2492 華新科


股價漲跌幅
20222021202020192018
華新科-34.0%-27.0%106.0%55.0%52.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率29.7131.5834.3660.4025.9723.6318.0614.949.89
營業利益率19.9522.2325.5352.7715.2112.436.482.87-2.58
折舊負擔比率10.779.618.843.214.945.346.539.2613.40
稅前淨利率25.2925.3829.7653.6216.5514.289.154.83-3.45
股東權益報酬率18.0717.5619.1772.8115.8914.497.994.14-3.32
資產報酬率10.3610.3611.5741.859.028.625.072.84-1.64
本業收入比78.8787.5985.8098.4191.9187.0870.8259.2974.89
業外獲益比21.1312.4114.201.598.0912.9229.1840.7125.11
無形資產佔淨值比0.840.720.010.010.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率20.9121.4232.2834.0429.3630.2534.2833.8026.2726.7228.9937.0442.7062.0370.7756.6735.7928.9726.8124.42
營業利益率9.738.9922.9325.3520.2420.1525.4425.5515.7618.0520.5628.6332.9954.0564.1448.8926.2718.4216.5013.53
稅前淨利率13.3315.1231.8027.0325.3223.5930.7628.7914.8321.4928.5630.6736.6354.2264.7051.6225.9219.7919.1314.80
本業收入比72.9759.4772.1093.7879.9685.4182.7188.76106.3483.9871.9993.3490.0699.7099.1494.71101.3493.0486.3091.44
業外獲益比27.0340.5327.906.2220.0414.5917.2911.24-6.3416.0228.016.669.940.300.865.29-1.346.9613.708.56

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)11381120941312116422244427711991481231
自由現金流量(百萬)2048-1114166484587916512043-1063-357
稅後淨利(百萬)79326632664919705260921521206551-504


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)202021503255288830873572269143081523193338081597221883857578021025471388408
自由現金流量(百萬)11341504889970-13158961252-1672-1590-2032532-1775493968183898-232162-49-153-34
稅後淨利(百萬)86694726762338197016682378193365411431727147123084866916243671309905864443

