2605 新興


股價漲跌幅
20222021202020192018
新興-7.0%25.0%5.0%6.0%-26.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.85 -19.48% 21.62 24.86 -7.41% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率30.0822.1413.6413.5926.1427.6135.2236.6138.94
營業利益率24.7717.468.429.3822.3724.1231.2032.3034.66
折舊負擔比率28.3533.3931.6735.3638.1838.4230.4929.5232.75
稅前淨利率18.269.134.523.2021.9622.0527.9928.3331.42
股東權益報酬率4.911.900.940.493.653.105.056.447.46
資產報酬率4.011.951.571.083.212.613.714.374.78
本業收入比135.54191.21186.67292.56101.78109.49111.47113.98110.30
業外獲益比-35.54-91.21-86.67-192.56-1.91-9.36-11.47-13.98-10.30
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率13.3639.0827.8326.3121.4530.5625.6723.6612.7232.7616.41-13.031.3421.4817.646.432.2927.2014.2234.81
營業利益率5.4734.6922.0820.6315.5024.3321.4418.688.8329.0812.25-19.85-6.2917.7113.702.11-2.9722.829.0134.33
稅前淨利率2.0316.2622.9821.0611.90-12.2520.8317.724.2429.367.61-28.22-12.5412.408.85-11.85-3.8322.064.6130.14
本業收入比266.67213.2596.0398.05129.79-200.00102.79105.38210.0098.90160.4970.5450.43143.33153.76-17.8977.78103.50193.75114.12
業外獲益比-166.67-113.253.971.95-29.79300.00-2.79-5.38-110.000.88-60.4929.4649.57-42.67-54.84117.8922.22-3.50-93.75-13.74

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)222724361863119218772452317823652675
自由現金流量(百萬)90625251782-52-4293068318718842592
稅後淨利(百萬)70414188625116009448581099


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)301837563368459629786729292641512326383392480-30349553353353
自由現金流量(百萬)306682818-108649361778169543281147998393158593-264-541405491374
稅後淨利(百萬)-327017020262-2081341734234961-205-1189863-73-261519188

