資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.24-3.424.2629.880.6858.140016.7557.13-0.2405.9145.2135.28-7.592.45-12.811.0801.6-14.440.0108.965.910.270.00.730.0-1.650-0.660-0.080-1.7300.06-15.05
2022 (9)4.3932.633.28-19.410.4300010.66-30.14-0.7704.07-36.838.18-9.532.81-10.51001.87114.94008.460.00.270.00.730.0-1.350-0.350-0.610-1.9600.07-7.34
2021 (8)3.31-23.914.0762.15000015.26-30.7-0.5906.44-26.2342.206.453.1410.56000.87521.43008.460.00.27145.450.7397.3-0.5900.41-79.8-0.770-1.3600.080
2020 (7)4.3575.42.51-8.390.20.00022.0230.61.55142.198.7330.139.65-0.382.8422.41000.14-58.82008.4613.40.11-85.530.370.01.5502.03322.92-0.7300.8200.000
2019 (6)2.4892.252.74-26.150.20.00016.869.480.6406.71-2.3339.80-10.792.32-25.64000.34-37.040.0107.460.00.760.00.370.0-0.6500.480-0.790-1.4400.000
2018 (5)1.29-44.873.7113.80.2233.330015.426.85-0.2406.8734.1844.615.783.1219.08000.54-27.03007.460.00.760.00.370.0-1.290-0.160-0.560-1.8500.000
2017 (4)2.3420.623.2663.820.06-93.180012.14-14.39-0.7905.12-11.7242.173.112.62-6.09000.740007.46-3.240.765.560.370.0-1.0400.08-94.67-0.420-1.4600.000
2016 (3)1.943.741.9924.380.88-8.330014.182.750.42250.05.80.5240.90-2.172.7917.720000007.710.00.721.410.370.00.42250.01.526.05-0.3300.09-80.850.000
2015 (2)1.870.541.617.650.96638.460013.81.550.121100.05.7721.9941.8120.132.37-1.660000007.710.00.71-43.650.37-9.760.1201.1911.210.35-7.890.4700.000
2014 (1)1.86-20.511.364.620.13-66.670013.59-4.560.0104.73-1.4634.813.252.4130.27000.94683.33007.710.01.260.00.410.0-0.601.070.00.38192.31-0.2200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.24-2.53-3.424.262.1629.880.681.4958.140004.12-1.6738.72-0.28-12.0-3.75.91-9.4945.2135.26-15.7-7.732.45-1.21-12.811.08-1.8201.6-38.22-14.440.01008.965.795.910.270.00.00.730.00.0-1.65-26.92-22.22-0.66-112.9-88.57-0.08-214.2986.89-1.73-40.6511.730.0613.08-15.05
23Q3 (19)4.35-12.832.844.17-10.5230.310.670.0109.380004.19-20.9498.58-0.25-146.3-108.336.53-11.2856.2241.83-23.115.892.48-19.74-13.291.13.7702.59-5.8232.140008.470.120.120.270.00.00.730.00.0-1.3-23.81-19.27-0.31-520.0-244.440.07138.89112.73-1.230.025.00.06-9.14-24.36
23Q2 (18)4.998.014.394.6610.4320.10.6715.52219.050005.368.2577.260.54325.05500.07.3655.673.1854.4029.0469.853.093.695.821.06002.7550.2755.370008.460.00.00.270.00.00.730.00.0-1.0533.96-9.38-0.0591.53-266.67-0.1868.9770.0-1.2343.3221.150.06-12.22-21.29
23Q1 (17)4.625.242.444.2228.6610.180.5834.88346.150003.156.0622.09-0.2411.1133.334.7316.225.1142.1610.3128.532.986.05-19.020001.83-2.1432.610008.460.00.00.270.00.00.730.00.0-1.59-17.78-67.37-0.59-68.57-1280.0-0.584.92-23.4-2.17-10.71-52.820.07-5.81-13.23
22Q4 (16)4.393.7832.633.282.5-19.410.4334.3800002.9740.76-23.85-0.27-125.0-3.854.07-2.63-36.838.225.87-9.442.81-1.75-10.510001.87-4.59114.940008.460.00.00.270.00.00.730.00.0-1.35-23.85-128.81-0.35-288.89-185.37-0.61-10.9120.78-1.96-19.51-44.120.070.68-7.34