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)421093559930134477552164518491160291448313056
營業利益(百萬)84007914769425201329322991039415-337
稅後淨利(百萬)79326632664919705260921521206551-504
EPS(完全稀釋)15.7213.4413.6940.475.143.931.860.81-0.74
營收成長率(%)18.2918.14-36.90120.6317.0615.3610.6710.93N/A
營業利益成長率(%)6.142.86-69.47665.2943.24121.27150.36N/AN/A
稅後淨利成長率(%)19.60-0.26-66.26655.2721.2478.44118.87209.33N/A
EPS成長率(%)16.96-1.83-66.17687.3530.79111.29129.63N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)9716901110935116571050610113103268779638267117251787982941167918049113846642595759115128
營業利益(百萬)94581025072955212720382627224310061211149122552736631311578556617451097976694
稅後淨利(百萬)86694726762338197016682378193365411431727147123084866916243671309905864443
EPS(完全稀釋)1.791.955.524.824.063.444.893.981.352.363.563.034.7710.0618.959.032.711.791.690.86
去年同期營收成長率(%)-7.52-10.905.9032.7864.6250.6942.4111.42-23.05-42.54-59.83-30.7924.8796.06205.35122.00----
去年同期營業利益成長率(%)-55.57-60.26-4.5731.74111.4368.2976.19-0.53-63.23-80.82-87.12-59.4956.79475.481086.27702.02----
去年同期稅後淨利成長率(%)-56.04-43.2312.5320.95201.2245.9337.7031.41-71.66-76.51-81.15-66.3276.32437.68960.42885.78----
去年同期EPS成長率(%)-55.91-43.3112.8821.11200.7445.7637.3631.35-71.70-76.54-81.21-66.4576.01462.011021.30950.00----
較上季營收成長率(%)7.82-17.59-6.1910.963.89-2.0617.6237.56-4.90-7.45-7.97-5.00-28.98-35.2958.5571.3911.500.7815.27-
較上季營業利益成長率(%)16.67-67.69-15.1638.934.37-22.4217.12122.96-16.93-18.78-33.88-17.58-56.66-45.47108.01218.9759.0712.4040.63-
較上季稅後淨利成長率(%)-8.55-64.6114.4618.6818.11-29.8623.02195.57-42.78-33.8217.40-36.27-52.57-46.89109.80233.6144.644.7595.03-
較上季EPS成長率(%)-8.21-64.6714.5218.7218.02-29.6522.86194.81-42.80-33.7117.49-36.48-52.58-46.91109.86233.2151.405.9296.51-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.52-10.98-7.912019/12-4.77-29.04-37.38
2022/323.64-6.94-6.752019/117.43-43.94-37.95
2022/1~2-17.57-6.64-6.642019/10-11.27-55.92-37.36
2021/12-8.25-11.3718.412019/9-2.84-62.33-34.89
2021/1111.83-8.3921.462019/81.14-60.35-29.08
2021/10-16.92-12.9225.082019/71.78-56.19-20.9
2021/9-7.03-3.5329.982019/6-11.68-44.56-10.13
2021/8-4.298.4635.432019/5-5.24-31.50.56
2021/73.6314.9640.392019/40.85-9.4713.33
2021/6-6.1917.7546.042019/327.186.8323.97
2021/50.6337.9453.512019/1~2-33.1435.0135.01
2021/45.0745.1158.442018/12-24.7654.63120.95
2021/325.6953.6664.132018/11-15.5392.25127.56
2021/1~2-19.5270.6670.652018/10-24.17149.67131.77
2020/12-5.1753.6318.692018/92.24203.78129.59
2020/116.3154.2815.992018/811.77212.36118.29
2020/10-7.9655.8912.62018/728.79193.4102.35
2020/94.5350.298.712018/69.12144.2584.85
2020/81.4439.684.032018/525.21128.3771.86
2020/76.1539.27-0.632018/419.0287.4456.44
2020/69.8833.53-6.572018/341.2358.2545.24
2020/55.867.31-13.442018/1~2-16.1737.9437.94
2020/411.26-3.94-18.442017/12-6.4625.7817.15
2020/327.88-12.92-23.382017/119.6927.6216.35
2020/1~2-5.17-28.71-28.712017/10-7.7425.7615.14

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1295.02660.0-51.31
2021Q4(百萬)2020Q4(百萬)YoY(%)
1362.02386.0-42.91
2021Q3(百萬)2020Q3(百萬)YoY(%)
3477.03176.09.4773

EPS較上季
2022Q1(元)2021Q4(元)比率
1.791.95-0.082

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.813.802.714.293.193.333.343.463.56
存貨周轉率3.784.743.693.704.454.314.023.954.19

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.430.440.390.410.460.440.410.390.39
金融負債(百萬)184531630412897850080727321638161126113
營收淨額(百萬)421093559930134477552164518491160291448313056
利息保障倍數52.1249.64105.02237.2241.5830.5616.607.96-3.27
長期銀行借款占稅後淨利比1.531.490.840.201.251.582.825.110.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)421093559930134477552164518491160291448313056
推銷費用(百萬)176313541122172111321015922850791
管理費用(百萬)12951113838969562516511515477
研發費(百萬)1055863700955635539424384359
推銷費用率(%)4.193.803.723.605.235.495.755.876.06
管理費用率(%)3.083.132.782.032.602.793.193.563.65
研發費用率(%)2.512.422.322.002.932.912.652.652.75

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)9716901110935116571050610113103268779638267117251787982941167918049113846642595759115128
推銷費用(百萬)454504438413408370393320270252261279331441567415297313291272
管理費用(百萬)348343343314295392270215235158199201281217330250171145155133
研發費(百萬)285273241286254259250189166172151183193273298220164170163154
推銷費用率(%)4.675.594.013.543.883.663.813.654.233.763.603.543.993.783.143.654.475.254.925.30
管理費用率(%)3.583.813.142.692.813.882.612.453.682.352.742.553.391.861.832.202.572.432.622.59
研發費用率(%)2.933.032.202.452.422.562.422.152.602.562.082.322.332.341.651.932.472.852.763.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2492-華新科OOOOOOOXXX
21年48.58億32.15%41.13%0.0%255.83%10313百萬8.36%

