3325 旭品


股價漲跌幅
202220212020
旭品-33.0%-33.0%-3.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率8.3821.6915.7311.5410.3816.7613.5112.599.84-0.62
營業利益率-4.2012.484.88-1.94-5.033.170.06-0.27-1.09-12.66
折舊負擔比率2.822.504.575.136.515.084.785.595.9011.06
稅前淨利率-5.269.425.02-0.70-7.384.211.900.95-4.70-13.84
股東權益報酬率-5.3514.917.72-2.92-8.624.201.190.08-7.00-12.31
資產報酬率-2.958.984.42-1.18-4.823.041.110.36-3.93-6.77
本業收入比80.00132.8596.47272.7367.7875.003.85-30.7723.8891.67
業外獲益比20.00-32.372.35-172.7332.2225.00100.00130.7776.128.33
無形資產佔淨值比0.000.000.060.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率4.505.1311.7812.2219.1723.9522.6317.9116.3616.5513.5516.0613.1715.966.497.88
營業利益率-8.12-6.32-1.98-0.378.1517.1313.914.487.826.970.852.893.234.30-9.86-10.92
稅前淨利率-9.28-6.45-5.890.15-0.7513.1713.037.234.529.754.411.243.036.72-4.67-13.61
本業收入比88.89100.0035.00-200.00-1200.00130.10107.1462.50168.1871.4318.75240.00107.1463.33220.0080.00
業外獲益比13.890.0065.00200.001333.33-30.10-7.1437.50-72.7328.5781.25-140.00-7.1436.67-113.3320.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)27111292-78266542-995-139
自由現金流量(百萬)-16841240-138-364-19-78238-186
稅後淨利(百萬)-5915564-24-7942121-70-127


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)106-102113216-107-2224-9016114774-81-81-588
自由現金流量(百萬)-137-32-110111208-123-6016-10113914061-99-89-1665
稅後淨利(百萬)-26-18-171-27863161936911021-15-40

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1526220216861540121414181380135914241130
營業利益(百萬)-6427582-30-61451-4-16-143
稅後淨利(百萬)-5915564-24-7942121-70-127
EPS(完全稀釋)-0.702.050.86-0.33-1.060.560.160.01-0.910.00
營收成長率(%)-30.7030.609.4826.85-14.392.751.55-4.5626.02N/A
營業利益成長率(%)N/A235.37N/AN/AN/A4400.00N/AN/AN/AN/A
稅後淨利成長率(%)N/A142.19366.67N/AN/A250.001100.00101.43N/AN/A
EPS成長率(%)N/A138.37N/AN/AN/A250.001500.00N/AN/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)390380344412447781646328475430364416475444331290
營業利益(百萬)-32-24-7-236134901537303121519-33-32
稅後淨利(百萬)-26-18-171-27863161936911021-15-40
EPS(完全稀釋)-0.30-0.22-0.200.02-0.031.050.840.220.250.480.120.010.130.28-0.20-0.54
去年同期營收成長率(%)-12.75-51.34-46.7525.61-5.8981.6377.47-21.150.00-3.159.9743.450.000.000.000.00
去年同期營業利益成長率(%)-188.89-117.91-107.78-113.33-2.70346.672900.0025.00146.6757.89109.09137.500.000.000.000.00
去年同期稅後淨利成長率(%)-1200.00-123.08-126.98-93.75-110.53116.67600.001500.0090.0071.43160.00102.500.000.000.000.00
去年同期EPS成長率(%)-900.00-120.95-123.81-90.91-112.00118.75600.002100.0092.3171.43160.00101.850.000.000.000.00
較上季營收成長率(%)2.6310.47-16.50-7.83-42.7720.9096.95-30.9510.4718.13-12.50-12.426.9834.1414.140.00
較上季營業利益成長率(%)-33.33-242.86-250.00-105.56-73.1348.89500.00-59.4623.33900.00-75.00-20.00-21.05157.58-3.120.00
較上季稅後淨利成長率(%)-44.44-5.88-1800.00150.00-102.5623.81293.75-15.79-47.22300.00800.00-90.00-52.38240.0062.500.00
較上季EPS成長率(%)-36.36-10.00-1100.00166.67-102.8625.00281.82-12.00-47.92300.001100.00-92.31-53.57240.0062.960.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/428.85-41.9-38.942019/12-2.0138.048.88
2022/3-35.3-66.11-37.832019/117.1-18.326.52
2022/1~237.59-9.55-9.552019/10-16.96-3.0510.55
2021/12-30.87-7.95-30.582019/964.099.1512.54
2021/119.513.81-31.792019/8-17.45-28.1413.17
2021/100.96-32.06-34.852019/731.663.8121.74
2021/9-9.33-41.83-35.172019/61.85-13.2225.51
2021/853.45-46.04-34.162019/5-37.38-3.3134.67
2021/716.38-64.07-31.532019/418.5449.844.67
2021/6-21.57-66.42-22.532019/341.3383.042.76
2021/5-31.36-56.57-7.572019/1~2-46.6828.8428.84
2021/4-24.840.3517.212018/12-42.038.4227.57
2021/3358.2339.5825.122018/1127.13103.8629.42
2021/1~2-72.0813.3713.362018/10-6.59.9722.19
2020/12-14.53-30.130.152018/98.0122.7824.2
2020/11-34.63-19.8736.472018/819.2616.4324.47
2020/10-13.5431.2843.222018/710.0553.5526.28
2020/9-15.926.144.722018/613.4859.0521.73
2020/82.16146.0548.062018/5-2.9957.2115.33
2020/78.7698.836.062018/444.8247.997.78
2020/61.43140.6525.152018/32.17-22.53-2.12
2020/558.62141.647.552018/1~2-48.797.77.69
2020/44.53-4.62-16.022017/128.99-21.68-14.56
2020/3230.528.15-20.482017/11-31.41-34.28-13.8
2020/1~2-67.42-34.56-34.552017/104.38-4.52-11.11

