3324 雙鴻


股價漲跌幅
202220212020
雙鴻-13.0%-6.0%6.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
176.5 -10.34% 158.25 181.99 3.11% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.6821.2020.6512.6314.6220.4415.6412.8212.24
營業利益率9.6712.7911.602.385.2210.553.910.741.37
折舊負擔比率3.403.182.481.822.072.152.962.852.35
稅前淨利率9.9711.5211.843.845.2311.205.351.471.25
股東權益報酬率24.2027.6633.2410.2713.1233.4713.571.112.85
資產報酬率10.6512.9114.924.546.1015.375.700.871.60
本業收入比97.04111.0297.8661.90100.0094.2773.0249.21109.09
業外獲益比2.96-11.022.0638.100.285.8726.9849.21-9.09
無形資產佔淨值比1.050.001.021.490.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率16.9719.8518.4017.1618.8920.2923.0423.3117.0919.4623.0320.4419.4915.8912.3310.5911.14
營業利益率7.7510.919.597.749.9612.4514.2115.307.849.9714.2611.2010.774.781.720.362.30
稅前淨利率9.8511.0111.195.8311.019.8412.7914.598.238.5615.6313.0110.206.894.283.290.26
本業收入比78.5599.1285.75132.5790.48126.69111.16104.8295.65116.3291.3085.81105.6269.3940.2411.67820.00
業外獲益比21.450.8814.25-32.579.52-26.69-11.16-4.824.89-16.328.9213.84-5.6230.6159.7690.00-720.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)14441163777113350298336328187
自由現金流量(百萬)4065181-173139-9117898-58
稅後淨利(百萬)113311119642332906201721539


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)128678420399-535111782082664561661342017194-11314
自由現金流量(百萬)38557417-172-396405-1141031251691-52-117-57104-196-25
稅後淨利(百萬)29437533113129628233535114321133922618812564377

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)142581221410248765469496547470242444377
營業利益(百萬)1379156211881823636911843160
稅後淨利(百萬)113311119642332906201721539
EPS(完全稀釋)12.6012.6211.392.853.588.092.410.220.60
營收成長率(%)16.7319.1833.8910.156.1439.2410.79-3.04N/A
營業利益成長率(%)-11.7231.48552.75-49.86-47.47275.54493.55-48.33N/A
稅後淨利成長率(%)1.9815.25313.73-19.66-53.23260.471046.67-61.54N/A
EPS成長率(%)-0.1610.80299.65-20.39-55.75235.68995.45-63.33N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)37864127370429933433362333622988224227872795221824472136192118331764
營業利益(百萬)29345035523234245147845717627839924826310233741
稅後淨利(百萬)29437533113129628233535114321133922618812564377
EPS(完全稀釋)3.424.343.861.523.393.273.884.091.682.564.112.752.311.560.790.450.09
去年同期營收成長率(%)10.2813.9110.170.1753.1230.0020.2934.72-8.3830.4845.5021.0038.720.000.000.00-
去年同期營業利益成長率(%)-14.33-0.22-25.73-49.2394.3262.2319.8084.27-33.08172.551109.093442.86541.460.000.000.00-
去年同期稅後淨利成長率(%)-0.6832.98-1.19-62.68106.9933.65-1.1855.31-23.9468.80429.69510.812585.710.000.000.00-
去年同期EPS成長率(%)0.8832.72-0.52-62.84101.7927.73-5.6048.73-27.2764.10420.25511.112466.670.000.000.00-
較上季營收成長率(%)-8.2611.4223.76-12.82-5.247.7612.5233.27-19.56-0.2926.01-9.3614.5611.194.803.910.00
較上季營業利益成長率(%)-34.8926.7653.02-32.16-24.17-5.654.60159.66-36.69-30.3360.89-5.70157.84209.09371.43-82.930.00
較上季稅後淨利成長率(%)-21.6013.29152.67-55.744.96-15.82-4.56145.45-32.23-37.7650.0020.2150.4095.3172.97428.570.00
較上季EPS成長率(%)-21.2012.44153.95-55.163.67-15.72-5.13143.45-34.38-37.7149.4519.0548.0897.4775.56400.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-27.78-6.236.482019/12-2.3941.8434.0
2022/338.018.6610.292019/111.4228.8533.28
2022/1~2-34.9411.2111.22019/10-6.1322.4933.79
2021/121.7519.016.692019/98.8337.4535.34
2021/1122.7320.7816.432019/80.2954.735.02
2021/10-7.24.5415.882019/735.6745.7832.28
2021/92.637.7417.42019/6-5.246.8729.96
2021/816.7926.1918.992019/5-17.2915.334.8
2021/78.76-3.5917.852019/4-11.2641.9639.83
2021/64.83-3.1722.462019/375.2549.5539.11
2021/5-7.42.928.752019/1~2-42.3633.1633.15
2021/4-16.3-0.7436.042018/12-11.324.6310.01
2021/342.2131.8853.012018/11-3.584.0110.53
2021/1~2-35.6768.068.02018/105.3227.0411.34
2020/123.2738.0819.122018/922.48-3.529.49
2020/116.2330.517.262018/8-5.48-11.9711.74
2020/10-4.3724.5815.782018/7-0.53-7.016.09
2020/920.222.2814.692018/62.239.4321.29
2020/8-10.7710.7113.532018/51.8215.524.11
2020/79.2324.4513.992018/4-6.5119.6426.55
2020/611.4154.5811.972018/342.8825.6729.07
2020/5-10.6831.464.882018/1~2-33.5331.1131.1
2020/411.2121.73-0.772017/12-11.8510.56.82
2020/362.65-2.86-8.572017/1117.7618.796.48
2020/1~2-22.7-12.23-12.232017/10-20.029.225.12