融資使用率
日期股價融資使用率
2022-05-17 -112.59.96%
2022-05-16106.510.17%
2022-05-13106.510.13%
2022-05-12104.010.15%
2022-05-11107.010.16%
2022-05-10109.510.00%
2022-05-09108.510.13%
2022-05-06113.010.44%
2022-05-05118.010.44%
2022-05-04117.510.43%
2022-05-03123.510.20%
2022-04-29122.510.23%
2022-04-28122.510.28%
2022-04-27121.010.30%
2022-04-26121.010.60%
2022-04-25121.510.69%
2022-04-22129.011.08%
2022-04-21132.011.09%
2022-04-20129.011.15%
2022-04-19129.511.12%
2022-04-18128.011.05%
2022-04-15129.011.07%
2022-04-14131.511.11%
2022-04-13132.011.14%
2022-04-12128.011.42%
2022-04-11128.511.87%
2022-04-08136.012.03%
2022-04-07135.511.99%
2022-04-06139.512.04%
2022-04-01141.012.03%
2022-03-31142.012.02%
2022-03-30143.511.99%
2022-03-29141.012.09%
2022-03-28140.012.12%
2022-03-25141.012.14%
2022-03-24144.012.13%
2022-03-23145.012.14%
2022-03-22145.012.12%
2022-03-21144.012.11%
2022-03-18144.012.12%
2022-03-17144.512.10%
2022-03-16136.012.24%
2022-03-15138.512.22%
2022-03-14141.512.19%
2022-03-11141.512.20%
2022-03-10142.512.26%
2022-03-09139.512.30%
2022-03-08138.012.25%
2022-03-07142.012.31%
2022-03-04148.012.53%
2022-03-03150.012.53%
2022-03-02151.012.49%
2022-03-01151.012.48%
2022-02-25146.012.52%
2022-02-24146.512.50%
2022-02-23151.512.53%
2022-02-22153.512.47%
2022-02-21157.512.47%
2022-02-18157.012.49%
2022-02-17158.512.39%
2022-02-16158.512.40%
2022-02-15155.012.51%
2022-02-14154.512.54%
2022-02-11159.512.54%
2022-02-10158.512.46%
2022-02-09158.512.42%
2022-02-08156.512.48%
2022-02-07153.512.49%
2022-01-26150.512.57%
2022-01-25151.012.62%
2022-01-24154.012.66%
2022-01-21155.512.72%
2022-01-20158.512.78%
2022-01-19156.512.80%
2022-01-18157.512.84%
2022-01-17157.012.92%
2022-01-14154.512.99%
2022-01-13154.513.06%
2022-01-12156.013.08%
2022-01-11160.513.24%
2022-01-10167.513.18%
2022-01-07167.013.16%
2022-01-06171.513.30%
2022-01-05173.013.41%
2022-01-04177.013.25%
2022-01-03171.013.30%
2021-12-30167.013.37%
2021-12-29166.513.40%
2021-12-28167.513.46%
2021-12-27167.013.47%
2021-12-24166.013.45%
2021-12-23169.013.65%
2021-12-22169.013.60%
2021-12-21167.013.53%
2021-12-20165.013.61%
2021-12-17166.513.53%
2021-12-16166.013.48%
2021-12-15167.513.45%
2021-12-14162.513.38%
2021-12-13162.013.16%
2021-12-10164.012.92%
2021-12-09167.012.78%
2021-12-08164.012.65%
2021-12-07164.012.55%
2021-12-06169.012.25%
2021-12-03172.512.28%
2021-12-02171.012.24%
2021-12-01174.512.07%
2021-11-30173.511.83%
2021-11-29176.011.55%
2021-11-26173.011.55%
2021-11-25178.511.47%
2021-11-24179.511.55%
2021-11-23180.011.54%
2021-11-22183.511.51%
2021-11-19177.511.50%
2021-11-18175.011.74%
2021-11-17171.011.53%
2021-11-16160.511.55%
2021-11-15160.011.53%
2021-11-12154.511.77%