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2021Q4(元)2021Q3(元)比率
-0.3-0.22-0.363

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.012.852.482.572.222.452.632.852.812.48
存貨周轉率4.686.695.224.754.034.584.995.586.825.71

應收帳周轉率和存貨周轉率-近20季
21Q4
應收帳款周轉率0.63
存貨周轉率1.12

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.460.390.460.490.430.370.350.320.300.45
金融負債(百萬)494286328445406287256149181509
營收淨額(百萬)1526220216861540121414181380135914241130
利息保障倍數-21.5029.6512.27-0.44-12.0910.455.583.38-7.95-14.58
長期銀行借款占稅後淨利比0.090.090.530.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1526220216861540121414181380135914241130
推銷費用(百萬)45485574534945471817
管理費用(百萬)122129102105106116114108119100
研發費(百萬)25262629282826201920
推銷費用率(%)2.952.183.264.814.373.463.263.461.261.50
管理費用率(%)7.995.866.056.828.738.188.267.958.368.85
研發費用率(%)1.641.181.541.882.311.971.881.471.331.77

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)390380344412447781646328475430364416475444331290
推銷費用(百萬)1291113121215998122715181822
管理費用(百萬)30293033313434292527272226272725
研發費(百萬)7567677577767787
推銷費用率(%)3.082.373.203.162.681.542.322.741.891.863.306.493.164.055.447.59
管理費用率(%)7.697.638.728.016.944.355.268.845.266.287.425.295.476.088.168.62
研發費用率(%)1.791.321.741.701.340.901.081.521.471.631.921.441.471.582.422.41

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3325-旭品OXOOOXOXXX
17年8.46億49.47%45.52%0.0%39.13%27百萬-10.08%