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
373.0378.0-1.322
2021Q4(百萬)2020Q4(百萬)YoY(%)
454.0356.027.528
2021Q3(百萬)2020Q3(百萬)YoY(%)
414.0430.0-3.720

EPS較上季
2022Q1(元)2021Q4(元)比率
3.424.34-0.211

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.042.983.423.193.153.823.784.165.11
存貨周轉率6.016.816.486.137.729.568.447.907.98

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.770.900.850.640.710.800.850.890.670.810.940.850.960.930.890.860.79
存貨周轉率1.281.531.541.371.701.891.741.781.571.841.871.501.601.471.531.571.56

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.540.530.600.570.510.600.620.63
金融負債(百萬)7739625776036816389496855
營收淨額(百萬)142581221410248765469496547470242444377
利息保障倍數62.1890.6642.9914.8654.8959.3915.794.424.15
長期銀行借款占稅後淨利比0.310.000.000.000.000.000.225.870.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)142581221410248765469496547470242444377
推銷費用(百萬)401315290266214196182150140
管理費用(百萬)370309290239220238194192183
研發費(百萬)512403347280220214176170195
推銷費用率(%)2.812.582.833.483.082.993.873.533.20
管理費用率(%)2.602.532.833.123.173.644.134.524.18
研發費用率(%)3.593.303.393.663.173.273.744.014.46

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)37864127370429933433362333622988224227872795221824472136192118331764
推銷費用(百萬)10812792781048210870558178597082675660
管理費用(百萬)1116212210087848372707779686669606644
研發費(百萬)129180113104116119106978210686787786776552
推銷費用率(%)2.853.082.482.613.032.263.212.342.452.912.792.662.863.843.493.063.40
管理費用率(%)2.931.503.293.342.532.322.472.413.122.762.833.072.703.233.123.602.49
研發費用率(%)3.414.363.053.473.383.283.153.253.663.803.083.523.154.034.013.552.95

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3324-雙鴻OXXXXOOXXX
17年8.84億59.72%59.17%18.81%220.81%1625百萬22.8%

