3004 豐達科


股價漲跌幅
20222021202020192018
豐達科-10.0%1.0%12.0%46.0%17.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
52.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率11.6519.1330.1330.9128.0832.3834.3234.0131.12
營業利益率-8.221.9716.8115.9114.1116.8818.1715.1413.57
折舊負擔比率17.9515.558.108.078.988.067.977.848.55
稅前淨利率-7.393.0016.2617.0313.3816.5817.89-1.2013.09
股東權益報酬率-5.303.1619.3318.5812.5316.0923.18-7.2114.28
資產報酬率-1.781.737.827.475.247.4310.61-1.866.15
本業收入比111.4366.67103.2893.56105.56101.84101.45-1300.00103.60
業外獲益比-11.4333.33-3.496.70-5.56-1.84-1.451406.25-3.60
無形資產佔淨值比0.330.410.420.330.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率17.5220.3810.163.0310.1512.326.2118.9929.0129.0131.0130.5229.9032.1631.4929.7329.8625.6828.5128.95
營業利益率0.370.64-8.97-17.86-9.70-8.93-9.782.1813.2415.3818.0517.2016.4917.2816.6514.0315.2912.3215.3513.08
稅前淨利率-5.501.25-10.10-16.02-7.42-4.39-7.170.7013.1513.9917.5816.9716.4117.9117.5416.8915.4013.1015.2514.40
本業收入比-8.7060.0088.89112.00128.00206.67134.78300.00101.16110.10103.01101.65100.9696.6195.1082.80100.0093.55100.0090.00
業外獲益比108.7060.0011.11-12.00-32.00-106.67-34.78-200.00-1.16-10.10-3.01-1.65-0.963.394.9017.201.336.45-0.008.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)74526529290256234185270337
自由現金流量(百萬)1235166-1521-1202-19874
稅後淨利(百萬)-9760351301185221238-56111


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)21-13-7037119891731601052451107499865812620119-533
自由現金流量(百萬)9-18-91121075714612128151-39-25-22-21-5014-9569-67-39
稅後淨利(百萬)-235-33-44-25-17-12147480102927791787359535942

