損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)33.44-4.24-2.4525.34-1.21-6.534.26-5.127.580.1150.0150.00.070.0-22.2200-100.00000000.398.33-17.02-0.0100000-1.05-216.678.7-0.67-155.37-11.673.17-47.0821.462.24-54.479.80.93-7.9260.3429.4974.633.742.59-54.649.283.38-21.5810.114.2821.95-2.72860.00.04.38-39.348.68
23Q3 (19)34.9234.514.7125.6524.45-3.14.4916.027.420.04-33.33100.00.0716.67-30.000-100.00000000.36-7.69-47.830100.000000.9-18.18-58.531.21-19.87-55.355.9999.6710.724.92105.8620.591.0174.14-14.4116.89-13.21-22.385.71105.420.464.31322.55171.0711.7195.17-4.87860.00.07.2271.56.18
23Q2 (18)25.96-20.85-21.5520.61-19.11-21.753.875.450.520.06200.0500.00.06-14.29-33.3300-100.00000000.3934.480.0-0.0100.00001.1389.47-15.381.511261.54-7.933.0-15.01-33.772.39-13.72-33.240.58-23.68-31.7619.46-9.323.792.78-13.66-33.011.02-69.73-54.876.0086.34-20.74860.00.04.21-13.02-29.48
23Q1 (17)32.8-4.32-13.3725.48-6.01-18.933.67-7.325.160.02-50.00.00.07-22.220.00-100.0-100.00000000.29-38.3-25.6400100.0000-0.3866.96-190.48-0.1378.33-116.253.5335.25-5.362.7735.78-5.780.7631.03-6.1721.46-2.68-1.383.2235.86-5.853.379.7735.343.22-78.07-5.85860.00.04.8420.1-7.46
22Q4 (16)34.282.79-16.9427.112.42-18.053.96-5.267.320.04100.0300.00.09-10.050.00.010.00.000-100.000-100.00.47-31.8838.2400100.0000-1.15-153.0-296.55-0.6-122.14-1600.02.61-51.76-42.512.04-50.0-45.60.58-50.85-23.6822.051.3331.562.37-50.0-45.393.0793.08-28.7714.6819.2511.89860.00.04.03-40.74-32.95
22Q3 (15)33.350.79-9.9626.470.49-12.444.188.5728.220.02100.000.111.11150.00.010.0000-100.00000.6976.9272.50100.0100.000-100.02.1766.923516.672.7165.24359.325.4119.4330.684.0813.9723.261.1838.8251.2821.7616.0515.744.7414.2222.81.59-29.65-49.6812.3162.6240.36860.00.06.813.923.19
22Q2 (14)33.09-12.610.5626.34-16.196.213.8510.3236.520.01-50.000.0928.5780.00.010.0000-100.00000.390.095.0-0.0166.6766.670001.3209.52283.11.64105.0387.724.5321.45158.863.5821.77173.280.854.94123.6818.75-13.83-14.074.1521.35173.032.26-9.243.27.57121.3553.55860.00.05.9714.1595.74
22Q1 (13)37.86-8.2610.2831.43-4.9912.853.49-5.4213.680.02100.000.0716.6775.00.010.000-100.0-100.00-100.0-100.00.3914.7134.48-0.030.025.00000.42244.83250.00.81900.0122.223.73-17.84-1.322.94-21.6-0.680.816.588.021.7629.839.073.42-21.20.882.49-42.23-17.553.42-73.930.88860.0-1.155.23-12.983.36
21Q4 (12)41.2711.4213.9133.089.4314.543.6913.1929.930.01000.0650.050.00.0100.00.010.00.00.04000.34-15.070.0-0.0340.050.00-100.00-0.29-583.3371.00.04-93.22104.214.549.6627.533.7513.2932.980.76-2.565.5616.76-10.85-17.564.3412.4432.724.3136.39-1.613.1249.61.86860.00.06.018.8825.73
21Q3 (11)37.0423.7610.1730.2321.916.853.2615.69.760000.04-20.0100.000-100.00.010.00.00000.4100.090.48-0.05-66.67-25.00.2000.06108.45109.840.59203.51222.924.14136.57-3.723.31152.67-1.190.78105.26-10.3418.80-13.84-6.653.86153.95-0.263.1644.29-28.998.7777.89-9.21860.0-1.155.5280.982.03
21Q2 (10)29.93-12.820.1724.8-10.958.22.82-8.1417.990000.0525.0150.000-100.00.010.000-100.000.2-31.030-0.0325.00000-0.71-691.670-0.57-258.33-171.431.75-53.7-59.861.31-55.74-62.680.38-49.33-53.0921.829.3717.821.52-55.16-62.842.19-27.48-49.424.9345.43-14.7186-1.150.03.05-39.72-42.88
21Q1 (9)34.33-5.2453.1227.85-3.5749.813.078.148.310000.040.033.330-100.0-100.00.010.000.01000.2945.00-0.0433.3300000.12112.000.36137.89300.03.786.18105.432.964.96106.990.754.1787.519.95-1.87-7.723.393.67101.793.02-31.0593.593.39-73.68101.79871.162.355.065.8678.8
20Q4 (8)36.237.7630.028.8811.6428.642.84-4.387.580000.04100.000.010.000.010.0-50.00000.2-4.76-9.09-0.06-50.0-500.0000-1.0-63.93-88.68-0.95-97.92-143.593.56-17.2148.952.82-15.8233.650.72-17.24176.9220.330.9485.833.27-15.527.734.38-1.5750.5212.8833.339.9986-1.154.884.78-11.6545.73