融資使用率
日期股價融資使用率
2022-05-18 -176.537.07%
2022-05-17168.535.16%
2022-05-16157.035.85%
2022-05-13152.035.92%
2022-05-12154.035.86%
2022-05-11163.535.92%
2022-05-10161.036.03%
2022-05-09161.536.22%
2022-05-06164.036.61%
2022-05-05170.536.15%
2022-05-04165.536.90%
2022-05-03166.536.64%
2022-04-29167.036.76%
2022-04-28163.036.69%
2022-04-27163.036.36%
2022-04-26160.036.36%
2022-04-25162.036.67%
2022-04-22174.536.95%
2022-04-21176.537.06%
2022-04-20177.037.16%
2022-04-19179.037.23%
2022-04-18182.536.82%
2022-04-15177.536.83%
2022-04-14185.037.37%
2022-04-13184.037.67%
2022-04-12188.037.74%
2022-04-11186.537.77%
2022-04-08198.039.28%
2022-04-07194.539.47%
2022-04-06203.040.15%
2022-04-01207.040.60%
2022-03-31205.041.10%
2022-03-30206.541.37%
2022-03-29207.541.68%
2022-03-28204.041.78%
2022-03-25205.541.73%
2022-03-24209.041.76%
2022-03-23214.041.15%
2022-03-22199.542.25%
2022-03-21206.542.49%
2022-03-18219.539.70%
2022-03-17220.039.32%
2022-03-16215.038.32%
2022-03-15203.539.09%
2022-03-14222.038.18%
2022-03-11216.038.18%
2022-03-10219.537.38%
2022-03-09215.036.65%
2022-03-08210.534.38%
2022-03-07218.535.50%
2022-03-04232.035.87%
2022-03-03239.535.97%
2022-03-02246.535.61%
2022-03-01251.536.88%
2022-02-25255.535.71%
2022-02-24253.533.82%
2022-02-23252.036.84%
2022-02-22238.038.47%
2022-02-21243.038.71%
2022-02-18250.038.33%
2022-02-17243.040.47%
2022-02-16242.540.76%
2022-02-15240.040.69%
2022-02-14231.041.59%
2022-02-11229.542.00%
2022-02-10230.041.99%
2022-02-09236.541.84%
2022-02-08237.039.92%
2022-02-07232.540.45%
2022-01-26218.040.09%
2022-01-25202.540.17%
2022-01-24209.541.39%
2022-01-21209.041.68%
2022-01-20221.045.47%
2022-01-19220.045.23%
2022-01-18224.045.37%
2022-01-17224.043.14%
2022-01-14219.543.28%
2022-01-13217.043.81%
2022-01-12220.542.61%
2022-01-11217.044.32%
2022-01-10224.042.66%
2022-01-07219.541.60%
2022-01-06212.539.79%
2022-01-05202.540.96%
2022-01-04205.040.05%
2022-01-03203.039.68%
2021-12-30202.040.05%
2021-12-29202.040.25%
2021-12-28198.041.37%
2021-12-27202.041.44%
2021-12-24202.541.43%
2021-12-23203.041.28%
2021-12-22203.541.20%
2021-12-21200.542.14%
2021-12-20193.042.78%
2021-12-17193.043.08%
2021-12-16200.542.56%
2021-12-15196.543.62%
2021-12-14197.043.22%
2021-12-13196.042.93%
2021-12-10194.543.44%
2021-12-09202.544.49%
2021-12-08203.044.31%
2021-12-07194.542.33%
2021-12-06193.541.26%
2021-12-03189.541.50%
2021-12-02189.541.52%
2021-12-01193.041.09%
2021-11-30191.541.04%
2021-11-29188.540.68%
2021-11-26180.040.29%
2021-11-25187.039.90%
2021-11-24184.539.45%
2021-11-23185.039.05%
2021-11-22186.038.54%
2021-11-19178.038.07%
2021-11-18176.039.89%
2021-11-17179.038.88%
2021-11-16173.037.59%
2021-11-15169.037.59%