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)142617042816227917481638154313771064
營業利益(百萬)-11734473363247277280208144
稅後淨利(百萬)-9760351301185221238-56111
EPS(完全稀釋)-1.841.146.665.713.514.204.52-1.322.60
營收成長率(%)-16.31-39.4923.5630.386.726.1612.0629.42N/A
營業利益成長率(%)N/A-92.8130.3046.96-10.83-1.0734.6244.44N/A
稅後淨利成長率(%)N/A-82.9116.6162.70-16.29-7.14525.00N/AN/A
EPS成長率(%)N/A-82.8816.6462.68-16.43-7.08N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)425425359311332344314392654709757715635660580550490472463414
營業利益(百萬)23-32-56-32-31-31987109137123105114977775587154
稅後淨利(百萬)-235-33-44-25-17-12147480102927791787359535942
EPS(完全稀釋)-0.440.10-0.62-0.84-0.47-0.32-0.220.271.401.521.941.751.451.731.481.381.121.011.110.80
去年同期營收成長率(%)28.0123.5514.33-20.66-49.24-51.48-58.52-45.172.997.4230.5230.0029.5939.8325.2732.85----
去年同期營業利益成長率(%)106.25109.68-3.23-722.22-136.78-128.44-122.63-92.68-17.14-4.3941.2459.7440.0096.5536.6242.59----
去年同期稅後淨利成長率(%)8.00129.41-175.00-414.29-133.78-121.25-111.76-84.78-3.90-12.0930.7726.0330.5171.7032.2073.81----
去年同期EPS成長率(%)6.38131.25-181.82-411.11-133.57-121.05-111.34-84.57-3.45-12.1431.0826.8129.4671.2933.3372.50----
較上季營收成長率(%)0.0018.3815.43-6.33-3.499.55-19.90-40.06-7.76-6.345.8712.60-3.7913.795.4512.243.811.9411.84-
較上季營業利益成長率(%)-33.33109.3842.86-75.00-3.230.00-444.44-89.66-20.18-20.4411.3817.14-7.8917.5325.972.6729.31-18.3131.48-
較上季稅後淨利成長率(%)-560.00115.1525.00-76.00-47.06-41.67-185.71-81.08-7.50-21.5710.8719.48-15.3816.676.8523.7311.32-10.1740.48-
較上季EPS成長率(%)-540.00116.1326.19-78.72-46.87-45.45-181.48-80.71-7.89-21.6510.8620.69-16.1816.897.2523.2110.89-9.0138.75-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.2835.729.622019/12-2.86-1.3323.54
2022/39.015.9927.972019/11-4.110.0226.36
2022/1~2-5.1635.435.392019/10-4.0714.3328.26
2021/1254.349.97-16.32019/93.5928.0430.11
2021/11-15.9410.93-19.022019/8-2.9521.730.4
2021/101.8565.02-21.152019/78.4843.5931.85
2021/912.2355.87-26.342019/6-8.0320.6229.85
2021/810.390.51-31.852019/513.2741.8931.97
2021/7-5.88-3.14-35.142019/48.3528.329.29
2021/66.11-12.67-38.532019/3-1.856.2129.65
2021/519.7-7.23-42.222019/1~2-1.7845.2545.24
2021/4-29.29-38.53-47.282018/128.3231.0430.39
2021/327.24-41.17-49.242018/11-0.3542.0830.32
2021/1~2-5.17-53.21-53.212018/107.4248.6729.08
2020/1255.68-30.13-39.492018/9-1.5327.6926.86
2020/1125.03-56.41-40.312018/814.4925.0626.74
2020/10-3.79-66.57-38.72018/7-8.8622.6327.03
2020/9-27.62-66.66-35.462018/68.1728.2527.81
2020/86.36-52.29-31.152018/52.4243.127.71
2020/7-15.14-56.47-27.892018/4-10.2927.9124.1
2020/612.72-44.34-22.512018/328.1621.2722.8
2020/5-20.67-54.6-17.912018/1~27.8423.8323.83
2020/4-32.33-35.16-7.042017/1217.4524.586.72
2020/30.653.812.922017/114.2612.855.02
2020/1~2-4.152.492.492017/10-7.736.094.26

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.440.1-5.4

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.263.724.995.194.814.705.156.254.94
存貨周轉率2.282.363.133.163.643.783.343.332.83

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q4
應收帳款周轉率1.141.231.171.141.181.18
存貨周轉率0.580.610.630.620.600.54

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.570.620.630.610.620.440.680.61
金融負債(百萬)2113211222982237195318925759061008
營收淨額(百萬)142617042816227917481638154313771064
利息保障倍數-3.372.9416.4918.8213.1038.7726.840.107.89
長期銀行借款占稅後淨利比32.2032.205.276.058.777.221.187.087.08

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)142617042816227917481638154313771064
推銷費用(百萬)404160514041323232
管理費用(百萬)160176227200132157157161111
研發費(百萬)837588907257606745
推銷費用率(%)2.812.412.132.242.292.502.072.323.01
管理費用率(%)11.2210.338.068.787.559.5810.1711.6910.43
研發費用率(%)5.824.403.123.954.123.483.894.874.23

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)425425359311332344314392654709757715635660580550490472463414
推銷費用(百萬)131111108961015141616151214151010912
管理費用(百萬)4050373439462736676060584963484743343434
研發費(百萬)2123212119171818212322212123242518191820
推銷費用率(%)3.062.593.063.222.412.621.912.552.291.972.112.242.361.822.412.732.042.121.942.90
管理費用率(%)9.4111.7610.3110.9311.7513.378.609.1810.248.467.938.117.729.558.288.558.787.207.348.21
研發費用率(%)4.945.415.856.755.724.945.734.593.213.242.912.943.313.484.144.553.674.033.894.83

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3004-豐達科OXXXOXXXOX
20年5.26億94.05%58.69%0.0%18.63%-25百萬-5.28%