融資使用率
日期股價融資使用率
2022-05-16 -12.7514.01%
2022-05-1312.9514.05%
2022-05-1213.014.06%
2022-05-1113.4514.36%
2022-05-1013.914.27%
2022-05-0913.614.27%
2022-05-0613.9514.25%
2022-05-0514.014.31%
2022-05-0413.8514.28%
2022-05-0313.914.26%
2022-04-2914.114.26%
2022-04-2813.914.27%
2022-04-2713.914.31%
2022-04-2614.514.41%
2022-04-2514.614.50%
2022-04-2215.1514.57%
2022-04-2115.2514.57%
2022-04-2015.2514.59%
2022-04-1915.1514.58%
2022-04-1815.0514.59%
2022-04-1515.314.70%
2022-04-1415.314.65%
2022-04-1315.4514.66%
2022-04-1215.2514.51%
2022-04-1115.5514.42%
2022-04-0816.014.58%
2022-04-0715.9514.55%
2022-04-0616.414.57%
2022-04-0116.1514.56%
2022-03-3116.3514.60%
2022-03-3016.4514.49%
2022-03-2916.3514.41%
2022-03-2816.514.53%
2022-03-2516.614.69%
2022-03-2416.8514.68%
2022-03-2316.914.62%
2022-03-2216.8514.76%
2022-03-2116.7514.81%
2022-03-1817.014.80%
2022-03-1716.7514.87%
2022-03-1616.5514.90%
2022-03-1516.4515.03%
2022-03-1417.015.09%
2022-03-1117.1515.41%
2022-03-1016.6515.20%
2022-03-0916.4515.15%
2022-03-0816.3516.39%
2022-03-0716.816.52%
2022-03-0417.2517.03%
2022-03-0317.4517.18%
2022-03-0217.517.37%
2022-03-0117.8517.38%
2022-02-2517.917.45%
2022-02-2417.517.98%
2022-02-2317.9518.02%
2022-02-2218.118.09%
2022-02-2118.218.04%
2022-02-1818.1517.95%
2022-02-1717.2517.86%
2022-02-1617.317.80%
2022-02-1517.017.77%
2022-02-1417.017.76%
2022-02-1117.317.72%
2022-02-1017.1517.97%
2022-02-0917.2517.97%
2022-02-0817.1518.01%
2022-02-0717.118.20%
2022-01-2616.618.22%
2022-01-2516.3518.29%
2022-01-2416.518.43%
2022-01-2117.118.63%
2022-01-2017.518.65%
2022-01-1917.618.75%
2022-01-1817.5518.82%
2022-01-1717.518.89%
2022-01-1417.018.94%
2022-01-1317.519.22%
2022-01-1217.519.25%
2022-01-1118.019.20%
2022-01-1018.519.20%
2022-01-0718.1519.18%
2022-01-0618.619.17%
2022-01-0518.819.45%
2022-01-0419.019.72%
2022-01-0318.9520.70%
2021-12-3018.621.15%
2021-12-2918.2521.35%
2021-12-2818.2521.55%
2021-12-2718.4521.57%
2021-12-2418.4521.72%
2021-12-2318.3521.69%
2021-12-2218.3521.40%
2021-12-2119.123.36%
2021-12-2017.422.24%
2021-12-1717.7522.13%
2021-12-1618.222.31%
2021-12-1518.222.22%
2021-12-1419.423.85%
2021-12-1317.6520.96%
2021-12-1016.0521.33%
2021-12-0916.021.32%
2021-12-0816.0521.43%
2021-12-0716.121.62%
2021-12-0616.021.70%
2021-12-0315.9521.73%
2021-12-0215.6521.72%
2021-12-0115.821.71%
2021-11-3015.721.71%
2021-11-2915.521.71%
2021-11-2615.5521.71%
2021-11-2515.921.79%
2021-11-2415.9521.82%
2021-11-2315.921.90%
2021-11-2216.121.74%
2021-11-1916.121.76%
2021-11-1816.1521.72%
2021-11-1716.421.68%
2021-11-1616.321.62%
2021-11-1515.9521.75%
2021-11-1216.021.76%
2021-11-1116.221.79%