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)429739864317377333323490439144684140
營業利益(百萬)1064696364354745842137014431435
稅後淨利(百萬)70414188625116009448581099
EPS(完全稀釋)1.200.240.150.110.901.051.661.511.93
營收成長率(%)7.80-7.6714.4213.24-4.53-20.52-1.727.92N/A
營業利益成長率(%)52.8791.212.82-52.48-11.52-38.54-5.060.56N/A
稅後淨利成長率(%)399.2960.2341.94-87.87-14.83-36.4410.02-21.93N/A
EPS成長率(%)400.0060.0036.36-87.78-14.29-36.759.93-21.76N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)871143910969727897131031105111911545105979491912131046800713908690870
營業利益(百萬)48499242201122174221196105449130-158-5821514317-2120762299
稅後淨利(百萬)-327017020262-2081341734234961-205-1189863-73-261519188
EPS(完全稀釋)-0.010.460.290.350.11-0.360.230.300.070.600.10-0.36-0.210.170.11-0.13-0.050.270.020.33
去年同期營收成長率(%)10.39101.826.30-7.52-33.75-53.85-2.6432.3729.6027.371.24-0.7528.8933.5951.59-8.05----
兩季平均(YOY)營收成長率(%)56.1054.06-0.61-20.63-43.80-28.2514.8630.9828.4814.300.2414.0731.2442.5921.77-----
去年同期EPS成長率(%)-109.09227.7826.0916.6757.14-160.00130.00183.33133.33252.94-9.09-176.92-320.00-37.04450.00-139.39----
兩季平均(YOY)EPS成長率(%)59.34126.9421.3836.91-51.43-15.00156.67158.33193.13121.92-93.00-248.46-178.52206.48155.31-----
較上季營收成長率(%)-39.4731.3012.7623.1910.66-30.84-1.90-11.75-22.9145.8933.38-13.60-24.2415.9730.7512.20-21.4831.59-20.69-
較上季EPS成長率(%)-102.1758.62-17.14218.18130.56-256.52-23.33328.57-88.33500.00127.78-71.43-223.5354.55184.62-160.00-118.521250.00-93.94-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-27.43-12.035.372019/12-19.8538.7813.09
2022/337.6910.139.812019/1164.9854.0111.66
2022/1~2-31.398.568.872019/10-2.32-8.236.31
2021/12-9.3935.526.12019/99.492.249.11
2021/11-4.384.553.342019/813.54-2.0210.71
2021/1022.7863.96-2.932019/719.8117.2613.6
2021/915.346.43-9.552019/6-6.73-13.2513.71
2021/8-0.614.82-14.942019/520.38-2.6220.68
2021/7-19.02-6.93-17.552019/4-24.039.6828.16
2021/641.4218.15-19.512019/3-1.9252.0239.96
2021/522.12-20.25-27.062019/1~2-10.9534.5534.75
2021/4-9.15-17.74-28.732018/12-11.0512.1511.43
2021/323.55-12.96-31.642018/11-1.720.249.66
2021/1~2-19.16-38.72-38.852018/108.8354.17.94
2020/1223.38-35.36-3.962018/94.9258.92.51
2020/11-14.97-58.010.762018/835.8961.22-4.01
2020/109.65-18.5212.632018/7-11.375.65-11.81
2020/9-17.46-27.4217.152018/64.6913.01-15.05
2020/8-11.75-3.7224.682018/535.6-5.37-20.52
2020/72.7923.8730.092018/45.29-33.93-25.01
2020/6-4.5444.3831.622018/3-5.26-33.86-22.24
2020/525.9641.0729.812018/1~2-24.06-17.08-16.65
2020/4-3.8734.8227.62017/12-4.648.05-18.44
2020/3-13.446.5520.382017/1125.981.7-20.46
2020/1~2-18.426.5726.692017/1012.22-14.98-22.57

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
18.094.0-80.85
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
252.0215.017.209

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.010.46-1.021

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率18.6512.5710.0411.3812.7810.299.718.408.34
存貨周轉率0.0062.180.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.154.914.034.414.122.932.552.022.403.853.262.302.313.393.923.953.263.693.013.69
存貨周轉率0.000.000.000.000.009.9211.5214.280.000.000.000.000.000.000.000.000.000.000.0031.32

償債能力-近10年
202120202019201820172016201520142013
負債比0.260.260.280.280.280.270.310.370.39
金融負債(百萬)52015026614664516285631180711014610286
營收淨額(百萬)429739864317377333323490439144684140
利息保障倍數8.563.291.731.555.226.6410.4810.839.29
長期銀行借款占稅後淨利比4.4123.7450.0871.658.177.036.018.487.04

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)429739864317377333323490439144684140
推銷費用(百萬)000000000
管理費用(百萬)220187225159176170177192177
研發費(百萬)000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.00
管理費用率(%)5.124.695.214.215.284.874.034.304.28
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)871143910969727897131031105111911545105979491912131046800713908690870
推銷費用(百萬)00000000000000000000
管理費用(百萬)5054635547444452465744547046413537503645
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)5.743.755.755.665.966.174.274.953.863.694.156.807.623.793.924.385.195.515.225.17
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2605-新興OOOOOOOXXX
33年58.54億15.0%27.53%0.0%95.11%2069百萬0.64%