融資使用率
日期股價融資使用率
2022-05-18 -52.38.82%
2022-05-1752.68.81%
2022-05-1651.18.83%
2022-05-1351.18.84%
2022-05-1250.28.87%
2022-05-1152.68.88%
2022-05-1053.78.88%
2022-05-0954.28.84%
2022-05-0655.88.97%
2022-05-0556.58.98%
2022-05-0456.09.00%
2022-05-0356.29.08%
2022-04-2956.99.07%
2022-04-2856.89.12%
2022-04-2756.79.13%
2022-04-2657.69.22%
2022-04-2557.69.26%
2022-04-2259.29.32%
2022-04-2158.19.32%
2022-04-2058.09.38%
2022-04-1958.09.41%
2022-04-1858.09.44%
2022-04-1558.79.38%
2022-04-1459.09.32%
2022-04-1357.29.21%
2022-04-1256.89.25%
2022-04-1157.19.29%
2022-04-0857.39.36%
2022-04-0757.69.37%
2022-04-0658.09.50%
2022-04-0158.19.52%
2022-03-3158.09.54%
2022-03-3058.49.57%
2022-03-2958.010.27%
2022-03-2858.110.29%
2022-03-2558.710.29%
2022-03-2458.510.26%
2022-03-2358.110.09%
2022-03-2257.710.14%
2022-03-2158.110.05%
2022-03-1858.010.12%
2022-03-1758.010.20%
2022-03-1656.910.21%
2022-03-1556.810.20%
2022-03-1457.110.22%
2022-03-1156.910.31%
2022-03-1057.610.39%
2022-03-0956.410.46%
2022-03-0856.910.63%
2022-03-0758.010.85%
2022-03-0460.410.96%
2022-03-0361.211.09%
2022-03-0261.511.12%
2022-03-0161.911.15%
2022-02-2562.211.02%
2022-02-2461.711.03%
2022-02-2361.910.93%
2022-02-2261.710.84%
2022-02-2162.010.97%
2022-02-1862.310.93%
2022-02-1762.010.71%
2022-02-1660.510.49%
2022-02-1559.810.46%
2022-02-1459.710.47%
2022-02-1160.110.48%
2022-02-1060.510.42%
2022-02-0961.010.39%
2022-02-0860.310.39%
2022-02-0759.810.47%
2022-01-2657.910.51%
2022-01-2557.810.58%
2022-01-2458.610.63%
2022-01-2159.410.65%
2022-01-2060.010.67%
2022-01-1959.510.78%
2022-01-1859.610.76%
2022-01-1759.610.74%
2022-01-1459.410.77%
2022-01-1359.310.80%
2022-01-1259.610.72%
2022-01-1159.210.71%
2022-01-1059.010.70%
2022-01-0760.410.80%
2022-01-0659.510.55%
2022-01-0557.510.51%
2022-01-0458.010.49%
2022-01-0357.810.46%
2021-12-3057.710.42%
2021-12-2957.510.42%
2021-12-2857.310.42%
2021-12-2757.110.42%
2021-12-2457.410.44%
2021-12-2357.510.43%
2021-12-2257.110.44%
2021-12-2156.610.52%
2021-12-2056.810.49%
2021-12-1756.910.54%
2021-12-1657.610.55%
2021-12-1557.410.56%
2021-12-1457.210.64%
2021-12-1358.010.74%
2021-12-1058.710.78%
2021-12-0959.010.84%
2021-12-0858.610.83%
2021-12-0758.610.90%
2021-12-0658.410.92%
2021-12-0359.410.87%
2021-12-0257.810.91%
2021-12-0159.310.87%
2021-11-3058.310.90%
2021-11-2957.710.93%
2021-11-2660.010.90%
2021-11-2561.610.93%
2021-11-2461.010.95%
2021-11-2361.811.09%
2021-11-2262.511.09%
2021-11-1963.511.06%
2021-11-1862.911.02%
2021-11-1763.311.15%
2021-11-1662.911.24%
2021-11-1560.611.17%
2021-11-1260.911.19%