2021-11-1016.321.67%
2021-11-0916.5521.64%
2021-11-0816.6521.62%
2021-11-0516.621.63%
2021-11-0416.4521.54%
2021-11-0316.3521.58%
2021-11-0216.2521.57%
2021-11-0116.1521.52%
2021-10-2915.921.57%
2021-10-2815.8521.60%
2021-10-2715.521.67%
2021-10-2615.4521.86%
2021-10-2515.5521.85%
2021-10-2215.521.86%
2021-10-2115.621.92%
2021-10-2015.521.96%
2021-10-1915.6522.91%
2021-10-1815.722.97%
2021-10-1515.923.37%
2021-10-1415.923.25%
2021-10-1316.023.22%
2021-10-1216.3523.49%
2021-10-0816.623.80%
2021-10-0716.723.85%
2021-10-0616.523.98%
2021-10-0516.5524.14%
2021-10-0416.123.49%
2021-10-0116.823.58%
2021-09-3017.023.73%
2021-09-2917.1523.64%
2021-09-2817.2523.59%
2021-09-2717.323.59%
2021-09-2417.023.52%
2021-09-2316.7523.27%
2021-09-2216.723.23%
2021-09-1717.223.18%
2021-09-1616.9523.21%
2021-09-1517.3523.48%
2021-09-1417.9523.28%
2021-09-1318.2523.26%
2021-09-1018.323.38%
2021-09-0918.123.51%
2021-09-0817.9523.40%
2021-09-0718.1523.46%
2021-09-0617.723.38%
2021-09-0317.823.34%
2021-09-0217.9523.27%
2021-09-0118.5523.15%
2021-08-3117.723.13%
2021-08-3017.923.27%
2021-08-2717.9523.35%
2021-08-2618.023.37%
2021-08-2518.423.35%
2021-08-2417.623.39%
2021-08-2317.423.37%
2021-08-2017.5524.20%
2021-08-1917.324.45%
2021-08-1817.724.56%
2021-08-1718.6526.55%
2021-08-1623.027.05%
2021-08-1322.8527.37%
2021-08-1223.228.06%
2021-08-1123.4528.01%
2021-08-1023.628.11%
2021-08-0923.828.20%
2021-08-0623.928.22%
2021-08-0523.828.23%
2021-08-0424.228.12%
2021-08-0324.227.99%
2021-08-0223.727.86%
2021-07-3023.527.48%
2021-07-2923.827.48%
2021-07-2823.227.44%
2021-07-2723.627.56%
2021-07-2624.027.63%
2021-07-2323.927.25%
2021-07-2223.827.21%
2021-07-2124.027.15%
2021-07-2024.527.39%
2021-07-1924.8527.51%
2021-07-1624.727.17%
2021-07-1524.727.12%
2021-07-1424.7527.23%
2021-07-1325.327.59%
2021-07-1225.6527.89%
2021-07-0924.426.64%
2021-07-0824.026.73%
2021-07-0723.926.90%
2021-07-0623.7526.95%
2021-07-0523.826.84%
2021-07-0223.826.91%
2021-07-0123.5527.61%
2021-06-3023.9527.23%
2021-06-2924.027.15%
2021-06-2824.3527.65%
2021-06-2524.2527.68%
2021-06-2424.627.80%
2021-06-2323.427.80%
2021-06-2223.227.79%
2021-06-2123.327.67%
2021-06-1823.7527.74%
2021-06-1723.7527.79%
2021-06-1623.2527.93%
2021-06-1523.9528.05%
2021-06-1124.027.94%
2021-06-1025.0526.58%
2021-06-0925.525.85%
2021-06-0825.825.47%
2021-06-0725.725.57%
2021-06-0425.925.57%
2021-06-0326.225.65%
2021-06-0226.1526.66%
2021-06-0126.226.39%
2021-05-3126.0526.41%
2021-05-2826.026.36%
2021-05-2725.9526.21%
2021-05-2625.8526.09%
2021-05-2525.9525.58%
2021-05-2425.9525.61%

旭品熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。