融資使用率
日期股價融資使用率
2022-05-23 -26.8514.83%
2022-05-2026.0514.67%
2022-05-1926.1514.45%
2022-05-1826.514.55%
2022-05-1726.114.67%
2022-05-1626.714.48%
2022-05-1326.6514.63%
2022-05-1226.514.47%
2022-05-1127.914.63%
2022-05-1029.2514.95%
2022-05-0929.214.86%
2022-05-0630.1514.80%
2022-05-0530.414.84%
2022-05-0430.215.00%
2022-05-0329.515.20%
2022-04-2930.0515.41%
2022-04-2828.2515.50%
2022-04-2728.7516.16%
2022-04-2628.415.95%
2022-04-2530.517.66%
2022-04-2233.017.71%
2022-04-2131.9515.71%
2022-04-2029.215.85%
2022-04-1928.1513.17%
2022-04-1827.313.29%
2022-04-1527.7513.27%
2022-04-1427.313.24%
2022-04-1327.0513.33%
2022-04-1225.913.44%
2022-04-1126.513.38%
2022-04-0826.913.36%
2022-04-0726.513.33%
2022-04-0627.313.41%
2022-04-0127.813.45%
2022-03-3127.913.56%
2022-03-3027.9513.66%
2022-03-2927.913.71%
2022-03-2827.9513.73%
2022-03-2527.8513.79%
2022-03-2428.5513.74%
2022-03-2328.7513.78%
2022-03-2228.614.01%
2022-03-2128.9514.03%
2022-03-1828.8514.35%
2022-03-1728.2514.50%
2022-03-1627.514.56%
2022-03-1527.414.82%
2022-03-1428.814.97%
2022-03-1129.614.61%
2022-03-1030.014.16%
2022-03-0928.1513.93%
2022-03-0826.913.92%
2022-03-0728.014.04%
2022-03-0428.414.18%
2022-03-0328.613.88%
2022-03-0227.8514.19%
2022-03-0128.1514.46%
2022-02-2528.214.43%
2022-02-2427.313.92%
2022-02-2328.1514.11%
2022-02-2227.513.58%
2022-02-2128.213.66%
2022-02-1828.013.29%
2022-02-1727.3512.92%
2022-02-1627.2512.99%
2022-02-1526.713.13%
2022-02-1426.513.13%
2022-02-1127.013.11%
2022-02-1026.913.07%
2022-02-0926.712.93%
2022-02-0826.413.08%
2022-02-0725.713.29%
2022-01-2624.5513.23%
2022-01-2524.0513.59%
2022-01-2425.1513.93%
2022-01-2125.2514.22%
2022-01-2026.4514.54%
2022-01-1926.314.59%
2022-01-1826.9514.69%
2022-01-1727.1514.66%
2022-01-1427.0514.79%
2022-01-1327.114.92%
2022-01-1227.2515.01%
2022-01-1127.7515.10%
2022-01-1027.815.25%
2022-01-0727.9515.28%
2022-01-0628.7515.57%
2022-01-0528.915.55%
2022-01-0429.3515.53%
2022-01-0329.015.71%
2021-12-3029.215.85%
2021-12-2929.515.82%
2021-12-2829.2515.93%
2021-12-2729.2515.86%
2021-12-2429.5515.89%
2021-12-2330.015.83%
2021-12-2230.616.08%
2021-12-2131.3516.06%
2021-12-2029.7515.32%
2021-12-1729.9515.27%
2021-12-1629.615.28%
2021-12-1529.7515.35%
2021-12-1429.016.14%
2021-12-1330.5516.11%
2021-12-1030.616.27%
2021-12-0931.116.59%
2021-12-0831.217.01%
2021-12-0730.9515.81%
2021-12-0630.0515.48%
2021-12-0328.816.02%
2021-12-0229.415.82%
2021-12-0128.6516.29%
2021-11-3029.016.11%
2021-11-2927.1516.50%
2021-11-2627.416.40%
2021-11-2528.8517.07%
2021-11-2430.0516.82%
2021-11-2328.715.75%
2021-11-2228.015.53%
2021-11-1927.716.79%
2021-11-1828.5516.68%