2021-11-1160.711.20%
2021-11-1061.411.25%
2021-11-0961.011.21%
2021-11-0861.211.18%
2021-11-0560.011.15%
2021-11-0461.411.09%
2021-11-0359.311.20%
2021-11-0259.211.22%
2021-11-0159.011.26%
2021-10-2958.611.25%
2021-10-2858.911.30%
2021-10-2759.411.31%
2021-10-2659.311.26%
2021-10-2559.411.28%
2021-10-2259.211.22%
2021-10-2159.211.21%
2021-10-2058.811.18%
2021-10-1958.511.18%
2021-10-1857.911.20%
2021-10-1558.211.18%
2021-10-1457.711.12%
2021-10-1357.811.11%
2021-10-1258.711.09%
2021-10-0858.411.07%
2021-10-0759.111.24%
2021-10-0658.411.31%
2021-10-0558.411.57%
2021-10-0458.411.57%
2021-10-0157.011.59%
2021-09-3058.211.49%
2021-09-2956.411.39%
2021-09-2857.011.44%
2021-09-2756.411.47%
2021-09-2455.911.47%
2021-09-2355.811.47%
2021-09-2255.211.48%
2021-09-1754.711.49%
2021-09-1654.811.45%
2021-09-1554.511.47%
2021-09-1455.711.44%
2021-09-1354.811.39%
2021-09-1054.811.40%
2021-09-0954.011.44%
2021-09-0854.011.51%
2021-09-0754.111.50%
2021-09-0654.911.50%
2021-09-0354.911.50%
2021-09-0254.811.56%
2021-09-0155.411.65%
2021-08-3155.811.64%
2021-08-3056.011.56%
2021-08-2756.311.60%
2021-08-2656.211.60%
2021-08-2556.711.58%
2021-08-2454.511.56%
2021-08-2353.511.59%
2021-08-2052.311.54%
2021-08-1952.611.60%
2021-08-1853.611.60%
2021-08-1753.011.66%
2021-08-1654.511.82%
2021-08-1357.011.83%
2021-08-1257.611.87%
2021-08-1157.211.86%
2021-08-1057.511.85%
2021-08-0957.711.88%
2021-08-0658.311.91%
2021-08-0558.311.92%
2021-08-0459.012.05%
2021-08-0359.012.03%
2021-08-0259.512.03%
2021-07-3059.612.01%
2021-07-2961.111.97%
2021-07-2859.611.86%
2021-07-2760.411.66%
2021-07-2661.711.75%
2021-07-2358.511.81%
2021-07-2257.211.80%
2021-07-2157.711.82%
2021-07-2057.711.80%
2021-07-1958.911.81%
2021-07-1660.011.74%
2021-07-1559.311.73%
2021-07-1458.811.82%
2021-07-1360.011.76%
2021-07-1261.411.96%
2021-07-0961.912.01%
2021-07-0862.611.88%
2021-07-0762.111.85%
2021-07-0661.411.89%
2021-07-0562.111.85%
2021-07-0261.211.85%
2021-07-0161.111.82%
2021-06-3061.311.76%
2021-06-2960.311.98%
2021-06-2861.812.23%
2021-06-2562.712.08%
2021-06-2463.212.01%
2021-06-2362.111.91%
2021-06-2261.912.20%
2021-06-2161.612.14%
2021-06-1861.012.26%
2021-06-1761.812.61%
2021-06-1661.812.88%
2021-06-1563.712.80%
2021-06-1162.512.89%
2021-06-1061.512.80%
2021-06-0963.012.75%
2021-06-0863.512.17%
2021-06-0764.311.78%
2021-06-0466.912.08%
2021-06-0364.613.33%
2021-06-0258.810.69%
2021-06-0156.810.70%
2021-05-3156.210.76%
2021-05-2857.610.94%
2021-05-2752.910.86%
2021-05-2653.010.80%

豐達科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。