2021-11-11156.511.70%
2021-11-10159.011.87%
2021-11-09159.011.89%
2021-11-08151.512.15%
2021-11-05154.012.12%
2021-11-04157.511.84%
2021-11-03158.011.35%
2021-11-02144.011.11%
2021-11-01150.010.81%
2021-10-29151.010.83%
2021-10-28153.510.77%
2021-10-27151.510.68%
2021-10-26150.510.60%
2021-10-25151.510.52%
2021-10-22149.010.54%
2021-10-21147.510.60%
2021-10-20147.510.56%
2021-10-19145.010.60%
2021-10-18143.010.55%
2021-10-15146.010.48%
2021-10-14142.010.66%
2021-10-13138.510.87%
2021-10-12144.010.82%
2021-10-08148.010.74%
2021-10-07150.010.60%
2021-10-06143.510.63%
2021-10-05149.010.53%
2021-10-04146.010.57%
2021-10-01149.510.66%
2021-09-30153.010.91%
2021-09-29155.010.72%
2021-09-28158.010.95%
2021-09-27163.510.87%
2021-09-24166.510.82%
2021-09-23165.510.84%
2021-09-22165.010.84%
2021-09-17170.510.88%
2021-09-16168.510.92%
2021-09-15167.510.98%
2021-09-14172.010.96%
2021-09-13172.510.90%
2021-09-10175.010.87%
2021-09-09174.010.88%
2021-09-08175.010.90%
2021-09-07178.510.88%
2021-09-06179.510.90%
2021-09-03182.010.90%
2021-09-02181.010.93%
2021-09-01186.510.85%
2021-08-31180.511.01%
2021-08-30183.510.93%
2021-08-27189.010.93%
2021-08-26185.011.05%
2021-08-25188.511.06%
2021-08-24182.511.18%
2021-08-23183.011.24%
2021-08-20178.011.33%
2021-08-19177.011.52%
2021-08-18190.011.76%
2021-08-17183.511.94%
2021-08-16188.011.97%
2021-08-13188.012.00%
2021-08-12195.011.92%
2021-08-11194.511.94%
2021-08-10197.511.95%
2021-08-09201.011.88%
2021-08-06204.511.83%
2021-08-05208.011.63%
2021-08-04206.011.64%
2021-08-03206.511.67%
2021-08-02209.011.56%
2021-07-30200.011.74%
2021-07-29204.511.75%
2021-07-28203.511.79%
2021-07-27205.512.04%
2021-07-26209.512.27%
2021-07-23209.012.15%
2021-07-22210.512.14%
2021-07-21205.012.35%
2021-07-20206.512.25%
2021-07-19211.012.08%
2021-07-16214.012.20%
2021-07-15215.512.15%
2021-07-14214.512.19%
2021-07-13213.012.17%
2021-07-12211.512.34%
2021-07-09211.012.41%
2021-07-08213.512.64%
2021-07-07218.012.62%
2021-07-06216.012.34%
2021-07-05212.012.45%
2021-07-02211.012.67%
2021-07-01214.012.41%
2021-06-30227.512.53%
2021-06-29213.511.49%
2021-06-28213.011.40%
2021-06-25212.511.49%
2021-06-24211.011.47%
2021-06-23212.011.36%
2021-06-22206.011.66%
2021-06-21207.011.46%
2021-06-18213.511.48%
2021-06-17217.011.25%
2021-06-16212.511.52%
2021-06-15218.011.45%
2021-06-11207.011.15%
2021-06-10207.511.22%
2021-06-09205.511.09%
2021-06-08203.011.05%
2021-06-07199.511.08%
2021-06-04202.011.01%
2021-06-03206.010.93%
2021-06-02204.511.25%
2021-06-01210.511.05%
2021-05-31210.011.31%
2021-05-28207.511.16%
2021-05-27201.011.45%
2021-05-26205.510.82%
2021-05-25204.510.96%

華新科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。