4(元)比率
1.812.25-0.195

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率8.127.997.277.657.039.758.658.378.036.56
存貨周轉率3.143.212.642.662.793.943.604.405.075.67

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.761.741.882.101.972.032.032.091.851.621.641.871.851.852.072.051.621.562.111.84
存貨周轉率0.600.790.890.880.820.780.750.760.680.700.680.620.610.820.970.780.590.660.940.79

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.240.180.150.180.190.210.150.150.160.14
金融負債(百萬)0000000000
營收淨額(百萬)2134144710481080102312241039107310621082
利息保障倍數1607.40213.2974.9838724.0039548.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2134144710481080102312241039107310621082
推銷費用(百萬)93696767503730292837
管理費用(百萬)117786970647071696867
研發費(百萬)305241200230195192188179170164
推銷費用率(%)4.364.776.396.204.893.022.892.702.643.42
管理費用率(%)5.485.396.586.486.265.726.836.436.406.19
研發費用率(%)14.2916.6619.0821.3019.0615.6918.0916.6816.0115.16

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)549601588516429408389357293286275251237258296286240242294252
推銷費用(百萬)2528262118191816151718171523181512131413
管理費用(百萬)2838302523222217171718161718181816171517
研發費(百萬)8586837165636462534853514862595752485447
推銷費用率(%)4.554.664.424.074.204.664.634.485.125.946.556.776.338.916.085.245.005.374.765.16
管理費用率(%)5.106.325.104.845.365.395.664.765.805.946.556.377.176.986.086.296.677.025.106.75
研發費用率(%)15.4814.3114.1213.7615.1515.4416.4517.3718.0916.7819.2720.3220.2524.0319.9319.9321.6719.8318.3718.65

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3588-通嘉OXOOXOOXOO
13年5.29億32.56%24.29%36.86%133.84%354百萬22.08%