22Q3 (15)4.23-11.51-17.063.2-17.53-29.20.3252.3800002.11-29.43-44.47-0.12-1100.033.334.18-1.65-30.6836.1012.71-5.242.86-2.05-18.980001.9610.73125.290008.460.00.00.270.00.00.730.00.0-1.09-13.54-220.59-0.09-400.0-113.64-0.558.3332.93-1.64-5.13-41.380.07-5.45-4.99
22Q2 (14)4.785.9929.193.881.31171.330.2161.5400002.9915.89-13.08-0.0197.2294.124.25-5.56-37.8732.03-2.35-7.12.92-20.65-25.890001.7728.26103.450008.460.00.00.270.00.00.730.00.0-0.96-1.05-540.00.03-40.0-96.43-0.6-27.6625.0-1.56-9.86-64.210.08-3.230
22Q1 (13)4.5136.255.623.83-5.9367.070.13000002.58-33.85-37.38-0.36-38.46-3700.04.5-30.12-33.5332.80-22.2810.753.6817.219.870001.3858.6258.620008.460.00.00.270.0145.450.730.097.3-0.95-61.02-160.90.05-87.8-97.55-0.4738.9636.49-1.42-4.41-273.170.080.590
21Q4 (12)3.31-35.1-23.914.07-9.9662.1500-100.00003.92.63-12.75-0.26-44.44-1200.06.446.8-26.2342.2010.796.453.14-11.0510.560000.870.0521.430008.460.00.00.270.0145.450.730.097.3-0.59-73.53-138.060.41-37.88-79.8-0.776.1-5.48-1.36-17.24-265.850.083.230
21Q3 (11)5.137.84100.794.52216.08-13.0800-100.00003.810.47-51.34-0.18-5.88-123.086.03-11.84-49.2438.0910.49-28.53.53-10.4120.890000.870.0357.890008.460.013.40.270.0145.450.730.097.3-0.34-126.67-121.660.66-21.43-67.8-0.82-2.53.53-1.16-22.11-261.110.0800
21Q2 (10)3.7-13.3531.211.4374.39-61.2500-100.00003.44-16.5-46.75-0.17-1800.0-126.986.841.03-16.9934.4816.41-21.383.9428.3453.310000.870.0262.50008.460.013.40.27145.45145.450.7397.397.3-0.15-109.62-118.990.84-58.82-33.86-0.8-8.1118.37-0.95-215.85-400.00.0000
21Q1 (9)4.27-1.8427.080.82-67.33-76.770-100.0-100.00004.12-7.8325.610.01150.0-93.756.77-22.4510.829.62-25.3-22.593.078.122.80000.87521.43200.000-100.08.460.013.40.110.0-85.530.370.00.01.560.65425.02.040.49218.75-0.74-1.3714.940.820.0160.740.0000
20Q4 (8)4.3571.2675.42.51-51.73-8.390.20.00.00004.47-42.77-5.89-0.02-102.56-110.538.73-26.5230.139.65-25.58-0.442.84-2.7422.410000.14-26.32-58.8200-100.08.4613.413.40.110.0-85.530.370.00.01.55-1.27338.462.03-0.98322.92-0.7314.127.590.8213.89156.940.0000
20Q3 (7)2.54-9.93-18.065.240.92120.340.20.00.00007.8120.981.630.7823.81116.6711.8844.17124.5753.2721.4802.9213.6228.070000.19-20.83-51.280007.460.00.00.110.0-85.530.370.00.01.5798.73289.162.0561.42606.9-0.8513.27-16.440.72478.95146.150.0000
20Q2 (6)2.82-16.072.923.694.5313.540.20.00.00006.4696.9577.470.63293.75600.08.2434.8648.4743.8514.6202.572.81.980000.24-17.24-45.450-100.007.460.00.00.11-85.53-85.530.370.00.00.79264.58166.391.2798.442216.67-0.98-12.64-100.0-0.1985.9388.690.0000
20Q1 (5)3.3635.4898.823.5328.83-0.280.20.00.00003.28-30.95-21.150.16-15.791500.06.11-8.94-7.738.26-3.9202.57.76-9.750000.29-14.71-40.820.010.007.460.00.00.760.00.00.370.00.0-0.4826.1562.50.6433.33526.67-0.87-10.13-117.5-1.356.2519.640.0000
19Q4 (4)2.48-20.00.02.7416.10.00.20.00.0000.04.7510.470.00.19-47.220.06.7126.840.039.8200.02.321.750.0000.00.34-12.820.00.0100.07.460.00.00.760.00.00.370.00.0-0.6521.690.00.4865.520.0-0.79-8.220.0-1.447.690.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。