2021-11-1728.3517.09%
2021-11-1629.516.88%
2021-11-1528.5517.26%
2021-11-1229.217.26%
2021-11-1129.317.43%
2021-11-1029.618.04%
2021-11-0930.018.55%
2021-11-0829.717.66%
2021-11-0528.417.68%
2021-11-0428.3517.72%
2021-11-0328.618.00%
2021-11-0228.1517.50%
2021-11-0127.817.61%
2021-10-2927.717.61%
2021-10-2827.418.37%
2021-10-2727.518.48%
2021-10-2628.8518.20%
2021-10-2528.0518.13%
2021-10-2227.418.35%
2021-10-2129.018.78%
2021-10-2028.8518.71%
2021-10-1929.1518.48%
2021-10-1829.218.48%
2021-10-1530.720.22%
2021-10-1430.919.98%
2021-10-1331.920.33%
2021-10-1233.6520.90%
2021-10-0836.2522.24%
2021-10-0736.422.13%
2021-10-0634.021.72%
2021-10-0535.9521.64%
2021-10-0436.521.51%
2021-10-0135.920.03%
2021-09-3039.8521.18%
2021-09-2936.2520.38%
2021-09-2835.519.76%
2021-09-2736.520.24%
2021-09-2437.0520.43%
2021-09-2336.020.05%
2021-09-2235.4519.79%
2021-09-1736.419.99%
2021-09-1636.120.17%
2021-09-1537.0520.11%
2021-09-1437.020.08%
2021-09-1337.219.79%
2021-09-1035.8519.47%
2021-09-0935.319.78%
2021-09-0836.219.83%
2021-09-0736.3519.89%
2021-09-0635.820.09%
2021-09-0337.720.68%
2021-09-0238.920.42%
2021-09-0138.520.59%
2021-08-3140.421.83%
2021-08-3041.622.01%
2021-08-2741.021.33%
2021-08-2642.7522.20%
2021-08-2543.121.81%
2021-08-2443.2524.48%
2021-08-2339.3521.21%
2021-08-2035.818.31%
2021-08-1934.518.03%
2021-08-1835.717.87%
2021-08-1733.117.76%
2021-08-1633.9517.50%
2021-08-1334.917.93%
2021-08-1235.9517.83%
2021-08-1135.417.74%
2021-08-1037.119.55%
2021-08-0938.219.73%
2021-08-0638.2519.53%
2021-08-0537.5518.97%
2021-08-0438.519.06%
2021-08-0338.2519.07%
2021-08-0238.919.06%
2021-07-3038.418.98%
2021-07-2941.920.78%
2021-07-2838.219.80%
2021-07-2737.6519.31%
2021-07-2638.619.23%
2021-07-2340.319.05%
2021-07-2239.918.40%
2021-07-2138.7517.45%
2021-07-2041.3518.05%
2021-07-1943.7518.58%
2021-07-1644.8518.90%
2021-07-1546.418.06%
2021-07-1442.217.96%
2021-07-1343.015.75%
2021-07-1246.417.40%
2021-07-0949.017.86%
2021-07-0850.918.52%
2021-07-0746.3516.30%
2021-07-0647.716.89%
2021-07-0549.016.98%
2021-07-0254.017.08%
2021-07-0156.518.48%
2021-06-3053.919.84%
2021-06-2951.918.63%
2021-06-2849.926.48%
2021-06-2545.427.44%
2021-06-2441.324.86%
2021-06-2337.5520.34%
2021-06-2239.921.21%
2021-06-2136.324.91%
2021-06-1833.023.49%
2021-06-1730.015.90%
2021-06-1628.513.81%
2021-06-1529.4516.71%
2021-06-1127.2513.89%
2021-06-1026.4513.24%
2021-06-0926.213.42%
2021-06-0826.814.28%
2021-06-0726.213.24%
2021-06-0427.214.02%
2021-06-0328.7514.53%
2021-06-0228.7514.31%
2021-06-0127.615.57%
2021-05-3126.214.48%

新興熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。