融資使用率
日期股價融資使用率
2022-05-24 -103.027.99%
2022-05-23106.527.83%
2022-05-20106.528.48%
2022-05-19108.528.15%
2022-05-18108.528.21%
2022-05-17109.527.33%
2022-05-16104.527.78%
2022-05-13107.527.08%
2022-05-12104.527.17%
2022-05-11105.527.38%
2022-05-10105.027.40%
2022-05-09100.528.56%
2022-05-06105.029.21%
2022-05-05109.529.88%
2022-05-04105.529.38%
2022-05-03105.529.40%
2022-04-29102.529.00%
2022-04-28101.528.95%
2022-04-27102.529.05%
2022-04-26101.531.19%
2022-04-25106.031.89%
2022-04-22111.033.63%
2022-04-21114.033.49%
2022-04-20115.034.94%
2022-04-19116.035.03%
2022-04-18113.534.99%
2022-04-15113.035.21%
2022-04-14117.035.46%
2022-04-13119.035.09%
2022-04-12119.534.82%
2022-04-11123.534.59%
2022-04-08130.535.08%
2022-04-07131.535.15%
2022-04-06139.036.86%
2022-04-01140.036.85%
2022-03-31141.537.38%
2022-03-30141.536.12%
2022-03-29142.035.89%
2022-03-28142.035.81%
2022-03-25140.035.89%
2022-03-24143.035.75%
2022-03-23142.536.30%
2022-03-22138.534.82%
2022-03-21138.534.95%
2022-03-18137.534.87%
2022-03-17136.034.21%
2022-03-16128.034.34%
2022-03-15128.034.50%
2022-03-14133.535.25%
2022-03-11134.035.09%
2022-03-10135.535.13%
2022-03-09132.535.07%
2022-03-08132.534.75%
2022-03-07138.535.74%
2022-03-04145.537.01%
2022-03-03148.537.39%
2022-03-02147.035.49%
2022-03-01146.535.06%
2022-02-25141.035.57%
2022-02-24137.036.15%
2022-02-23144.037.47%
2022-02-22142.037.33%
2022-02-21150.038.23%
2022-02-18148.538.03%
2022-02-17143.538.39%
2022-02-16143.036.89%
2022-02-15139.537.35%
2022-02-14141.037.32%
2022-02-11145.036.55%
2022-02-10143.536.03%
2022-02-09141.537.27%
2022-02-08133.035.51%
2022-02-07132.535.78%
2022-01-26129.036.13%
2022-01-25127.536.51%
2022-01-24134.536.98%
2022-01-21134.036.97%
2022-01-20140.036.37%
2022-01-19135.036.09%
2022-01-18136.036.02%
2022-01-17138.036.70%
2022-01-14133.535.80%
2022-01-13130.035.29%
2022-01-12130.035.90%
2022-01-11130.035.76%
2022-01-10137.535.20%
2022-01-07135.535.84%
2022-01-06140.037.09%
2022-01-05144.536.71%
2022-01-04150.038.39%
2022-01-03151.038.53%
2021-12-30150.036.67%
2021-12-29151.537.23%
2021-12-28153.539.24%
2021-12-27153.039.04%
2021-12-24145.037.71%
2021-12-23147.536.11%
2021-12-22147.033.96%
2021-12-21146.532.85%
2021-12-20143.533.13%
2021-12-17144.532.12%
2021-12-16148.033.41%
2021-12-15138.031.55%
2021-12-14136.032.04%
2021-12-13143.534.15%
2021-12-10149.533.91%
2021-12-09147.531.98%
2021-12-08147.531.55%
2021-12-07148.031.55%
2021-12-06153.035.93%
2021-12-03159.037.10%
2021-12-02157.038.16%
2021-12-01168.542.37%
2021-11-30168.534.24%
2021-11-29153.529.94%
2021-11-26150.030.74%
2021-11-25150.532.38%
2021-11-24154.532.55%
2021-11-23152.033.06%
2021-11-22162.535.00%
2021-11-19159.034.55%
2021-11-18158.036.66%
2021-11-17169.044.22%
2021-11-16167.042.57%
2021-11-15163.045.28%
2021-11-12161.046.85%
2021-11-11153.546.99%
2021-11-10140.041.66%
2021-11-09134.041.62%
2021-11-08130.544.38%
2021-11-05134.045.17%
2021-11-04136.543.23%
2021-11-03139.042.96%
2021-11-02135.044.58%
2021-11-01142.045.35%
2021-10-29133.545.89%
2021-10-28134.046.84%
2021-10-27132.541.78%
2021-10-26129.041.67%
2021-10-25133.042.73%
2021-10-22127.541.44%
2021-10-21124.041.61%
2021-10-20123.040.19%
2021-10-19119.538.32%
2021-10-18116.040.76%
2021-10-15113.541.57%
2021-10-14112.041.54%
2021-10-13111.042.12%
2021-10-12113.042.53%
2021-10-08120.543.77%
2021-10-07119.543.17%
2021-10-06116.547.87%
2021-10-05118.047.10%
2021-10-04111.047.18%
2021-10-01120.549.06%
2021-09-30131.549.78%
2021-09-29129.051.99%
2021-09-28140.052.74%
2021-09-27142.550.84%
2021-09-24132.048.40%
2021-09-23126.046.76%
2021-09-22129.047.82%
2021-09-17137.548.26%
2021-09-16135.048.94%
2021-09-15135.050.20%
2021-09-14131.048.38%
2021-09-13124.048.36%
2021-09-10127.045.07%
2021-09-09124.544.50%
2021-09-08117.045.14%
2021-09-07123.545.08%
2021-09-06122.044.76%
2021-09-03130.048.08%
2021-09-02135.047.19%
2021-09-01146.544.43%
2021-08-31149.046.26%
2021-08-30137.049.40%
2021-08-27135.049.08%
2021-08-26141.054.11%
2021-08-25135.054.16%
2021-08-24128.052.77%
2021-08-23125.051.98%
2021-08-20117.052.47%
2021-08-19116.051.07%
2021-08-18118.050.72%
2021-08-17116.552.93%
2021-08-16120.051.82%
2021-08-13121.052.69%
2021-08-12117.550.17%
2021-08-11107.048.69%
2021-08-10116.551.65%
2021-08-09112.548.76%
2021-08-06117.054.21%
2021-08-05122.553.52%
2021-08-04122.552.30%
2021-08-03122.051.96%
2021-08-02120.049.60%
2021-07-30119.052.99%
2021-07-29128.053.31%
2021-07-28118.549.64%
2021-07-27127.056.36%
2021-07-26133.561.69%
2021-07-23133.061.48%
2021-07-22133.562.09%
2021-07-21135.064.62%
2021-07-20126.563.06%
2021-07-19115.054.50%
2021-07-16120.056.65%
2021-07-15118.555.29%
2021-07-14108.049.43%
2021-07-13109.552.32%
2021-07-12115.054.37%
2021-07-09109.055.36%
2021-07-08104.552.12%
2021-07-0795.049.14%
2021-07-0692.548.78%
2021-07-0595.949.55%
2021-07-0287.244.99%
2021-07-0185.042.83%
2021-06-3083.940.24%
2021-06-2982.139.22%
2021-06-2883.739.23%
2021-06-2583.039.31%
2021-06-2481.837.51%
2021-06-2382.537.67%
2021-06-2280.238.11%
2021-06-2181.338.27%
2021-06-1884.838.98%
2021-06-1785.838.12%
2021-06-1685.138.39%
2021-06-1587.438.16%
2021-06-1186.337.95%
2021-06-1088.238.68%
2021-06-0993.840.99%
2021-06-0885.336.32%
2021-06-0784.734.30%
2021-06-0485.134.16%
2021-06-0385.033.77%
2021-06-0284.334.71%
2021-06-0188.332.07%

通嘉熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。