20Q3 (7)33.6212.5220.2925.8712.8720.212.9724.2721.220000.020.000.010.000.0100.00000.210-22.22-0.040-33.33000-0.610-344.0-0.48-128.57-223.084.3-1.38-1.63.35-4.56-1.180.877.41-9.3820.148.75-8.373.87-5.38-5.844.452.7727.519.6667.135.11871.166.15.411.315.25
20Q2 (6)29.8833.2734.7222.9223.2929.862.3915.4616.5900-100.00.02-33.3300.010.0000-100.000000-100.000000000-100.0-0.21-333.33-152.54.36136.9650.873.51145.4555.310.81102.530.6518.52-14.34-13.544.09143.4548.734.33177.56100.465.78244.0514.0861.184.885.3488.6947.51
20Q1 (5)22.42-19.56-8.3818.59-17.19-5.632.07-21.59-3.270000.03000.01000-100.0-100.00000-100.0-100.00100.0100.00000100.0100.00.09123.08164.291.84-23.01-26.11.43-32.23-23.940.453.85-33.3321.6297.62-10.331.68-34.38-27.271.56-46.39-33.621.68-85.65-27.27853.664.942.83-13.72-9.87
19Q4 (4)27.87-0.290.022.454.320.02.647.760.0000.0000.0000.00.02100.00.0000.00.22-18.520.0-0.0166.670.0000.0-0.53-312.00.0-0.39-200.00.02.39-45.310.02.11-37.760.00.26-72.920.010.94-50.230.02.56-37.710.02.91-16.620.011.7127.420.0820.00.03.28-36.190.0
19Q3 (3)27.9526.010.021.5221.930.02.4519.510.00-100.00.0000.0000.00.01-50.00.0000.00.270.00.0-0.0300.0000.00.258.70.00.39-2.50.04.3751.210.03.3950.00.00.9654.840.021.982.610.04.1149.450.03.4961.570.09.1981.260.0820.00.05.1441.990.0
19Q2 (2)22.18-9.360.017.65-10.410.02.05-4.210.00.0100.0000.0000.00.020.00.0000.00.27125.00.00100.00.0000.00.23291.670.00.4385.710.02.8916.060.02.2620.210.00.623.330.021.42-11.160.02.7519.050.02.16-8.090.05.07119.480.0821.230.03.6215.290.0
19Q1 (1)24.470.00.019.70.00.02.140.00.000.00.000.00.000.00.00.020.00.000.00.00.120.00.0-0.020.00.000.00.0-0.120.00.0-0.140.00.02.490.00.01.880.00.00.60.00.024.110.00.02.310.00.02.350.00.02.310.00.0810.00.03.140.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)127.13-8.2697.08-12.8216.295.160.23130.00.26-25.710.02-33.3300001.43-26.29-0.030000.57-79.121.91-58.0215.68-3.6912.32-2.533.29-3.5220.96-0.0513.68-2.5612.1028.590.000860.020.66-6.22
2022 (9)138.57-2.81111.35-3.9715.4920.640.1400.00.3584.210.0350.000001.9456.45-0.040002.7304.55983.3316.2814.5712.6411.563.4127.2420.9711.4214.0411.439.41-25.850.000860.022.0312.17
2021 (8)142.5816.73115.9520.4712.8425.020.02100.00.1972.730.02-33.330.050.00.0501.2479.71-0.1500.20-0.8200.42014.211.011.331.982.68-4.2918.82-5.3312.60-0.1612.69-13.790.000860.019.646.91
2020 (7)122.1419.1896.2518.3710.2710.670.010.00.11-35.290.030.00.05-28.57000.69-20.69-0.14000-1.80-1.55014.0715.911.1115.252.814.7519.88-1.1412.6210.814.7234.80.000864.8818.3720.93
2019 (6)102.4833.8981.3121.599.2818.220.010.00.1754.550.0300.07-41.67000.8710.13-0.06000-0.1700.25-77.6812.14312.939.64313.732.44287.320.11-5.7611.39299.6510.92674.470.000822.515.19219.12
2018 (5)76.5410.1566.8712.717.8520.210.0100.11120.0000.1233.33000.799.72-0.060000.2501.1211100.02.94-19.012.33-19.660.63-8.721.3413.032.85-20.391.41-58.040.000801.274.76-9.85
2017 (4)69.496.1459.3313.96.530.93000.05-44.44000.0980.0000.7244.0-0.090-0.070-1.100.01-97.673.63-50.482.9-53.230.69-37.2718.8825.533.58-55.753.36-49.930.000796.765.28-41.85
2016 (3)65.4739.2452.0931.346.4717.210.010.00.09-25.0000.050.0000.551.52-0.130000.12-70.730.43-36.767.33190.876.2260.471.159.4215.04-45.178.09235.686.71454.550.000744.239.08113.65
2015 (2)47.0210.7939.667.195.527.60.01-83.330.1220.0000.05400.0000.33-2.94-0.170000.41127.780.68119.352.52300.01.721046.670.6940.8227.43-64.782.41995.451.2100.000710.04.2584.78
2014 (1)42.44-3.0437.0-3.75.13-0.970.0650.00.10000.01-66.67000.340-0.10000.18100.00.3100.6314.550.15-61.540.49133.3377.89101.630.22-63.33-0.1900.000719.232.321.69

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。