2021-11-12171.037.94%
2021-11-11168.037.43%
2021-11-10162.537.23%
2021-11-09159.037.23%
2021-11-08157.537.54%
2021-11-05161.537.52%
2021-11-04161.037.57%
2021-11-03160.037.59%
2021-11-02158.537.67%
2021-11-01163.537.70%
2021-10-29159.537.87%
2021-10-28158.537.76%
2021-10-27158.537.67%
2021-10-26158.537.55%
2021-10-25161.537.49%
2021-10-22163.037.49%
2021-10-21160.537.47%
2021-10-20160.537.39%
2021-10-19162.037.36%
2021-10-18159.537.39%
2021-10-15159.537.69%
2021-10-14156.537.86%
2021-10-13158.037.87%
2021-10-12158.037.91%
2021-10-08162.037.85%
2021-10-07161.037.89%
2021-10-06156.038.13%
2021-10-05158.538.18%
2021-10-04155.038.51%
2021-10-01161.038.89%
2021-09-30165.539.05%
2021-09-29164.539.23%
2021-09-28166.039.46%
2021-09-27172.039.83%
2021-09-24177.039.46%
2021-09-23170.039.29%
2021-09-22166.539.56%
2021-09-17168.039.58%
2021-09-16162.039.81%
2021-09-15164.039.79%
2021-09-14168.539.80%
2021-09-13169.039.84%
2021-09-10168.039.78%
2021-09-09164.539.97%
2021-09-08158.039.70%
2021-09-07164.539.84%
2021-09-06181.542.12%
2021-09-03187.041.61%
2021-09-02189.041.31%
2021-09-01186.540.99%
2021-08-31172.538.84%
2021-08-30169.038.70%
2021-08-27167.038.77%
2021-08-26169.038.65%
2021-08-25173.038.45%
2021-08-24176.538.02%
2021-08-23161.037.68%
2021-08-20156.038.19%
2021-08-19156.038.29%
2021-08-18157.038.48%
2021-08-17151.038.59%
2021-08-16152.038.99%
2021-08-13161.039.37%
2021-08-12169.039.56%
2021-08-11167.039.59%
2021-08-10173.041.29%
2021-08-09179.041.90%
2021-08-06187.041.86%
2021-08-05188.541.93%
2021-08-04190.041.68%
2021-08-03182.041.02%
2021-08-02181.540.90%
2021-07-30178.540.96%
2021-07-29180.540.61%
2021-07-28179.540.31%
2021-07-27184.040.64%
2021-07-26188.040.75%
2021-07-23186.541.04%
2021-07-22186.042.40%
2021-07-21184.042.28%
2021-07-20180.041.36%
2021-07-19180.541.66%
2021-07-16183.541.92%
2021-07-15183.542.11%
2021-07-14184.042.75%
2021-07-13179.042.75%
2021-07-12183.542.95%
2021-07-09188.542.35%
2021-07-08192.042.89%
2021-07-07192.043.16%
2021-07-06186.043.11%
2021-07-05187.043.04%
2021-07-02187.541.91%
2021-07-01185.042.14%
2021-06-30188.042.18%
2021-06-29190.541.80%
2021-06-28192.042.01%
2021-06-25196.042.16%
2021-06-24199.543.48%
2021-06-23198.042.89%
2021-06-22199.542.23%
2021-06-21206.040.33%
2021-06-18195.045.02%
2021-06-17177.540.94%
2021-06-16174.040.80%
2021-06-15178.540.58%
2021-06-11174.040.45%
2021-06-10175.040.71%
2021-06-09172.540.81%
2021-06-08174.540.56%
2021-06-07176.540.10%
2021-06-04170.039.44%
2021-06-03170.539.35%
2021-06-02170.039.33%
2021-06-01175.539.22%
2021-05-31177.038.70%
2021-05-28167.038.17%
2021-05-27160.536.38%
2021-05-26160.036.36%

雙鴻熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。